Subscribe

PT Total Bangun Persada Tbk (TOTL.JK)

IDR1,050.00 +5.00 (+0.48%)
ID JKT Industrials Engineering & Construction
Address Jl. Letjen. S. Parman 11440
Jakarta Barat, ID
CEO Janti Komadjaja
IPO 2006-07-25
ISIN ID1000104003

Explore sections of this company profile

Description

PT Total Bangun Persada Tbk, along with its associated entities, primarily delivers construction and related services across Indonesia. The company's business activities are structured into two main divisions: Construction, and Rental and Other Services. Its construction portfolio is extensive, covering a diverse range of projects such as educational, office, and religious buildings, high-rise residential developments, healthcare facilities, retail centers, hotels, utility infrastructure, and various industrial undertakings. Additionally, the firm provides equipment leasing and installation services. Established in 1970 and headquartered in West Jakarta, Indonesia, PT Total Bangun Persada Tbk operates as a subsidiary of PT Total Inti Persada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,050.00 +5.00 (+0.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.26
Float Shares
1.04B
Free Float %
30.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.41% -1.98% +11.76% +14.88% +30.69% +22.89% +65.77% +198.31% +295.83% +87.12% +313.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,050.00
DCF (Unlevered) 6,250.83 +495.3%
DCF (Levered) 10,114.76 +863.3%
Ratings Trend (MoM)
Rating 2026-02 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.57
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +7.2%
    +26.4% Q1'26: -1.1% (vs Q1'25)
  • EPS growth Engineering & Construction: +28.6%
    +56.1% Q1'26: +37.4% (vs Q1'25)
  • FCF margin Engineering & Construction: +26.6%
    +8.2% Q1'26: -7.1% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.5%
    +8.3% Q1'26: +8.1% (vs Q1'25)
  • ROIC Engineering & Construction: +7.4%
    -157.6% Q1'26: -94.7% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Engineering & Construction: -0.02×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,250.83 Current price: 1,050.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
Dec 2028
1 Rev. Ana.
Revenue
2.27T
est: 2.35T (-3.7%)
2.38T
est: 2.33T (+2.0%)
2.94T
est: 2.78T (+5.6%)
2.78T
est: 2.61T (+6.5%)
2.47T
est: 2.47T (+0.4%)
2.29T
est: 2.41T (-4.9%)
1.75T
est: 1.77T (-1.3%)
2.28T
est: 2.14T (+6.4%)
3.03T
est: 2.22T (+36.1%)
3.09T
est: 3.41T (-9.5%)
3.90T
est: 3.82T (+2.2%)
4.41T
4.41T – 4.41T
+15.6% YoY
4.63T
4.63T – 4.63T
+5.0% YoY
4.86T
4.86T – 4.86T
+5.0% YoY
EBITDA
223.36B
est: 141.43B (+57.9%)
238.47B
est: 140.16B (+70.1%)
255.99B
est: 167.03B (+53.3%)
245.45B
est: 156.99B (+56.3%)
200.32B
est: 148.17B (+35.2%)
121.19B
est: 144.80B (-16.3%)
114.35B
est: 106.23B (+7.6%)
52.43B
est: 128.56B (-59.2%)
207.89B
est: 133.63B (+55.6%)
278.89B
est: 488.83B (-42.9%)
347.83B
est: 547.02B (-36.4%)
632.29B
632.29B – 632.29B
+15.6% YoY
663.81B
663.81B – 663.81B
+5.0% YoY
697.06B
697.06B – 697.06B
+5.0% YoY
EBIT
198.01B
est: 111.37B (+77.8%)
199.89B
est: 110.37B (+81.1%)
236.55B
est: 131.52B (+79.9%)
208.18B
est: 123.62B (+68.4%)
178.74B
est: 116.67B (+53.2%)
112.82B
est: 114.02B (-1.1%)
80.32B
est: 83.65B (-4.0%)
93.50B
est: 101.23B (-7.6%)
175.93B
est: 105.22B (+67.2%)
272.15B
est: 524.46B (-48.1%)
322.63B
est: 586.88B (-45.0%)
678.37B
678.37B – 678.37B
+15.6% YoY
712.19B
712.19B – 712.19B
+5.0% YoY
747.87B
747.87B – 747.87B
+5.0% YoY
Net Income
191.40B
est: 194.37B (-1.5%)
223.02B
est: 214.34B (+4.0%)
244.52B
est: 244.19B (+0.1%)
208.67B
est: 206.00B (+1.3%)
175.73B
est: 180.15B (-2.5%)
108.87B
est: 98.92B (+10.1%)
101.68B
est: 76.42B (+33.1%)
91.68B
est: 85.69B (+7.0%)
172.68B
est: 163.82B (+5.4%)
265.43B
est: 269.39B (-1.5%)
414.31B
est: 289.85B (+42.9%)
323.95B
323.95B – 323.95B
+11.8% YoY
— – —
-100.0% YoY
— – —
SGA
10.39B
est: 8.12B (+28.0%)
12.03B
est: 8.04B (+49.6%)
11.95B
est: 9.59B (+24.6%)
9.65B
est: 9.01B (+7.1%)
12.54B
est: 8.50B (+47.5%)
6.32B
est: 8.31B (-23.9%)
7.39B
est: 6.10B (+21.1%)
8.80B
est: 7.38B (+19.2%)
8.48B
est: 7.67B (+10.6%)
11.07B
est: 65.55B (-83.1%)
318.39B
est: 73.36B (+334.0%)
84.79B
84.79B – 84.79B
+15.6% YoY
89.02B
89.02B – 89.02B
+5.0% YoY
93.48B
93.48B – 93.48B
+5.0% YoY
EPS
56.13
est: 57.00 (-1.5%)
65.40
est: 62.86 (+4.0%)
71.71
est: 71.61 (+0.1%)
61.19
est: 60.41 (+1.3%)
51.53
est: 52.83 (-2.5%)
31.93
est: 29.01 (+10.1%)
29.82
est: 22.41 (+33.1%)
26.89
est: 25.13 (+7.0%)
50.64
est: 48.04 (+5.4%)
77.84
est: 79.00 (-1.5%)
121.50
est: 85.00 (+42.9%)
95.00
95.00 – 95.00
+11.8% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-05 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-04 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-15 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-14 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-13 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
407.84B
OE per share TTM
119.60
Owner's Yield
9.68%
Maintenance CapEx ratio
34.61%
Maint CapEx / Avg PPE
5.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
632.61M
Shares Outstanding
3.41B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anggie R. V. Sanusi Sidharta Corporate Secretary
Helen Head of Internal Audit Unit female
Janti Komadjaja President Director female
Mahmilan Sugiyo Warsana Head of Legal Department
Maria Henny Prajitno Head of Human Capital
Maria Kristien Budiono Head of Accounting
Sinta Head of Marketing & Estimation
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits