Subscribe

Monadelphous Group Limited (MND.AX)

AUD29.09 +0.87 (+3.08%)
AU ASX Industrials Engineering & Construction
Address 59 Albany Highway 6100
Perth, WA, AU
CEO Zoran Bebic
IPO 1988-01-28
ISIN AU000000MND5

Explore sections of this company profile

Also trades on Australian Securities Exchange · MND.AX (AUD) Other OTC · MOPHY (USD)
Description

Monadelphous Group Limited, an engineering group, provides construction, maintenance, and industrial services to resources, energy, and infrastructure sectors in Australia, China, Mongolia, Papua New Guinea, China, Vietnam, the Philippines, and internationally. It operates through two segments, Engineering Construction, and Maintenance and Industrial Services. The company offers fabrication, modularization, offsite pre-assembly, procurement, and installation of structural steel, tankage, mechanical and process equipment, piping, demolition, and remediation works; multi-disciplined construction services; plant commissioning; electrical and instrumentation services; engineering, procurement, and construction services; process and non-process maintenance services; and front-end scoping, shutdown planning, management, and execution services. It also provides water and wastewater asset construction and maintenance; transmission pipelines and facilities construction; power and water assets operation and maintenance; heavy lift and specialist transport; access solutions; dewatering services; corrosion management services; specialist coatings; rail maintenance services; and structural concrete and associated works. In addition, the company offers turnkey heavy lift solutions, and civil and electrical services. Monadelphous Group Limited was founded in 1972 and is headquartered in Perth, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD29.09 +0.87 (+3.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
219.7K
Beta
0.59
Float Shares
92.24M
Free Float %
92.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.65% +3.84% +11.09% -4.17% +15.94% +17.16% +80.27% +155.22% +214.37% +334.41% +49,596.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
29.09
DCF (Unlevered) 22.56 -22.4%
DCF (Levered) 28.10 -3.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 21% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 8 0
Sell 3 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.69
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +7.7% Q4'25: +43.6% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +33.3% Q4'25: +109.7% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -2.2% Q4'25: +10.3% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +4.8% Q4'25: +5.9% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +19.5% Q4'25: +69.5% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +1.0% Q4'25: +2.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.63× Q4'25: 0.25× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 97% × Ke + 3% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.56 Current price: 29.09
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2000
actual
Jun 2001
actual
Jun 2002
actual
Jun 2004
actual
Jun 2006
actual
Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
10 Rev. Ana.
13 EPS Ana.
Jun 2027
10 Rev. Ana.
13 EPS Ana.
Jun 2028
9 Rev. Ana.
11 EPS Ana.
Jun 2029
4 Rev. Ana.
7 EPS Ana.
Revenue
est: 171.03M (-100.0%)
129.64M
est: 156.97M (-17.4%)
154.67M
est: 152.55M (+1.4%)
220.76M
est: 233.45M (-5.4%)
531.96M
est: 521.73M (+2.0%)
963.72M
est: 894.95M (+7.7%)
954.31M
est: 986.56M (-3.3%)
1.12B
est: 1.14B (-1.8%)
1.28B
est: 1.27B (+0.4%)
1.44B
est: 1.45B (-0.4%)
1.90B
est: 1.85B (+2.3%)
2.61B
est: 2.62B (-0.3%)
2.33B
est: 2.36B (-1.1%)
1.87B
est: 1.94B (-3.8%)
1.37B
est: 1.40B (-2.0%)
1.25B
est: 1.25B (-0.2%)
1.74B
est: 1.63B (+6.6%)
1.48B
est: 1.60B (-7.5%)
1.49B
est: 1.53B (-3.0%)
1.75B
est: 1.83B (-4.1%)
1.81B
est: 1.89B (-4.0%)
1.72B
est: 1.78B (-3.2%)
2.01B
est: 2.01B (-0.1%)
2.16B
est: 2.18B (-0.7%)
2.93B
2.80B – 3.07B
+34.4% YoY
3.00B
2.79B – 3.24B
+2.5% YoY
3.10B
3.09B – 3.10B
+3.1% YoY
3.05B
2.87B – 3.25B
-1.4% YoY
EBITDA
9.82M
est: 10.53M (-6.7%)
5.91M
est: 8.54M (-30.7%)
12.22M
est: 5.44M (+124.6%)
16.40M
est: 14.09M (+16.4%)
49.71M
est: 18.90M (+163.0%)
97.25M
est: 72.39M (+34.3%)
112.76M
est: 95.68M (+17.8%)
120.03M
est: 113.71M (+5.6%)
132.03M
est: 115.70M (+14.1%)
156.05M
est: 131.41M (+18.8%)
216.12M
est: 170.08M (+27.1%)
247.08M
est: 264.48M (-6.6%)
232.48M
est: 194.95M (+19.3%)
170.97M
est: 170.86M (+0.1%)
116.84M
est: 106.10M (+10.1%)
101.23M
est: 87.11M (+16.2%)
120.71M
est: 103.30M (+16.8%)
105.10M
est: 101.64M (+3.4%)
79.49M
est: 78.82M (+0.8%)
103.36M
est: 59.79M (+72.9%)
109.31M
est: 65.26M (+67.5%)
108.59M
est: 65.56M (+65.6%)
132.82M
est: 64.10M (+107.2%)
128.11M
est: 133.75M (-4.2%)
180.29M
172.16M – 189.01M
+34.8% YoY
184.79M
171.63M – 199.35M
+2.5% YoY
190.56M
190.30M – 190.83M
+3.1% YoY
187.81M
176.85M – 199.80M
-1.4% YoY
EBIT
est: 7.54M (-100.0%)
5.91M
est: 8.54M (-30.7%)
7.07M
est: 5.44M (+29.9%)
12.17M
est: 10.09M (+20.6%)
42.20M
est: 18.90M (+123.3%)
86.86M
est: 72.39M (+20.0%)
99.80M
est: 95.68M (+4.3%)
104.25M
est: 113.71M (-8.3%)
115.24M
est: 115.70M (-0.4%)
131.63M
est: 131.41M (+0.2%)
190.71M
est: 170.08M (+12.1%)
217.24M
est: 264.62M (-17.9%)
208.30M
est: 194.95M (+6.8%)
147.26M
est: 170.86M (-13.8%)
95.68M
est: 106.10M (-9.8%)
82.77M
est: 87.02M (-4.9%)
102.86M
est: 104.51M (-1.6%)
84.31M
est: 102.43M (-17.7%)
56.84M
est: 80.31M (-29.2%)
70.44M
est: 60.61M (+16.2%)
76.21M
est: 66.16M (+15.2%)
75.43M
est: 66.45M (+13.5%)
93.61M
est: 64.98M (+44.1%)
103.24M
est: 95.79M (+7.8%)
129.13M
123.30M – 135.37M
+34.8% YoY
132.35M
122.93M – 142.78M
+2.5% YoY
136.48M
136.29M – 136.68M
+3.1% YoY
134.51M
126.67M – 143.10M
-1.4% YoY
Net Income
5.58M
est: 7.57M (-26.2%)
3.39M
est: 5.14M (-34.0%)
4.77M
est: 3.30M (+44.4%)
8.53M
est: 10.21M (-16.4%)
29.40M
est: 11.48M (+156.1%)
60.42M
est: 50.43M (+19.8%)
69.54M
est: 66.58M (+4.4%)
74.24M
est: 79.27M (-6.3%)
83.22M
est: 82.47M (+0.9%)
95.07M
est: 94.99M (+0.1%)
137.34M
est: 122.91M (+11.7%)
156.31M
est: 193.98M (-19.4%)
146.51M
est: 140.68M (+4.1%)
105.83M
est: 121.98M (-13.2%)
67.01M
est: 76.36M (-12.2%)
57.56M
est: 60.99M (-5.6%)
71.48M
est: 72.78M (-1.8%)
50.57M
est: 71.19M (-29.0%)
36.48M
est: 48.68M (-25.1%)
47.06M
est: 40.14M (+17.2%)
52.22M
est: 43.81M (+19.2%)
53.54M
est: 53.54M (+0.0%)
62.20M
est: 62.20M (+0.0%)
83.72M
est: 76.41M (+9.6%)
124.52M
115.11M – 132.26M
+63.0% YoY
124.96M
105.61M – 142.50M
+0.4% YoY
129.43M
109.07M – 146.85M
+3.6% YoY
128.07M
118.36M – 138.70M
-1.1% YoY
SGA
est: 5.24M (-100.0%)
7.30M
est: 4.68M (+56.0%)
5.11M
est: 5.64M (-9.4%)
8.36M
est: 7.01M (+19.3%)
12.70M
est: 19.58M (-35.1%)
18.73M
est: 21.79M (-14.0%)
20.72M
est: 20.61M (+0.5%)
25.74M
est: 33.08M (-22.2%)
25.86M
est: 41.35M (-37.5%)
31.00M
est: 42.70M (-27.4%)
38.69M
est: 59.84M (-35.3%)
39.19M
est: 80.39M (-51.3%)
29.81M
est: 52.20M (-42.9%)
49.12M
est: 38.47M (+27.7%)
26.97M
est: 35.44M (-23.9%)
27.87M
est: 44.45M (-37.3%)
50.99M
est: 66.33M (-23.1%)
56.19M
est: 50.41M (+11.5%)
52.79M
est: 54.09M (-2.4%)
53.43M
est: 58.55M (-8.7%)
55.74M
est: 63.90M (-12.8%)
59.47M
est: 64.19M (-7.3%)
59.44M
est: 62.77M (-5.3%)
59.89M
est: 66.53M (-10.0%)
89.68M
85.64M – 94.02M
+34.8% YoY
91.92M
85.37M – 99.16M
+2.5% YoY
94.79M
94.66M – 94.92M
+3.1% YoY
93.42M
87.97M – 99.38M
-1.4% YoY
EPS
0.08
est: 0.08 (+2.6%)
0.05
est: 0.06 (-22.4%)
0.07
est: 0.06 (+11.4%)
0.05
est: 0.10 (-48.8%)
0.18
est: 0.34 (-47.6%)
0.37
est: 0.71 (-47.7%)
0.41
est: 0.74 (-44.9%)
0.87
est: 0.87 (+0.5%)
0.97
est: 0.94 (+3.5%)
1.09
est: 1.06 (+2.4%)
1.55
est: 1.35 (+14.6%)
1.73
est: 1.76 (-2.0%)
1.59
est: 1.50 (+5.8%)
1.14
est: 1.15 (-1.2%)
0.72
est: 0.75 (-4.0%)
0.61
est: 0.61 (-0.6%)
0.76
est: 0.76 (-0.2%)
0.54
est: 0.66 (-17.7%)
0.39
est: 0.42 (-6.8%)
0.50
est: 0.57 (-11.9%)
0.55
est: 0.53 (+3.6%)
0.56
est: 0.54 (+3.7%)
0.63
est: 0.63 (+0.5%)
0.85
est: 0.79 (+7.8%)
1.25
1.16 – 1.33
+57.9% YoY
1.26
1.06 – 1.43
+1.5% YoY
1.31
1.10 – 1.48
+3.9% YoY
1.29
1.19 – 1.39
-2.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-14 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
312.71M
OE per share TTM
3.13
Owner's Yield
10.12%
Maintenance CapEx ratio
31.43%
Maint CapEx / Avg PPE
9.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 88 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.99% 864.0K 0.55%
2 VanEck - Australian Resources ETF MVR.AX 0.91% 4.45M 0.35%
3 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.56% 4.48M 0.30%
4 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.53% 523.0K 0.30%
5 iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX 0.32% 887.7K 0.23%
6 Vanguard Australian Shares High Yield ETF VHY.AX 0.28% 14.99M 0.25%
7 BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX 0.27% 1.25M 0.25%
8 Goldman Sachs Data Enhanced International Equity ETF GIEQ 0.26% 26.4K 0.30%
9 BetaShares - Geared Australian Equities Complex ETF GEAR.AX 0.23% 990.7K 0.78%
10 Global X S&P/ASX 200 High Dividend ETF ZYAU.AX 0.21% 138.6K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.2K
Shares Outstanding
100.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zoran Bebic MD & Director 1M male
A. Reid Executive General Manager of Maintenance & Industrial Services 815.8K
A. Cook Executive General Manager of Engineering Construction 805.8K
Philip Trueman Chief Financial Officer & Company Secretary 721.5K male
Robert Velletri Executive Chairman of the Board 503.0K male
Kristy Glasgow Company Secretary female
Ella McCarthy Group Manager of Marketing & Communications
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits