Medibank Private Limited (MPL.AX)
Docklands, VIC, AU
Medibank Private Limited (MPL.AX) is an Australian firm offering private health insurance alongside a variety of health services. The company operates through two primary divisions. Its Health Insurance division provides a comprehensive suite of private health insurance policies, encompassing coverage for hospital treatments and supplementary benefits for services like dental, optical, and physiotherapy. This division also caters to international visitors and students with specific insurance products, all underwritten by the Medibank and ahm brands. The Medibank Health division delivers health management programs, in-home care solutions, and telehealth services, primarily serving governmental and corporate clients. Furthermore, this segment handles the distribution of travel, life, and pet insurance products. Established in 1976, Medibank Private Limited is headquartered in Docklands, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.21% | +0.42% | +2.35% | +9.59% | +1.05% | +0.21% | -1.44% | +34.45% | +53.35% | +50.00% | +124.30% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 9 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Medical - Healthcare Plans: +11.8%+6.7% Q4'25: +12.3% (vs Q4'23)
-
EPS growth Medical - Healthcare Plans: -1.4%+0.0% ★ Q4'25: -8.3% (vs Q4'23)
-
FCF margin FCF growth · Medical - Healthcare Plans: +15.1%+5.3% Q4'25: -4.6% (vs Q4'23)
-
EBIT margin Medical - Healthcare Plans: +3.3%+8.8% ★ Q4'25: +9.7% (vs Q4'23)
-
ROIC Medical - Healthcare Plans: +6.7%+20.6% ★ Q4'25: +52.1% (vs Q4'23)
-
Share dilution Medical - Healthcare Plans: +2.1%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Medical - Healthcare Plans: 0.93×0.28× ★ Q4'25: 0.27× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 5 Rev. Ana. 8 EPS Ana. |
Jun 2027 5 Rev. Ana. 8 EPS Ana. |
Jun 2028 5 Rev. Ana. 6 EPS Ana. |
Jun 2029 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.68B
est: 6.49B (+2.9%)
|
6.81B
est: 6.69B (+1.8%)
|
6.95B
est: 6.79B (+2.4%)
|
6.58B
est: 6.95B (-5.4%)
|
6.77B
est: 7.12B (-5.0%)
|
6.83B
est: 6.82B (+0.2%)
|
6.98B
est: 7.02B (-0.6%)
|
7.09B
est: 7.25B (-2.2%)
|
7.40B
est: 7.43B (-0.5%)
|
8.02B
est: 8.18B (-2.0%)
|
8.56B
est: 8.66B (-1.2%)
|
9.11B
8.69B – 9.22B
+5.2% YoY
|
9.61B
9.09B – 9.85B
+5.5% YoY
|
10.11B
10.07B – 10.14B
+5.2% YoY
|
10.47B
9.95B – 10.67B
+3.6% YoY
|
| EBITDA |
-14.00M
est: 585.24M (-102.4%)
|
610.10M
est: 406.74M (+50.0%)
|
714.20M
est: 551.76M (+29.4%)
|
693.60M
est: 640.40M (+8.3%)
|
720.40M
est: 641.00M (+12.4%)
|
—
est: 610.54M (-100.0%)
|
715.00M
est: 454.17M (+57.4%)
|
635.10M
est: 469.89M (+35.2%)
|
520.60M
est: 489.97M (+6.3%)
|
806.50M
est: 508.47M (+58.6%)
|
750.80M
est: 780.06M (-3.8%)
|
820.67M
783.24M – 831.18M
+5.2% YoY
|
865.99M
819.10M – 887.76M
+5.5% YoY
|
911.04M
907.95M – 914.13M
+5.2% YoY
|
943.87M
896.68M – 961.94M
+3.6% YoY
|
| EBIT |
396.60M
est: 527.29M (-24.8%)
|
546.30M
est: 406.74M (+34.3%)
|
628.70M
est: 551.76M (+13.9%)
|
598.40M
est: 640.40M (-6.6%)
|
616.30M
est: 619.37M (-0.5%)
|
-88.80M
est: 590.42M (-115.0%)
|
636.10M
est: 461.70M (+37.8%)
|
557.90M
est: 477.69M (+16.8%)
|
441.10M
est: 498.09M (-11.4%)
|
717.10M
est: 516.90M (+38.7%)
|
750.80M
est: 702.82M (+6.8%)
|
739.41M
705.68M – 748.88M
+5.2% YoY
|
780.24M
737.99M – 799.85M
+5.5% YoY
|
820.83M
818.04M – 823.61M
+5.2% YoY
|
850.41M
807.89M – 866.69M
+3.6% YoY
|
| Net Income |
285.30M
est: 271.20M (+5.2%)
|
417.60M
est: 292.59M (+42.7%)
|
449.50M
est: 421.78M (+6.6%)
|
445.10M
est: 457.87M (-2.8%)
|
458.70M
est: 460.70M (-0.4%)
|
315.00M
est: 439.44M (-28.3%)
|
441.20M
est: 320.63M (+37.6%)
|
393.90M
est: 331.73M (+18.7%)
|
511.10M
est: 511.10M (+0.0%)
|
492.50M
est: 492.50M (+0.0%)
|
500.80M
est: 627.09M (-20.1%)
|
638.20M
618.85M – 659.28M
+1.8% YoY
|
709.19M
682.39M – 713.84M
+11.1% YoY
|
746.63M
709.71M – 758.54M
+5.3% YoY
|
774.92M
724.55M – 794.20M
+3.8% YoY
|
| SGA |
1.06B
est: 664.25M (+59.5%)
|
991.40M
est: 728.35M (+36.1%)
|
1.02B
est: 652.26M (+56.5%)
|
1.05B
est: 711.19M (+47.2%)
|
719.80M
est: 700.21M (+2.8%)
|
742.90M
est: 673.19M (+10.4%)
|
745.90M
est: 697.54M (+6.9%)
|
752.00M
est: 721.69M (+4.2%)
|
786.50M
est: 752.52M (+4.5%)
|
926.80M
est: 780.93M (+18.7%)
|
656.60M
est: 885.38M (-25.8%)
|
931.47M
888.99M – 943.41M
+5.2% YoY
|
982.92M
929.69M – 1.01B
+5.5% YoY
|
1.03B
1.03B – 1.04B
+5.2% YoY
|
1.07B
1.02B – 1.09B
+3.6% YoY
|
| EPS |
0.10
est: 0.10 (+1.5%)
|
0.15
est: 0.15 (-0.2%)
|
0.16
est: 0.16 (+1.3%)
|
0.16
est: 0.16 (-2.7%)
|
0.17
est: 0.16 (+3.1%)
|
0.11
est: 0.13 (-12.3%)
|
0.16
est: 0.16 (+2.3%)
|
0.14
est: 0.15 (-8.2%)
|
0.19
est: 0.18 (+6.6%)
|
0.18
est: 0.21 (-12.4%)
|
0.18
est: 0.22 (-19.7%)
|
0.23
0.22 – 0.24
+3.0% YoY
|
0.25
0.25 – 0.26
+9.7% YoY
|
0.27
0.26 – 0.28
+4.7% YoY
|
0.28
0.26 – 0.29
+6.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| David Koczkar MAICD | Chief Executive Officer, MD & Director | 3M | male |
| Mark Rogers | Group Lead - Chief Financial Officer & Group Strategy | 2M | male |
| Milosh Milisavljevic | Group Lead - Chief Customer Officer | 1M | male |
| Robert Read GAICD | Group Lead Amplar Health | 1M | male |
| Kylie Bishop Psy MOrgPsych | Group Lead People, Spaces, Culture & Sustainability | 814.0K | female |
| Mei Ramsay | Group Lead Trust, Legal, Group General Counsel & Company Secretary | 760.7K | female |
| Andrew Wilson FACHSE FRANZCP MBBS | Group Chief Medical Officer | 18.4K | — |
| Felicia Trewin | Group Lead Data & Technology | — | female |
| Emily Ritchie | Senior Executive of External Affairs | — | female |
| Colette Campbell | Senior Executive of Investor Relations | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MPL.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
