Subscribe

Meridian Energy Limited (MEL.NZ)

NZD5.58 -0.09 (-1.59%)
NZ NZE Utilities Renewable Utilities
Address 98 Customhouse Quay 6011
Wellington, WGN, NZ
CEO Michael John Roan
IPO 2013-10-29
ISIN NZMELE0002S7

Explore sections of this company profile

Also trades on Australian Securities Exchange · MEZ.AX (AUD) New Zealand Exchange · MEL.NZ (NZD) Other OTC · MDDNF (USD)
Description

Meridian Energy Limited engages in the generation and retailing of electricity to residential, business, and industrial customers in New Zealand, Australia, and the United Kingdom. The company generates electricity through 7 hydro stations; 8 wind farms; and 100MW battery energy storage system, as well as grid-scale solar array. It sells electricity under the Meridian Energy and Powershop brands. It also offers solar installation, software development, professional, and insurance services. The company was formerly known as Hydro Energy Limited. Meridian Energy Limited was incorporated in 1998 and is based in Wellington, New Zealand. Meridian Energy Limited operates as a subsidiary of New Zealand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD5.58 -0.09 (-1.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.46
Float Shares
1.30B
Free Float %
49.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.51% -0.34% +3.35% +3.71% +4.26% +4.82% +6.92% +7.71% +12.24% +121.51% +271.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.58
DCF (Unlevered) 7.19 +28.9%
DCF (Levered) 5.07 -9.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.93
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Renewable Utilities: +1.3%
    -0.8% Q4'25: -5.2% (vs Q4'23)
  • EPS growth Renewable Utilities: +6.7%
    -200.0% Q4'25: +16.8% (vs Q4'23)
  • FCF margin FCF growth · Renewable Utilities: +50.4%
    -5.5% Q4'25: +13.3% (vs Q4'23)
  • EBIT margin Renewable Utilities: +22.3%
    -11.2% Q4'25: +21.0% (vs Q4'23)
  • ROIC Renewable Utilities: +3.5%
    -5.2% Q4'25: +11.3% (vs Q4'23)
  • Share dilution Renewable Utilities: +0.0%
    +0.6% Q4'25: +1.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×
    -17.63× Q4'25: 0.70× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 91% × Ke + 9% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.19 Current price: 5.58
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
4 EPS Ana.
Jun 2027
2 Rev. Ana.
4 EPS Ana.
Jun 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
2.89B
est: 2.56B (+13.1%)
2.37B
est: 2.69B (-11.9%)
2.31B
est: 2.28B (+1.1%)
2.75B
est: 2.78B (-1.1%)
3.47B
est: 3.40B (+2.1%)
3.39B
est: 3.42B (-1.1%)
3.96B
est: 4.57B (-13.3%)
3.78B
est: 3.68B (+2.5%)
3.20B
est: 3.32B (-3.6%)
4.83B
est: 4.86B (-0.6%)
4.79B
est: 4.59B (+4.5%)
3.88B
3.66B – 4.10B
-15.4% YoY
4.80B
4.58B – 5.02B
+23.7% YoY
4.86B
4.82B – 4.90B
+1.2% YoY
EBITDA
574.00M
est: 425.39M (+34.9%)
572.00M
est: 447.28M (+27.9%)
621.00M
est: 379.94M (+63.4%)
644.00M
est: 461.86M (+39.4%)
830.00M
est: 565.98M (+46.6%)
635.00M
est: 569.68M (+11.5%)
927.00M
est: 760.65M (+21.9%)
990.00M
est: 612.66M (+61.6%)
474.00M
est: 552.65M (-14.2%)
996.00M
est: 808.37M (+23.2%)
-89.00M
est: 763.19M (-111.7%)
645.75M
608.87M – 682.63M
-15.4% YoY
798.53M
761.69M – 835.37M
+23.7% YoY
808.06M
801.56M – 814.56M
+1.2% YoY
EBIT
329.00M
est: 220.83M (+49.0%)
330.00M
est: 232.19M (+42.1%)
350.00M
est: 197.24M (+77.5%)
372.00M
est: 239.76M (+55.2%)
552.00M
est: 293.82M (+87.9%)
323.00M
est: 295.73M (+9.2%)
656.00M
est: 394.87M (+66.1%)
697.00M
est: 318.05M (+119.1%)
180.00M
est: 286.90M (-37.3%)
661.00M
est: 419.64M (+57.5%)
-535.00M
est: 396.19M (-235.0%)
335.22M
316.08M – 354.37M
-15.4% YoY
414.54M
395.41M – 433.66M
+23.7% YoY
419.48M
416.11M – 422.86M
+1.2% YoY
Net Income
247.00M
est: 218.46M (+13.1%)
185.00M
est: 269.63M (-31.4%)
197.00M
est: 236.20M (-16.6%)
201.00M
est: 220.22M (-8.7%)
339.00M
est: 358.78M (-5.5%)
176.00M
est: 367.40M (-52.1%)
428.00M
est: 226.65M (+88.8%)
451.00M
est: 276.22M (+63.3%)
95.00M
est: 364.10M (-73.9%)
429.00M
est: 429.00M (+0.0%)
-452.00M
est: 161.41M (-380.0%)
661.27M
410.16M – 912.39M
+309.7% YoY
680.75M
438.18M – 923.33M
+2.9% YoY
719.83M
629.97M – 809.69M
+5.7% YoY
SGA
88.00M
est: 74.42M (+18.2%)
92.00M
est: 78.25M (+17.6%)
92.00M
est: 66.47M (+38.4%)
95.00M
est: 80.80M (+17.6%)
102.00M
est: 99.02M (+3.0%)
115.00M
est: 99.66M (+15.4%)
112.00M
est: 133.07M (-15.8%)
100.00M
est: 107.18M (-6.7%)
119.00M
est: 96.68M (+23.1%)
134.00M
est: 141.42M (-5.2%)
124.00M
est: 133.52M (-7.1%)
112.97M
106.52M – 119.42M
-15.4% YoY
139.70M
133.25M – 146.14M
+23.7% YoY
141.37M
140.23M – 142.50M
+1.2% YoY
EPS
0.10
est: 0.08 (+14.4%)
0.07
est: 0.10 (-30.5%)
0.08
est: 0.09 (-15.1%)
0.08
est: 0.08 (-7.3%)
0.13
est: 0.14 (-5.6%)
0.07
est: 0.14 (-51.6%)
0.17
est: 0.09 (+95.3%)
0.18
est: 0.11 (+69.7%)
0.04
est: 0.14 (-73.4%)
0.17
est: 0.16 (+5.1%)
-0.17
est: 0.06 (-372.3%)
0.24
0.16 – 0.35
+288.9% YoY
0.26
0.17 – 0.35
+6.3% YoY
0.28
0.24 – 0.31
+8.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-28 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-27 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-26 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-25 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-22 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-21 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-20 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-19 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-18 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-15 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-14 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-13 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-12 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-11 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-08 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-07 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-06 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-05 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-04 B- 2/5 4/5 1/5 1/5 4/5 1/5 3/5
2026-05-01 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 3/5 1/5 3/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-15 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.24B
OE per share TTM
2.40
Owner's Yield
40.43%
Maintenance CapEx ratio
153.39%
Maint CapEx / Avg PPE
252.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-572.2K
Shares Outstanding
2.64B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mike Roan Chief Executive Officer 2M male
Claire Shaw General Manager of Corporate Affairs & Sustainability female
Humphrey Tapper Chief Legal Adviser, Environment & Property
Jason Stein Chief People Officer male
Jason Woolley General Counsel & Company Secretary male
Lisa Hannifin Chief Customer Officer female
Mandy Simpson Chief Financial Officer female
Owen Hackston Investor Relations Manager male
Bharat Ratanpal Chief Information Officer male
Philip Clark Head of Communications male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits