Subscribe

MLP Group S.A. (MLG.WA)

PLN105.50 +0.50 (+0.48%)
PL WSE Real Estate Real Estate - Services
Address ul. 3-go Maja 8 05-800
Pruszków, PL
CEO Radoslaw Tomasz Krochta
IPO 2013-10-28
ISIN PLMLPGR00017

Explore sections of this company profile

Description

MLP Group S.A. is a real estate development and investment company that acquires, develops, leases, and sells properties throughout Poland, Germany, Romania, and Austria. Beyond its core real estate transactions, the company also provides property management services for both residential and commercial assets, and it undertakes building construction projects, including offering general construction services. A significant area of its expertise lies in the creation and management of modern warehouse and office facilities. MLP Group S.A. currently oversees a portfolio of 20 logistics parks. Its diverse clientele includes not only logistics providers but also businesses from various sectors such as paper, cosmetics, household goods, and the automotive industry. Founded in 1995 and headquartered in Pruszków, Poland, MLP Group S.A. operates as a subsidiary of Cajamarca Holland B.V.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN105.50 +0.50 (+0.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
938
Beta
0.44
Float Shares
7.55M
Free Float %
31.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.38% -1.35% +10.00% +13.40% +38.54% +23.60% +30.64% +33.17% +46.28% +187.13% +271.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
105.50
Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.31
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +12.5% Q1'26: +20.5% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +23.3% Q1'26: -24.2% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +122.6% Q1'26: +50.9% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +173.2% Q1'26: +66.5% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +9.6% Q1'26: +5.0% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    4.21× Q1'26: 10.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 46% × Ke + 54% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 105.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
102.09M
est: 112.70M (-9.4%)
101.03M
est: 127.50M (-20.8%)
100.31M
est: 153.50M (-34.7%)
141.50M
est: 121.00M (+16.9%)
140.03M
est: 139.00M (+0.7%)
190.70M
est: 187.00M (+2.0%)
200.59M
est: 196.50M (+2.1%)
278.27M
est: 269.80M (+3.1%)
360.76M
est: 362.74M (-0.5%)
373.77M
est: 292.86M (+27.6%)
420.53M
est: 422.00M (-0.3%)
509.50M
478.36M – 540.64M
+20.7% YoY
611.00M
545.09M – 676.91M
+19.9% YoY
713.00M
669.42M – 756.58M
+16.7% YoY
EBITDA
41.27M
est: 43.29M (-4.7%)
32.47M
est: 48.97M (-33.7%)
46.93M
est: 58.96M (-20.4%)
45.43M
est: 46.47M (-2.2%)
33.66M
est: 53.39M (-36.9%)
85.43M
est: 71.82M (+18.9%)
92.00M
est: 75.47M (+21.9%)
135.21M
est: 103.62M (+30.5%)
15.14M
est: 179.36M (-91.6%)
181.62M
est: 144.81M (+25.4%)
731.72M
est: 208.67M (+250.7%)
251.94M
236.54M – 267.34M
+20.7% YoY
302.13M
269.54M – 334.72M
+19.9% YoY
352.56M
331.01M – 374.11M
+16.7% YoY
EBIT
92.61M
est: 5.96M (+1,454.9%)
101.15M
est: 6.74M (+1,401.2%)
72.24M
est: 8.11M (+790.6%)
137.28M
est: 6.39M (+2,046.8%)
190.33M
est: 7.35M (+2,491.0%)
234.87M
est: 9.88M (+2,276.6%)
630.82M
est: 10.38M (+5,974.7%)
569.33M
est: 14.26M (+3,893.0%)
14.46M
est: 100.63M (-85.6%)
179.70M
est: 81.24M (+121.2%)
728.40M
est: 117.07M (+522.2%)
141.34M
132.70M – 149.98M
+20.7% YoY
169.50M
151.22M – 187.78M
+19.9% YoY
197.80M
185.70M – 209.89M
+16.7% YoY
Net Income
74.63M
est: 104.56M (-28.6%)
66.42M
est: 148.29M (-55.2%)
47.29M
est: 173.53M (-72.7%)
92.39M
est: 156.84M (-41.1%)
129.37M
est: 138.24M (-6.4%)
170.37M
est: 231.31M (-26.3%)
480.47M
est: 194.84M (+146.6%)
422.39M
est: 627.47M (-32.7%)
-52.06M
est: 312.32M (-116.7%)
372.19M
est: 323.45M (+15.1%)
458.99M
est: 233.95M (+96.2%)
74.38M
68.47M – 80.30M
-68.2% YoY
93.58M
86.14M – 101.02M
+25.8% YoY
131.97M
121.49M – 142.46M
+41.0% YoY
SGA
13.69M
est: 18.00M (-23.9%)
29.60M
est: 20.37M (+45.3%)
21.82M
est: 24.52M (-11.0%)
37.87M
est: 19.33M (+95.9%)
28.34M
est: 22.20M (+27.6%)
48.45M
est: 29.87M (+62.2%)
34.27M
est: 31.39M (+9.2%)
43.29M
est: 43.10M (+0.4%)
34.60M
est: 48.18M (-28.2%)
45.71M
est: 38.89M (+17.5%)
50.23M
est: 56.05M (-10.4%)
67.67M
63.53M – 71.80M
+20.7% YoY
81.15M
72.39M – 89.90M
+19.9% YoY
94.70M
88.91M – 100.48M
+16.7% YoY
EPS
4.12
est: 4.36 (-5.5%)
3.67
est: 6.18 (-40.6%)
2.61
est: 7.23 (-63.9%)
5.10
est: 6.54 (-22.0%)
7.14
est: 5.76 (+23.9%)
8.64
est: 9.64 (-10.4%)
23.23
est: 8.12 (+186.1%)
19.69
est: 26.15 (-24.7%)
-2.17
est: 13.02 (-116.7%)
15.51
est: 13.48 (+15.1%)
19.13
est: 9.75 (+96.2%)
3.10
2.85 – 3.35
-68.2% YoY
3.90
3.59 – 4.21
+25.8% YoY
5.50
5.06 – 5.94
+41.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-27 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-26 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-25 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-22 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-21 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-20 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-19 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-18 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-15 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-14 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-13 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-12 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-11 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-08 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-29 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
215.05M
OE per share TTM
8.97
Owner's Yield
8.15%
Maintenance CapEx ratio
3.34%
Maint CapEx / Avg PPE
4.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR Portfolio Europe ETF SPEU 0.00% 7.2K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.18M
Shares Outstanding
23.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Radoslaw Tomasz Krochta President of the Management Board & Chief Executive Officer 3M male
Michael Shapiro Vice President of Management Board 2M male
Agnieszka Gozdz Member of the Management Board 2M female
Martin Birkert Chief Country Officer of Germany male
Olga Melihov Chief Country Officer of Romania female
Peter Falb Chief Country Officer of Austria male
Maciej Muldner Member of the Management Board & Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits