Subscribe

Megachem (Thailand) Public Company Limited (MGT.BK)

THB1.88 +0.00 (+0.00%)
TH SET Basic Materials Chemicals - Specialty
Address 25 Soi Chalongkrung 31 10520
Bangkok, TH
CEO Vitthaya Inala
IPO 2017-02-23
ISIN TH7735010004

Explore sections of this company profile

Description

Megachem (Thailand) Public Company Limited primarily specializes in the distribution of advanced chemical products throughout Thailand. The company offers a wide array of chemical solutions that serve numerous industries and applications, including adhesives, cleaning products, construction, cosmetics, lubricants, paints, brake pads, oil and gas, paper manufacturing, food and beverage production, polyurethanes, inks, polymerization, plastics, pharmaceuticals, textiles, rubber, metal finishing, water treatment, and electronics. Beyond its core chemical offerings, Megachem (Thailand) also supplies construction materials, medical equipment for hospitals, and agricultural machinery. Established in 1992, the company maintains its headquarters in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.88 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
160.0K
Beta
0.23
Float Shares
91.22M
Free Float %
22.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.51% -2.02% +0.52% -0.51% +19.75% +19.02% +4.86% -33.56% -42.94% +2.65% +2.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.88
DCF (Unlevered) 10.07 +435.7%
DCF (Levered) 8.86 +371.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.48
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +12.7% Q1'26: +2.9% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    +8.7% Q1'26: +9.0% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +4.3% Q1'26: +20.5% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +12.4% Q1'26: +13.5% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +14.5% Q1'26: +17.2% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.0% Q1'26: +5.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.86× Q1'26: 0.61× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 84% × Ke + 16% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.98 Current price: 1.88
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.07B
est: 696.00M (+54.1%)
1.21B
est: 1.21B (+0.0%)
1.29B
1.29B – 1.29B
+7.0% YoY
1.36B
1.36B – 1.36B
+5.3% YoY
1.21B
1.21B – 1.21B
-11.3% YoY
1.29B
1.29B – 1.29B
+7.0% YoY
EBITDA
157.56M
est: 101.05M (+55.9%)
170.72M
est: 175.39M (-2.7%)
187.73M
187.73M – 187.73M
+7.0% YoY
197.75M
197.75M – 197.75M
+5.3% YoY
175.39M
175.39M – 175.39M
-11.3% YoY
187.73M
187.73M – 187.73M
+7.0% YoY
EBIT
137.02M
est: 88.67M (+54.5%)
149.95M
est: 153.90M (-2.6%)
164.73M
164.73M – 164.73M
+7.0% YoY
173.52M
173.52M – 173.52M
+5.3% YoY
153.90M
153.90M – 153.90M
-11.3% YoY
164.73M
164.73M – 164.73M
+7.0% YoY
Net Income
90.86M
est: 72.00M (+26.2%)
100.24M
est: 96.00M (+4.4%)
100.00M
100.00M – 100.00M
+4.2% YoY
108.00M
108.00M – 108.00M
+8.0% YoY
96.00M
96.00M – 96.00M
-11.1% YoY
100.00M
100.00M – 100.00M
+4.2% YoY
SGA
207.45M
est: 120.48M (+72.2%)
211.57M
est: 209.11M (+1.2%)
223.82M
223.82M – 223.82M
+7.0% YoY
235.77M
235.77M – 235.77M
+5.3% YoY
209.11M
209.11M – 209.11M
-11.3% YoY
223.82M
223.82M – 223.82M
+7.0% YoY
EPS
0.23
est: 0.18 (+27.8%)
0.25
est: 0.24 (+4.2%)
0.25
0.25 – 0.25
+4.2% YoY
0.27
0.27 – 0.27
+8.0% YoY
0.24
0.24 – 0.24
-11.1% YoY
0.25
0.25 – 0.25
+4.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-20 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-04-29 A 4/5 5/5 5/5 5/5 1/5 3/5 4/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 3/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
86.90M
OE per share TTM
0.22
Owner's Yield
11.20%
Maintenance CapEx ratio
4.17%
Maint CapEx / Avg PPE
14.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.87M
Shares Outstanding
400.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jiraphan Rattanawong Bunmi Operations Manager female
Rattana Na Nakhon Accounting Manager female
Sumonta Uburanakaul Chief Marketing Officer & Member of Management Board female
Varit Inala Chief Financial Officer & Executive Director male
Vitthaya Inala Chairman of Management Board, Chief Executive Officer & Vice Chairman
Wariya Inala Human Resource Manager female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits