Subscribe

MJardin Group, Inc. (MJARF)

USD0.00 +0.00 (+0.00%)
CA OTC Healthcare Drug Manufacturers - Specialty & Generic
Address 1 Toronto Street M5C 2V6
Toronto, ON, CA
CEO Ali Mahdavi
IPO 2018-11-16
ISIN CA60689X1096

Explore sections of this company profile

Description

MJardin Group Inc. is a company actively involved in the cultivation, harvesting, processing, and sale of cannabis products throughout Canada and the United States. Beyond its own product lines, MJardin extends its expertise by offering a comprehensive suite of consulting and advisory services to other licensed cannabis operators, specifically those engaged in cultivation and retail. This support covers a broad spectrum, including strategic capital and financing, project management for cultivation facilities, assistance with licensure, facility design, system implementation, property and equipment leasing, construction oversight, and the critical operational ramp-up phase. The company also provides access to its proprietary intellectual property. MJardin's influence spans a portfolio of 32 cannabis operations, which it either owns, manages, or provides guidance for. Established in 2014, the company maintains its headquarters in Ontario, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.7K
Beta
0.62
Float Shares
83.15M
Free Float %
9.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +9,900.00% +900.00% -99.81% -100.00% -100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-8.28
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -57.2% Q3'21: -72.5% (vs Q3'20)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +89.6% Q3'21: -375.0% (vs Q3'20)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -220.2% Q3'21: -164.5% (vs Q3'20)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    -26.5% Q3'21: -1,235.8% (vs Q3'20)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    -4.1% Q3'21: -113.1% (vs Q3'20)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +8.7% Q3'21: +6.0% (vs Q3'20)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    -100.71× Q3'21: -2.79× (vs Q3'20)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 0% × Ke + 100% × Kd (13.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
27.51M
est: 33.80M (-18.6%)
26.70M
est: 35.03M (-23.8%)
11.44M
est: 15.33M (-25.4%)
36.58M
est.
38.45M
est.
36.69M
est.
37.29M
37.29M – 37.29M
+1.6% YoY
36.67M
36.67M – 36.67M
-1.7% YoY
16.75M
16.75M – 16.75M
-54.3% YoY
40.02M
40.02M – 40.02M
+139.0% YoY
EBITDA
-59.48M
est: -20.68M (-187.7%)
-248.24M
est: -21.43M (-1,058.2%)
-1.64M
est: -9.38M (+82.5%)
-22.38M
est.
-23.53M
est.
-22.45M
est.
-22.82M
-22.82M – -22.82M
-1.6% YoY
-22.44M
-22.44M – -22.44M
+1.7% YoY
-10.25M
-10.25M – -10.25M
+54.3% YoY
-24.49M
-24.49M – -24.49M
-139.0% YoY
EBIT
-60.15M
est: -21.52M (-179.5%)
-249.71M
est: -22.31M (-1,019.4%)
-3.03M
est: -9.77M (+68.9%)
-23.29M
est.
-24.49M
est.
-23.36M
est.
-23.75M
-23.75M – -23.75M
-1.6% YoY
-23.35M
-23.35M – -23.35M
+1.7% YoY
-10.67M
-10.67M – -10.67M
+54.3% YoY
-25.49M
-25.49M – -25.49M
-139.0% YoY
Net Income
-84.25M
est: -7.72M (-990.8%)
-267.47M
est: -47.44M (-463.8%)
-34.84M
est: -16.02M (-117.5%)
-9.84M
est.
-8.79M
est.
-8.38M
est.
-8.52M
-8.52M – -8.52M
-1.6% YoY
-49.66M
-49.66M – -49.66M
-482.7% YoY
-17.50M
-17.50M – -17.50M
+64.8% YoY
-10.77M
-10.77M – -10.77M
+38.4% YoY
SGA
40.67M
est: 219.74M (-81.5%)
40.49M
est: 227.76M (-82.2%)
17.22M
est: 99.70M (-82.7%)
237.82M
est.
250.02M
est.
238.55M
est.
242.45M
242.45M – 242.45M
+1.6% YoY
238.44M
238.44M – 238.44M
-1.7% YoY
108.89M
108.89M – 108.89M
-54.3% YoY
260.22M
260.22M – 260.22M
+139.0% YoY
EPS
-2.07
est: -0.09 (-2,280.0%)
-3.27
est: -0.53 (-512.2%)
-0.30
est: -0.18 (-66.3%)
-0.11
est.
-0.10
est.
-0.09
est.
-0.10
-0.10 – -0.10
-1.6% YoY
-0.56
-0.56 – -0.56
-482.7% YoY
-0.20
-0.20 – -0.20
+64.8% YoY
-0.12
-0.12 – -0.12
+38.4% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-17.62M
OE per share TTM
-0.19
Owner's Yield
-185,189.87%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
149.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
901.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ali Mahdavi Director of Capital Markets & Investor Relations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits