Subscribe

Mondi plc (MNODF)

USD9.70 +0.00 (+0.00%)
GB OTC Basic Materials Paper, Lumber & Forest Products
Address The Heights KT13 0NY
Weybridge, GB
CEO Andrew Charles Wallis King
IPO 2012-08-03
ISIN GB00BMWC6P49

Explore sections of this company profile

Also trades on London Stock Exchange · MNDI.L (GBp) Other OTC · MNODF (USD) Other OTC · MONDF (USD) Other OTC · MONDY (USD)
Description

Operating worldwide through its subsidiaries, Mondi plc specializes in the production and distribution of an extensive range of packaging and paper solutions. Its commercial reach extends across Africa, Western Europe, Emerging Europe, Russia, North America, South America, Asia, and Australia. The company organizes its operations into three primary divisions: Corrugated Packaging, Flexible Packaging, and Uncoated Fine Paper. The Corrugated Packaging division offers both virgin and recycled containerboards, designed for applications ranging from fresh fruit packaging to providing secure transport for heavy and fragile goods. This segment also produces various corrugated items, such as boxes and other packaging products. Within the Flexible Packaging division, Mondi provides items like sack kraft paper, paper bags, specialized kraft paper, consumer flexible materials, and functional papers and films. Lastly, the Uncoated Fine Paper division supplies uncoated fine paper, suitable for home, office, converting, and professional printing purposes, in addition to market pulp. Founded in 2007, Mondi plc is headquartered in Weybridge, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD9.70 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
87
Beta
0.57
Float Shares
436.87M
Free Float %
90.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -4.46% -17.92% -18.26% -11.26% -41.54% -43.68% -68.02% -52.87% +375.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.70
DCF (Unlevered) 28.42 +192.9%
DCF (Levered) 27.36 +182.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-02 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.11
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Paper, Lumber & Forest Products: +0.4%
    +1.5% Q4'25: +8.7% (vs Q4'23)
  • EPS growth Paper, Lumber & Forest Products: -12.0%
    -24.5% Q4'25: -102.6% (vs Q4'23)
  • FCF margin FCF growth · Paper, Lumber & Forest Products: +37.3%
    +5.0% Q4'25: +6.9% (vs Q4'23)
  • EBIT margin Paper, Lumber & Forest Products: +5.4%
    +6.5% Q4'25: +4.5% (vs Q4'23)
  • ROIC Paper, Lumber & Forest Products: +2.9%
    +4.5% Q4'25: +5.1% (vs Q4'23)
  • Share dilution Paper, Lumber & Forest Products: +0.0%
    -1.4% Q4'25: -0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Paper, Lumber & Forest Products: 0.66×
    3.08× Q4'25: 1.74× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 28.42 Current price: 9.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
1 EPS Ana.
Dec 2027
12 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Dec 2029
11 Rev. Ana.
1 EPS Ana.
Revenue
7.10B
est: 7.41B (-4.3%)
7.48B
est: 7.57B (-1.2%)
7.27B
est: 7.33B (-0.9%)
6.66B
est: 6.69B (-0.3%)
6.97B
est: 7.32B (-4.7%)
8.90B
est: 8.86B (+0.5%)
7.33B
est: 7.43B (-1.4%)
7.42B
est: 7.47B (-0.8%)
7.52B
est: 7.73B (-2.6%)
7.83B
7.39B – 8.33B
+1.3% YoY
8.22B
7.53B – 9.01B
+5.0% YoY
8.45B
7.85B – 9.12B
+2.7% YoY
8.40B
7.81B – 9.07B
-0.6% YoY
EBITDA
1.42B
est: 1.15B (+24.1%)
1.71B
est: 1.17B (+46.2%)
1.58B
est: 1.13B (+39.0%)
1.30B
est: 1.03B (+25.3%)
1.17B
est: 1.13B (+3.6%)
1.66B
est: 1.37B (+20.7%)
1.21B
est: 1.15B (+5.3%)
918.00M
est: 1.16B (-20.6%)
982.88M
est: 1.20B (-17.8%)
1.21B
1.14B – 1.29B
+1.3% YoY
1.27B
1.17B – 1.39B
+5.0% YoY
1.31B
1.22B – 1.41B
+2.7% YoY
1.30B
1.21B – 1.40B
-0.6% YoY
EBIT
971.00M
est: 733.57M (+32.4%)
1.27B
est: 749.19M (+69.4%)
1.15B
est: 725.47M (+57.8%)
891.00M
est: 661.41M (+34.7%)
798.00M
est: 723.75M (+10.3%)
1.26B
est: 876.41M (+43.9%)
801.00M
est: 735.45M (+8.9%)
475.00M
est: 739.35M (-35.8%)
488.00M
est: 764.53M (-36.2%)
774.82M
731.32M – 824.41M
+1.3% YoY
813.68M
745.46M – 890.99M
+5.0% YoY
835.87M
777.09M – 902.65M
+2.7% YoY
830.85M
772.42M – 897.23M
-0.6% YoY
Net Income
671.00M
est: 658.57M (+1.9%)
824.00M
est: 801.68M (+2.8%)
812.00M
est: 734.81M (+10.5%)
582.00M
est: 532.64M (+9.3%)
543.00M
est: 626.27M (-13.3%)
1.45B
est: 840.51M (+72.8%)
-153.00M
est: 457.18M (-133.5%)
218.00M
est: 384.97M (-43.4%)
162.01M
est: 288.79M (-43.9%)
162.10M
147.28M – 178.93M
-43.9% YoY
310.02M
281.68M – 342.22M
+91.3% YoY
383.85M
348.76M – 423.71M
+23.8% YoY
795.53M
722.80M – 878.14M
+107.3% YoY
SGA
1.38B
est: 907.61M (+52.2%)
1.39B
est: 926.94M (+50.3%)
1.44B
est: 897.59M (+60.9%)
1.40B
est: 818.33M (+71.4%)
1.36B
est: 895.46M (+51.7%)
1.43B
est: 1.08B (+31.8%)
1.47B
est: 909.94M (+61.4%)
est: 914.76M (-100.0%)
424.18M
est: 945.91M (-55.2%)
958.64M
904.83M – 1.02B
+1.3% YoY
1.01B
922.31M – 1.10B
+5.0% YoY
1.03B
961.45M – 1.12B
+2.7% YoY
1.03B
955.68M – 1.11B
-0.6% YoY
EPS
1.52
est: 1.49 (+1.7%)
1.87
est: 1.82 (+2.8%)
1.84
est: 1.67 (+10.4%)
1.32
est: 1.21 (+9.2%)
1.23
est: 1.42 (-13.4%)
2.69
est: 1.91 (+41.1%)
1.14
est: 1.04 (+9.9%)
0.49
est: 0.87 (-43.9%)
0.37
est: 0.66 (-43.5%)
0.37
0.33 – 0.41
-43.9% YoY
0.70
0.64 – 0.78
+91.3% YoY
0.87
0.79 – 0.96
+23.8% YoY
1.80
1.64 – 1.99
+107.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-04-24 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-733.84M
OE per share TTM
-1.63
Owner's Yield
-16.94%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
70.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.4K
Shares Outstanding
485.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrew Charles Wallis King Group Chief Executive Officer & Executive Director 3M male
Michael Andrew Powell Group Chief Financial Officer & Executive Director 2M male
Jennifer Louise Hampshire Company Secretary female
Kerry Crandon Cooper Communication Director female
Lars Mallasch Group Technical & Sustainability Director male
Marita Erler Chief People Officer female
Thomas Ott Chief Executive Officer of Flexible Packaging male
Vivien McMenamin Chief Executive Officer of Corrugated Packaging female
Chris Gurney Head of Corporate Communications male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits