Subscribe

Mirbud S.A. (MRB.WA)

PLN11.20 +0.49 (+4.58%)
PL WSE Industrials Engineering & Construction
Address ul. Unii Europejskiej 18 96-100
Skierniewice, PL
CEO Jerzy Mirgos
Website mirbud.pl
IPO 2010-02-22
ISIN PLMRBUD00015

Explore sections of this company profile

Description

Operating as a general contractor within the Polish construction sector, Mirbud S.A. undertakes a diverse portfolio of building and infrastructure projects. Their industrial expertise spans the development of production and logistics facilities, as well as specialized cold storage and freezer units. For the public sector, they construct an array of structures, including municipal and customs offices, sports complexes, healthcare institutions, educational facilities, advanced research units, automotive showrooms and service centers, and hospitality venues. Commercial undertakings involve the creation of shopping centers and exhibition or market halls. Furthermore, the company is deeply involved in road and civil engineering, encompassing the construction of comprehensive road networks (including crossings, junctions, roundabouts, and associated infrastructure), urban streets, parking areas, sidewalks, railway sidings, tram lines, viaducts, bridges, and culverts. Residential development forms another key area, with projects ranging from individual homes and terraced houses to multi-family apartment buildings. In addition to their construction activities, Mirbud S.A. offers construction equipment rental services, engages in property leasing and management, and manufactures mineral and bituminous mixes. The company was founded in 1988 and is headquartered in Skierniewice, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN11.20 +0.49 (+4.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
175.7K
Beta
0.76
Float Shares
68.33M
Free Float %
62.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.71% -0.71% +1.36% -15.41% -26.51% -23.55% -20.28% +60.69% +110.13% +1,202.33% +351.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11.20
DCF (Unlevered) 15.59 +39.2%
DCF (Levered) 0.53 -95.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.28
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -9.3% Q1'26: +10.2% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -7.3% Q1'26: -37.4% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -6.2% Q1'26: -50.9% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +3.3% Q1'26: +4.5% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +5.6% Q1'26: +4.7% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    3.49× Q1'26: 4.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 73% × Ke + 27% × Kd (6.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.59 Current price: 11.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Revenue
760.82M
est: 1.08B (-29.7%)
773.99M
est: 1.20B (-35.6%)
859.86M
est: 1.08B (-20.6%)
1.14B
est: 1.20B (-4.9%)
949.10M
est: 1.22B (-22.1%)
2.51B
est: 1.71B (+46.8%)
3.32B
est: 3.21B (+3.6%)
3.32B
est: 3.08B (+7.8%)
3.25B
est: 3.43B (-5.2%)
2.95B
est: 3.03B (-2.5%)
3.36B
3.36B – 3.36B
+10.8% YoY
3.75B
3.75B – 3.75B
+11.8% YoY
4.58B
4.58B – 4.58B
+22.2% YoY
5.38B
5.38B – 5.38B
+17.4% YoY
EBITDA
38.94M
est: 78.26M (-50.3%)
51.16M
est: 86.86M (-41.1%)
58.35M
est: 78.26M (-25.4%)
62.14M
est: 86.86M (-28.5%)
52.34M
est: 88.02M (-40.5%)
193.19M
est: 123.36M (+56.6%)
210.82M
est: 231.61M (-9.0%)
228.42M
est: 222.69M (+2.6%)
213.00M
est: 218.46M (-2.5%)
128.84M
est: 192.83M (-33.2%)
213.73M
213.73M – 213.73M
+10.8% YoY
239.02M
239.02M – 239.02M
+11.8% YoY
292.02M
292.02M – 292.02M
+22.2% YoY
342.86M
342.86M – 342.86M
+17.4% YoY
EBIT
33.43M
est: 70.91M (-52.9%)
41.49M
est: 78.70M (-47.3%)
47.87M
est: 70.91M (-32.5%)
49.66M
est: 78.70M (-36.9%)
51.55M
est: 79.75M (-35.4%)
173.99M
est: 111.76M (+55.7%)
182.99M
est: 209.85M (-12.8%)
209.70M
est: 201.77M (+3.9%)
190.69M
est: 195.71M (-2.6%)
97.93M
est: 172.75M (-43.3%)
191.47M
191.47M – 191.47M
+10.8% YoY
214.13M
214.13M – 214.13M
+11.8% YoY
261.61M
261.61M – 261.61M
+22.2% YoY
307.16M
307.16M – 307.16M
+17.4% YoY
Net Income
13.62M
est: 33.03M (-58.8%)
19.48M
est: 44.04M (-55.8%)
22.80M
est: 33.03M (-31.0%)
24.64M
est: 44.04M (-44.0%)
28.12M
128.01M
est: 97.98M (+30.6%)
119.20M
est: 145.32M (-18.0%)
135.41M
est: 132.11M (+2.5%)
121.37M
est: 132.11M (-8.1%)
112.26M
est: 121.10M (-7.3%)
132.11M
132.11M – 132.11M
+9.1% YoY
143.12M
143.12M – 143.12M
+8.3% YoY
176.15M
176.15M – 176.15M
+23.1% YoY
— – —
-100.0% YoY
SGA
33.59M
est: 24.42M (+37.6%)
40.98M
est: 27.10M (+51.2%)
44.68M
est: 24.42M (+83.0%)
51.90M
est: 27.10M (+91.5%)
54.07M
est: 27.46M (+96.9%)
65.52M
est: 38.48M (+70.3%)
73.61M
est: 72.25M (+1.9%)
95.98M
est: 69.47M (+38.2%)
103.28M
est: 104.68M (-1.3%)
128.81M
est: 92.40M (+39.4%)
102.41M
102.41M – 102.41M
+10.8% YoY
114.53M
114.53M – 114.53M
+11.8% YoY
139.93M
139.93M – 139.93M
+22.2% YoY
164.28M
164.28M – 164.28M
+17.4% YoY
EPS
0.17
est: 0.30 (-43.3%)
0.24
est: 0.40 (-40.0%)
0.28
est: 0.30 (-6.7%)
0.30
est: 0.40 (-25.0%)
0.31
1.40
est: 0.89 (+57.3%)
1.30
est: 1.32 (-1.5%)
1.48
est: 1.20 (+23.3%)
1.10
est: 1.20 (-8.3%)
1.02
est: 1.10 (-7.3%)
1.20
1.20 – 1.20
+9.1% YoY
1.30
1.30 – 1.30
+8.3% YoY
1.60
1.60 – 1.60
+23.1% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-05-28 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-05-27 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-05-26 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-05-25 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-05-22 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-21 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-18 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-15 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-14 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-13 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-05-07 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-05-06 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-05-05 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-05-04 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-29 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-47.71M
OE per share TTM
-0.43
Owner's Yield
-3.87%
Maintenance CapEx ratio
16.48%
Maint CapEx / Avg PPE
9.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
112.8K
Shares Outstanding
110.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jerzy Mirgos Chairman of the Management Board 2M male
Slawomir Nowak Vice-President of Management Board 2M male
Michal Niemyt Member of the Management Board 1M male
Pawel Korzeniowski Member of the Management Board 1M male
Tomasz Salata Technical Director & Member of Management Board 1M male
Anna Wiezowska Chief Accountant & Member of Management Board 1M female
Waclaw Jankowski Head of the Legal Department 342.0K male
Agnieszka Maria Bujnowska Secretary of the Supervisory Board & Member of Supervisory Board 148.0K female
Krystyna Lachowicz Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits