Subscribe

Midwich Group plc (MIDW.L)

GBp133.00 +2.80 (+2.15%)
GB LSE Industrials Industrial - Distribution
Address Vinces Road IP22 4YT
Diss, GB
CEO Thomas Sumner
IPO 2016-05-06
ISIN GB00BYSXWW41

Explore sections of this company profile

Description

Midwich Group plc, along with its associated companies, operates as a specialist distributor of audio-visual (AV) solutions, catering exclusively to trade partners across an extensive global network. Its operations span the United Kingdom, Ireland, continental Europe, the Middle East, Africa, the Asia Pacific region, and North America. The company offers a comprehensive portfolio of products supporting diverse AV categories, including displays, projection systems, broadcasting equipment, audio and video solutions, digital signage, lighting, and integrated communication platforms. Beyond its core distribution services, it also provides essential logistics support. Midwich primarily serves professional AV system integrators and IT solution providers, who in turn supply various sectors such as corporate environments, educational institutions, retail spaces, residential developments, and the hospitality industry. Established in 1976 and headquartered in Diss, United Kingdom, the firm was originally known as Jade 320 Limited before adopting its current name, Midwich Group Plc, in April 2016.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp133.00 +2.80 (+2.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
370.5K
Beta
0.38
Float Shares
86.01M
Free Float %
83.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.14% -3.76% +1.82% -32.19% -15.48% -21.61% -28.88% -67.89% -71.61% -43.27% -37.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
133.00
DCF (Unlevered) 1,328.37 +898.8%
DCF (Levered) 1,903.24 +1,331.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.47
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    -1.9% Q4'25: -1.1% (vs Q4'23)
  • EPS growth Industrial - Distribution: +8.9%
    -246.7% Q4'25: -226.7% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +3.1% Q4'25: +6.1% (vs Q4'23)
  • EBIT margin Industrial - Distribution: +5.8%
    +1.0% Q4'25: +0.8% (vs Q4'23)
  • ROIC Industrial - Distribution: +7.4%
    +4.3% Q4'25: +4.9% (vs Q4'23)
  • Share dilution Industrial - Distribution: +0.0%
    -2.4% Q4'25: -0.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    5.19× Q4'25: 2.77× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 43% × Ke + 57% × Kd (7.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,328.37 Current price: 133.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
370.14M
est: 369.10M (+0.3%)
471.94M
est: 473.30M (-0.3%)
573.68M
est: 571.14M (+0.4%)
686.24M
est: 683.37M (+0.4%)
711.75M
est: 710.90M (+0.1%)
855.97M
est: 851.99M (+0.5%)
1.20B
est: 1.20B (+0.3%)
1.29B
est: 1.32B (-2.7%)
1.32B
est: 1.30B (+1.3%)
1.29B
est: 1.31B (-1.1%)
1.33B
1.31B – 1.36B
+2.1% YoY
1.37B
1.35B – 1.40B
+3.0% YoY
1.39B
1.36B – 1.41B
+1.1% YoY
EBITDA
16.67M
est: 14.74M (+13.1%)
26.17M
est: 18.90M (+38.4%)
31.47M
est: 26.04M (+20.8%)
36.30M
est: 32.56M (+11.5%)
17.24M
est: 31.52M (-45.3%)
34.32M
est: 36.03M (-4.8%)
52.46M
est: 38.44M (+36.5%)
67.47M
est: 54.43M (+24.0%)
51.95M
est: 53.45M (-2.8%)
38.74M
est: 53.64M (-27.8%)
54.78M
53.78M – 55.78M
+2.1% YoY
56.43M
55.39M – 57.47M
+3.0% YoY
57.05M
56.00M – 58.10M
+1.1% YoY
EBIT
14.50M
est: 9.04M (+60.5%)
20.90M
est: 11.59M (+80.3%)
25.31M
est: 25.11M (+0.8%)
25.86M
est: 29.84M (-13.4%)
4.82M
est: 24.89M (-80.6%)
21.03M
est: 28.45M (-26.1%)
35.61M
est: 30.35M (+17.3%)
46.39M
est: 33.35M (+39.1%)
33.65M
est: 32.75M (+2.7%)
13.19M
est: 32.87M (-59.9%)
33.57M
32.95M – 34.18M
+2.1% YoY
34.57M
33.94M – 35.21M
+3.0% YoY
34.96M
34.32M – 35.60M
+1.1% YoY
Net Income
8.22M
est: 18.34M (-55.2%)
13.56M
est: 24.08M (-43.7%)
14.72M
est: 16.36M (-10.0%)
17.18M
est: 17.58M (-2.3%)
-3.75M
est: 17.15M (-121.9%)
12.43M
est: 19.60M (-36.6%)
15.29M
est: 19.26M (-20.6%)
26.82M
est: 22.48M (+19.3%)
16.03M
est: 27.62M (-42.0%)
-22.58M
est: 22.20M (-201.7%)
24.67M
24.42M – 24.92M
+11.1% YoY
26.76M
26.16M – 27.37M
+8.5% YoY
28.87M
28.18M – 29.56M
+7.9% YoY
SGA
44.50M
est: 51.91M (-14.3%)
54.81M
est: 66.57M (-17.7%)
72.28M
est: 60.09M (+20.3%)
91.40M
est: 82.15M (+11.3%)
96.19M
est: 86.36M (+11.4%)
115.46M
est: 98.73M (+16.9%)
154.20M
est: 105.32M (+46.4%)
180.41M
est: 191.74M (-5.9%)
217.57M
est: 188.29M (+15.6%)
200.91M
est: 188.95M (+6.3%)
192.97M
189.44M – 196.50M
+2.1% YoY
198.77M
195.11M – 202.43M
+3.0% YoY
200.97M
197.28M – 204.66M
+1.1% YoY
EPS
0.11
est: 0.17 (-36.7%)
0.17
est: 0.23 (-25.4%)
0.19
est: 0.27 (-30.0%)
0.22
est: 0.28 (-21.8%)
-0.04
est: 0.11 (-138.8%)
0.14
est: 0.25 (-44.9%)
0.17
est: 0.37 (-53.4%)
0.28
est: 0.22 (+26.7%)
0.16
est: 0.27 (-40.3%)
-0.22
est: 0.22 (-202.1%)
0.24
0.24 – 0.24
+11.1% YoY
0.26
0.25 – 0.27
+8.5% YoY
0.28
0.27 – 0.29
+7.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
60.86M
OE per share TTM
0.58
Owner's Yield
40.43%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
3.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.08% 70.4K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.08% 70.4K 0.38%
3 WisdomTree International SmallCap Dividend Fund DLS 0.05% 484.6K 0.58%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.04% 171.3K 0.48%
5 WisdomTree Europe Equity Income UCITS ETF WTEE.DE 0.02% 57.7K 0.29%
6 WisdomTree Europe Equity Income UCITS ETF Acc EEIA.L 0.02% 57.7K 0.29%
7 WisdomTree International Equity Fund DWM 0.01% 40.0K 0.48%
8 Avantis International Small Cap Equity ETF AVDS 0.00% 7.1K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.3K
Shares Outstanding
103.21M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stephen Barry Fenby Group CEO & Director 509.0K male
Andrew Kenneth Garnham Secretary male
Joel Thompson Chief Transformation Officer male
Lauren Frances Hall Secretary
Mark Lowe Chief Commercial Officer and CEO UK & Ireland male
Mathieu Payet Managing Director of EMEA male
Miguel Mezquita Managing Director of Earpro male
Philip Bligh Chief Finance Officer of UK & Ireland male
Rick ter Wee Managing Director of Van Domburg male
Adam Thomas Councell Group CFO & Director male
Thomas Sumner Chief Strategy Officer & Chief Executive Officer of North America male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits