Subscribe

Mondi plc (MNDI.L)

GBp705.80 +0.40 (+0.06%)
GB LSE Basic Materials Paper, Lumber & Forest Products
Address The Heights KT13 0NY
Weybridge, GB
CEO Andrew Charles Wallis King
IPO 2007-06-29
ISIN GB00BMWC6P49

Explore sections of this company profile

Also trades on London Stock Exchange · MNDI.L (GBp) Other OTC · MNODF (USD) Other OTC · MONDF (USD) Other OTC · MONDY (USD)
Description

Mondi plc is a global enterprise specializing in the production and distribution of packaging and paper solutions, with its headquarters located in Weybridge, UK. Established in 1967, its extensive operations reach across Africa, the Americas (North and South), Europe (Western, Emerging, and Russia), Asia, and Australia. The company's activities are organized into distinct segments: Corrugated Packaging, Flexible Packaging, Engineered Materials, and Uncoated Fine Paper. Its comprehensive product range encompasses various items such as flexible packaging, pouches, and bags; components for personal care; release liners; functional films; corrugated solutions; industrial bags; barrier coatings; specialized Kraft and sack Kraft papers; containerboards; and papers for office and professional printing. Mondi caters to a broad spectrum of industries, including agriculture, automotive, construction, chemicals, food and beverages, graphic arts, home and personal care, medical and pharmaceutical, office printing, packaging conversion, pet care, retail, e-commerce, and shipping/transport.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp705.80 +0.40 (+0.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.57
Float Shares
436.87M
Free Float %
99.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.26% +1.56% -0.53% -14.99% -13.11% -16.96% -37.31% -39.42% -60.79% -43.97% +37.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
705.80
DCF (Unlevered) 1,264.56 +79.2%
DCF (Levered) 1,225.79 +73.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 46% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 5 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.84
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Paper, Lumber & Forest Products: +0.4%
    +1.5% Q4'25: +8.7% (vs Q4'23)
  • EPS growth Paper, Lumber & Forest Products: -12.0%
    -24.5% Q4'25: -102.3% (vs Q4'23)
  • FCF margin FCF growth · Paper, Lumber & Forest Products: +37.3%
    +5.0% Q4'25: +6.9% (vs Q4'23)
  • EBIT margin Paper, Lumber & Forest Products: +5.4%
    +6.5% Q4'25: +4.5% (vs Q4'23)
  • ROIC Paper, Lumber & Forest Products: +2.9%
    +4.5% Q4'25: +5.1% (vs Q4'23)
  • Share dilution Paper, Lumber & Forest Products: +0.0%
    -1.4% Q4'25: -0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Paper, Lumber & Forest Products: 0.66×
    3.08× Q4'25: 1.74× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 56% × Ke + 44% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,264.56 Current price: 705.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
7 EPS Ana.
Dec 2027
12 Rev. Ana.
8 EPS Ana.
Dec 2028
10 Rev. Ana.
4 EPS Ana.
Dec 2029
5 Rev. Ana.
2 EPS Ana.
Revenue
6.27B
est: 6.30B (-0.5%)
6.35B
est: 6.32B (+0.4%)
5.26B
est: 5.42B (-3.1%)
5.61B
est: 6.14B (-8.6%)
5.74B
est: 5.93B (-3.3%)
5.81B
est: 5.93B (-2.1%)
6.48B
est: 6.75B (-4.1%)
6.40B
est: 6.60B (-3.0%)
6.82B
est: 5.09B (+33.9%)
6.66B
est: 5.74B (+16.1%)
7.10B
est: 6.42B (+10.6%)
7.48B
est: 6.79B (+10.2%)
7.27B
est: 6.28B (+15.6%)
6.66B
est: 5.99B (+11.2%)
6.97B
est: 6.14B (+13.7%)
8.90B
est: 7.88B (+12.9%)
7.33B
est: 8.46B (-13.4%)
7.42B
est: 7.47B (-0.8%)
7.52B
est: 7.73B (-2.6%)
7.85B
7.41B – 8.35B
+1.6% YoY
8.24B
7.55B – 9.03B
+5.0% YoY
8.47B
7.87B – 9.14B
+2.7% YoY
8.42B
7.82B – 9.09B
-0.6% YoY
EBITDA
872.00M
est: 1.06B (-17.4%)
424.00M
est: 622.84M (-31.9%)
525.00M
est: 72.25M (+626.6%)
795.00M
est: 287.68M (+176.3%)
940.00M
est: 549.77M (+71.0%)
833.00M
est: 661.84M (+25.9%)
985.00M
est: 683.27M (+44.2%)
1.08B
est: 717.38M (+50.7%)
1.27B
est: 917.08M (+38.8%)
1.33B
est: 994.84M (+33.7%)
1.42B
est: 1.16B (+22.6%)
1.64B
est: 1.28B (+28.1%)
1.58B
est: 1.40B (+12.8%)
1.30B
est: 1.26B (+2.5%)
1.17B
est: 1.31B (-10.5%)
1.66B
est: 1.35B (+22.9%)
1.21B
est: 1.31B (-7.4%)
918.00M
est: 1.17B (-21.3%)
982.93M
est: 1.20B (-17.8%)
1.21B
1.15B – 1.29B
+1.6% YoY
1.28B
1.17B – 1.40B
+5.0% YoY
1.31B
1.22B – 1.42B
+2.7% YoY
1.30B
1.21B – 1.41B
-0.6% YoY
EBIT
504.00M
est: 705.96M (-28.6%)
51.00M
est: 503.49M (-89.9%)
172.00M
est: 45.59M (+277.3%)
455.00M
est: 179.52M (+153.5%)
598.00M
est: 470.54M (+27.1%)
480.00M
est: 567.86M (-15.5%)
675.00M
est: 619.18M (+9.0%)
726.00M
est: 591.30M (+22.8%)
911.00M
est: 759.80M (+19.9%)
912.00M
est: 876.94M (+4.0%)
981.00M
est: 1.01B (-2.8%)
1.27B
est: 1.02B (+24.2%)
1.15B
est: 1.17B (-2.0%)
870.00M
est: 1.09B (-19.8%)
798.00M
est: 1.12B (-29.0%)
1.26B
est: 1.16B (+9.2%)
801.00M
est: 837.06M (-4.3%)
475.00M
est: 745.50M (-36.3%)
488.03M
est: 764.57M (-36.2%)
776.53M
732.94M – 826.23M
+1.6% YoY
815.47M
747.10M – 892.95M
+5.0% YoY
837.72M
778.81M – 904.64M
+2.7% YoY
832.69M
774.13M – 899.21M
-0.6% YoY
Net Income
233.00M
est: 289.87M (-19.6%)
-211.00M
est: 233.69M (-190.3%)
-33.00M
est: -181.49M (+81.8%)
224.00M
est: -36.80M (+708.8%)
330.00M
est: 216.43M (+52.5%)
244.00M
est: 329.92M (-26.0%)
386.00M
est: 279.26M (+38.2%)
471.00M
est: 377.26M (+24.8%)
600.00M
est: 500.51M (+19.9%)
638.00M
est: 584.63M (+9.1%)
671.00M
est: 682.88M (-1.7%)
824.00M
est: 705.15M (+16.9%)
812.00M
est: 807.50M (+0.6%)
582.00M
est: 730.03M (-20.3%)
543.00M
est: 756.15M (-28.2%)
1.45B
est: 775.00M (+87.4%)
-153.00M
est: 461.41M (-133.2%)
218.00M
est: 387.38M (-43.7%)
162.02M
est: 304.77M (-46.8%)
176.72M
117.60M – 201.73M
-42.0% YoY
362.06M
189.04M – 456.73M
+104.9% YoY
424.58M
256.95M – 492.48M
+17.3% YoY
797.29M
724.39M – 880.09M
+87.8% YoY
SGA
est: 965.78M (-100.0%)
est: 1.20B (-100.0%)
est: 1.05B (-100.0%)
est: 1.20B (-100.0%)
est: 1.19B (-100.0%)
est: 1.08B (-100.0%)
1.23B
est: 1.28B (-4.0%)
1.24B
est: 1.19B (+4.2%)
1.32B
est: 1.31B (+1.1%)
1.31B
est: 1.28B (+2.3%)
1.38B
est: 1.39B (-0.5%)
1.39B
est: 1.45B (-3.8%)
1.44B
est: 1.36B (+6.4%)
1.40B
est: 1.29B (+8.7%)
1.36B
est: 1.34B (+1.6%)
1.43B
est: 1.37B (+4.0%)
1.47B
est: 1.04B (+41.8%)
est: 922.37M (-100.0%)
424.20M
est: 945.96M (-55.2%)
960.76M
906.83M – 1.02B
+1.6% YoY
1.01B
924.35M – 1.10B
+5.0% YoY
1.04B
963.58M – 1.12B
+2.7% YoY
1.03B
957.79M – 1.11B
-0.6% YoY
EPS
0.50
est: 0.65 (-22.9%)
-0.46
est: 0.45 (-201.5%)
-0.07
est: 0.18 (-140.0%)
0.42
est: 0.52 (-18.9%)
0.58
est: 0.82 (-29.0%)
0.45
est: 0.81 (-44.4%)
0.75
est: 1.17 (-35.8%)
0.86
est: 1.28 (-32.7%)
1.36
est: 1.33 (+2.2%)
1.19
est: 1.38 (-13.7%)
1.33
est: 1.46 (-9.2%)
1.66
est: 1.83 (-9.5%)
1.62
est: 1.62 (+0.2%)
1.17
est: 1.20 (-2.8%)
1.47
est: 1.42 (+3.7%)
2.81
est: 1.94 (+45.2%)
-0.35
est: 1.04 (-133.7%)
0.49
est: 0.87 (-43.9%)
0.37
est: 0.66 (-43.5%)
0.37
0.27 – 0.46
-43.7% YoY
0.70
0.43 – 1.04
+91.2% YoY
0.87
0.58 – 1.12
+23.8% YoY
1.81
1.64 – 2.00
+107.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-28 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-27 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-26 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-22 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-20 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-06 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-05 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-01 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-29 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-28 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-27 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-15 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.03B
OE per share TTM
-4.57
Owner's Yield
-61.22%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
70.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.7K
Shares Outstanding
440.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrew Charles Wallis King Group Chief Executive Officer & Executive Director 2M male
Michael Andrew Powell Group Chief Financial Officer & Executive Director 1M male
Jennifer Louise Hampshire Company Secretary female
Kerry Crandon Cooper Communication Director female
Lars Mallasch Group Technical & Sustainability Director male
Marita Erler Chief People Officer female
Thomas Ott Chief Executive Officer of Flexible Packaging male
Vivien McMenamin Chief Executive Officer of Corrugated Packaging female
Chris Gurney Head of Corporate Communications male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits