Subscribe

Metro Performance Glass Ltd (MPG.NZ)

NZD1.10 -0.10 (-8.33%)
NZ NZE Basic Materials Construction Materials
Address 5 Lady Fisher Place 2013
Auckland, AUK, NZ
CEO Simon Mander
IPO 2014-07-29
ISIN NZMPGE0001S5

Explore sections of this company profile

Also trades on Australian Securities Exchange · MPP.AX (AUD) New Zealand Exchange · MPG.NZ (NZD)
Description

Metro Performance Glass Limited, together with its subsidiaries, supplies processed flat glass and related products for the residential and commercial building sectors in New Zealand and Australia. It offers glass splashbacks, mirror glass, internal glass partitions, and glass canopies and facades, as well as floors and stairs and commercial glass; and shower glass, such as hinged door showers, bath and shower screens, sliding door showers, and shower hardware. The company also provides channel, point fix, and mini post balustrades; rails for balustrades; and other balustrades, as well as pool fences. In addition, it offers float, low emissivity, solar control, decorative, safety, security, heat strengthened, noise reduction, privacy, and fire-resistant glass, sunx reflect low emissivity glass; and glass door and hardware, double and triple glazing Low E, and retrofit double glazing. Further, the company provides metro direct, commercial glass design and glazing, and technical services. Metro Performance Glass Limited was founded in 1987 and is headquartered in Auckland, New Zealand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD1.10 -0.10 (-8.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.7K
Beta
0.40
Float Shares
4.37M
Free Float %
60.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.79% +14.00% +8.57% -28.75% +2,226.53% +2,275.00% +2,461.51% +786.68% +233.30% -21.92% -21.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.10
DCF (Unlevered) 33.72 +2,965.1%
DCF (Levered) 32.57 +2,860.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 3 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.62
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -2.7% Q1'26: -8.2% (vs Q1'24)
  • EPS growth Construction Materials: +14.1%
    +97.5% Q1'26: +95.4% (vs Q1'24)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +7.0% Q1'26: +8.6% (vs Q1'24)
  • EBIT margin Construction Materials: +9.5%
    +0.4% Q1'26: -0.2% (vs Q1'24)
  • ROIC Construction Materials: +5.1%
    +0.5% Q1'26: -0.3% (vs Q1'24)
  • Share dilution Construction Materials: +0.0%
    +179.8% Q1'26: +337.3% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    5.78× Q1'26: 3.01× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 15% × Ke + 85% × Kd (8.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.94 Current price: 1.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
115.00M
est: 174.63M (-34.1%)
188.04M
est: 188.01M (+0.0%)
244.32M
est: 243.43M (+0.4%)
268.29M
est: 271.14M (-1.1%)
267.84M
est: 264.82M (+1.1%)
254.91M
est: 261.77M (-2.6%)
232.27M
est: 219.35M (+5.9%)
236.06M
est: 234.70M (+0.6%)
263.52M
est: 263.20M (+0.1%)
239.28M
est: 279.70M (-14.5%)
213.92M
est: 290.00M (-26.2%)
300.70M
300.70M – 300.70M
+3.7% YoY
311.40M
311.40M – 311.40M
+3.6% YoY
EBITDA
24.86M
est: 14.72M (+68.8%)
37.55M
est: 15.85M (+136.8%)
44.88M
est: 20.52M (+118.7%)
44.12M
est: 22.86M (+93.0%)
39.69M
est: 22.33M (+77.8%)
42.87M
est: 22.07M (+94.2%)
30.09M
est: 18.49M (+62.7%)
24.60M
est: 19.79M (+24.3%)
5.47M
est: 22.19M (-75.4%)
-5.28M
est: 14.82M (-135.6%)
6.94M
est: 15.37M (-54.8%)
15.93M
15.93M – 15.93M
+3.7% YoY
16.50M
16.50M – 16.50M
+3.6% YoY
EBIT
21.11M
est: 555.4K (+3,699.9%)
30.12M
est: 598.0K (+4,937.4%)
33.88M
est: 774.3K (+4,275.8%)
31.72M
est: 862.4K (+3,578.3%)
25.24M
est: 842.3K (+2,895.9%)
21.20M
est: 832.6K (+2,445.6%)
9.79M
est: 697.7K (+1,303.2%)
5.91M
est: 746.5K (+691.8%)
-4.67M
est: 837.2K (-658.0%)
-23.20M
est: -5.42M (-327.6%)
-10.59M
est: -5.62M (-88.3%)
-5.83M
-5.83M – -5.83M
-3.7% YoY
-6.04M
-6.04M – -6.04M
-3.6% YoY
Net Income
9.56M
est: 21.78M (-56.1%)
20.50M
est: 16.73M (+22.5%)
19.37M
est: 16.59M (+16.8%)
16.28M
est: 15.41M (+5.6%)
5.04M
est: 11.51M (-56.2%)
-78.86M
est: 11.61M (-779.2%)
8.11M
est: 5.67M (+43.0%)
-459.0K
est: -152.8K (-200.5%)
-10.55M
est: 3.06M (-445.2%)
-27.51M
est: 9.45M (-391.0%)
-13.47M
est: 11.31M (-219.1%)
13.31M
13.31M – 13.31M
+17.7% YoY
13.85M
13.85M – 13.85M
+4.0% YoY
SGA
36.69M
est: 68.01M (-46.1%)
67.19M
est: 73.22M (-8.2%)
81.30M
est: 94.80M (-14.2%)
85.45M
est: 105.60M (-19.1%)
96.08M
est: 103.14M (-6.8%)
94.04M
est: 101.95M (-7.8%)
89.06M
est: 85.43M (+4.2%)
91.05M
est: 91.40M (-0.4%)
94.00M
est: 102.50M (-8.3%)
92.11M
est: 106.51M (-13.5%)
84.12M
est: 110.43M (-23.8%)
114.50M
114.50M – 114.50M
+3.7% YoY
118.58M
118.58M – 118.58M
+3.6% YoY
EPS
1.75
est: 0.12 (+1,387.5%)
4.40
est: 0.09 (+4,774.9%)
3.46
est: 0.09 (+3,767.2%)
2.90
est: 0.08 (+3,387.8%)
0.90
est: 0.06 (+1,343.2%)
-14.00
est: 0.06 (-22,451.0%)
1.44
est: 0.03 (+4,609.4%)
-0.08
est: 0.00 (-10,094.2%)
-1.88
est: 0.02 (-11,505.0%)
-4.80
est: 1.68 (-385.5%)
-2.41
est: 2.01 (-219.7%)
2.37
2.37 – 2.37
+17.7% YoY
2.46
2.46 – 2.46
+4.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-26 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-25 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-18 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-01 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-23.48M
OE per share TTM
-4.58
Owner's Yield
-85.27%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
45.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
915.00
Shares Outstanding
7.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Simon Bennett MD & Non-Independent Executive Director 80.0K male
Angus Wilson General Manager of Operations
Dayna Roberts Human Resources Director female
Jason McGrath Chief Financial Officer of AGG & Country Manager male
Sarah Hipkiss Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits