ME Group International plc (MEGP.L)
Epsom, GB
Established in 1962 and based in Epsom, United Kingdom, ME Group International plc specializes in the operation, sale, and upkeep of various instant-service machines. The company, formerly known as Photo-Me International plc until its rebranding in August 2022, serves customers across the United Kingdom, Continental Europe, Ireland, and Asia. Its equipment range includes automatic, coin-operated photobooths, used for both official identification and leisure, alongside a broad selection of vending units. This diverse vending portfolio encompasses digital photo kiosks, self-service laundry facilities, business service apparatus, amusement machines, and children's rides. As of October 31, 2021, the group's network comprised 27,867 photobooths and 43,817 vending machines.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -0.54% | +0.68% | +7.61% | -9.82% | -2.65% | -31.47% | +5.76% | +98.65% | -8.27% | +1,431.25% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Business Equipment & Supplies: +4.2%+2.4% Q2'26: +2.6% (vs Q2'24)
-
EPS growth Business Equipment & Supplies: +9.0%+7.1% Q2'26: +8.5% (vs Q2'24)
-
FCF margin FCF growth · Business Equipment & Supplies: +11.3%+15.1% Q2'26: 0.0% (vs Q2'24)
-
EBIT margin Business Equipment & Supplies: +8.5%+24.7% ★ Q2'26: +21.7% (vs Q2'24)
-
ROIC Business Equipment & Supplies: +6.9%+28.2% ★ Q2'26: +49.8% (vs Q2'24)
-
Share dilution Business Equipment & Supplies: +0.1%+0.1% Q2'26: -0.1% (vs Q2'24)
-
Debt / EBITDA Net debt/EBITDA · Business Equipment & Supplies: -1.46×0.36× Q2'26: 0.24× (vs Q2'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Oct 2014 actual |
Oct 2015 actual |
Oct 2016 actual |
Oct 2017 actual |
Oct 2018 actual |
Oct 2019 actual |
Oct 2020 actual |
Oct 2020 actual |
Oct 2021 actual |
Oct 2022 actual |
Oct 2023 actual |
Oct 2024 actual |
Oct 2025 actual |
Oct 2026 2 Rev. Ana. 1 EPS Ana. |
Oct 2027 2 Rev. Ana. 1 EPS Ana. |
Oct 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
186.60M
est: 188.10M (-0.8%)
|
177.20M
est: 192.00M (-7.7%)
|
183.99M
est: 222.42M (-17.3%)
|
214.65M
est: 229.03M (-6.3%)
|
229.81M
est: 227.62M (+1.0%)
|
228.12M
est: 241.13M (-5.4%)
|
215.39M
est: 255.48M (-15.7%)
|
186.38M
est: 255.48M (-27.0%)
|
214.40M
est: 213.75M (+0.3%)
|
259.78M
est: 259.80M (0.0%)
|
297.66M
est: 304.20M (-2.1%)
|
307.89M
est: 311.50M (-1.2%)
|
315.39M
est: 315.40M (0.0%)
|
326.10M
325.39M – 326.81M
+3.4% YoY
|
348.55M
346.18M – 350.92M
+6.9% YoY
|
372.90M
372.89M – 372.91M
+7.0% YoY
|
| EBITDA |
47.56M
est: 58.22M (-18.3%)
|
53.41M
est: 59.43M (-10.1%)
|
55.52M
est: 68.84M (-19.4%)
|
70.52M
est: 70.89M (-0.5%)
|
69.16M
est: 70.45M (-1.8%)
|
67.75M
est: 74.63M (-9.2%)
|
40.26M
est: 79.07M (-49.1%)
|
28.10M
est: 79.07M (-64.5%)
|
63.18M
est: 66.16M (-4.5%)
|
94.35M
est: 80.41M (+17.3%)
|
107.94M
est: 140.47M (-23.2%)
|
115.87M
est: 143.85M (-19.5%)
|
120.05M
est: 145.65M (-17.6%)
|
150.59M
150.26M – 150.92M
+3.4% YoY
|
160.96M
159.86M – 162.05M
+6.9% YoY
|
172.20M
172.20M – 172.20M
+7.0% YoY
|
| EBIT |
30.49M
est: 26.42M (+15.4%)
|
38.21M
est: 26.97M (+41.7%)
|
39.57M
est: 31.24M (+26.7%)
|
48.30M
est: 32.17M (+50.1%)
|
45.91M
est: 31.97M (+43.6%)
|
42.69M
est: 33.87M (+26.0%)
|
5.79M
est: 35.88M (-83.9%)
|
-25.92M
est: 35.88M (-172.2%)
|
31.50M
est: 30.02M (+4.9%)
|
55.51M
est: 36.49M (+52.1%)
|
69.49M
est: 106.08M (-34.5%)
|
76.03M
est: 108.63M (-30.0%)
|
77.75M
est: 109.99M (-29.3%)
|
113.72M
113.48M – 113.97M
+3.4% YoY
|
121.55M
120.73M – 122.38M
+6.9% YoY
|
130.04M
130.04M – 130.05M
+7.0% YoY
|
| Net Income |
21.42M
est: 23.29M (-8.0%)
|
27.90M
est: 27.59M (+1.1%)
|
29.07M
est: 32.89M (-11.6%)
|
34.99M
est: 33.03M (+5.9%)
|
40.13M
est: 32.67M (+22.8%)
|
31.23M
est: 31.96M (-2.3%)
|
1.13M
est: 33.19M (-96.6%)
|
-24.80M
est: 33.19M (-174.7%)
|
21.71M
est: 21.68M (+0.2%)
|
38.79M
est: 42.75M (-9.3%)
|
50.67M
est: 52.90M (-4.2%)
|
54.09M
est: 54.15M (-0.1%)
|
56.57M
est: 56.57M (+0.0%)
|
59.41M
58.85M – 59.96M
+5.0% YoY
|
65.51M
65.19M – 65.83M
+10.3% YoY
|
71.92M
71.49M – 72.34M
+9.8% YoY
|
| SGA |
18.51M
est: 23.06M (-19.7%)
|
10.32M
est: 23.54M (-56.2%)
|
13.93M
est: 27.27M (-48.9%)
|
13.82M
est: 28.08M (-50.8%)
|
17.52M
est: 27.91M (-37.2%)
|
22.39M
est: 29.56M (-24.3%)
|
43.23M
est: 31.32M (+38.0%)
|
43.10M
est: 31.32M (+37.6%)
|
22.29M
est: 26.21M (-14.9%)
|
35.35M
est: 31.85M (+11.0%)
|
31.41M
est: 29.90M (+5.1%)
|
11.14M
est: 30.61M (-63.6%)
|
34.57M
est: 31.00M (+11.5%)
|
32.05M
31.98M – 32.12M
+3.4% YoY
|
34.25M
34.02M – 34.49M
+6.9% YoY
|
36.65M
36.65M – 36.65M
+7.0% YoY
|
| EPS |
0.06
est: 0.06 (-6.1%)
|
0.07
est: 0.07 (+2.9%)
|
0.08
est: 0.09 (-10.4%)
|
0.09
est: 0.09 (+6.7%)
|
0.11
est: 0.09 (+27.7%)
|
0.08
est: 0.08 (-1.9%)
|
0.00
est: 0.09 (-96.5%)
|
-0.07
est: 0.09 (-174.9%)
|
0.06
est: 0.06 (+0.4%)
|
0.10
est: 0.11 (-8.3%)
|
0.13
est: 0.14 (-7.3%)
|
0.14
est: 0.14 (-1.9%)
|
0.15
est: 0.15 (+0.7%)
|
0.16
0.16 – 0.16
+5.1% YoY
|
0.17
0.17 – 0.17
+10.3% YoY
|
0.19
0.19 – 0.19
+9.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-21 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-20 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-19 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-18 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.12% | 3.08M | 0.10% |
| 2 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.12% | 3.08M | 0.10% |
| 3 | Xtrackers FTSE 250 UCITS ETF 1D XMCX.L | 0.08% | 31.4K | 0.15% |
| 4 | Invesco FTSE 250 UCITS ETF S250.L | 0.08% | 29.0K | 0.12% |
| 5 | iShares FTSE 250 UCITS ETF MIDD.L | 0.08% | 673.2K | 0.40% |
| 6 | iShares MSCI United Kingdom Small-Cap ETF EWUS | 0.07% | 28.9K | 0.59% |
| 7 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.03% | 114.1K | 0.23% |
| 8 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.03% | 114.1K | 0.23% |
| 9 | UBS MSCI United Kingdom IMI Socially Responsible UCITS ETF GBP dis UKSR.L | 0.02% | 255.3K | 0.23% |
| 10 | iShares MSCI Europe Small-Cap ETF IEUS | 0.02% | 35.6K | 0.41% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Serge Crasnianski | Group Chief Executive Officer & Deputy Chairman | 2M | male |
| Tania Crasnianski | Executive Director & Corporate Legal | 419.4K | female |
| Vladimir Crasneanscki | Deputy CEO, Head of Investor Relations & Executive Director | 87.7K | male |
| Christophe Dantcikian | Chief Operating Officer | — | male |
| Delmo Rinaldo Vincenzo Primo Mansi | General Counsel & Company Secretary | — | male |
| Stephane Gibon | CFO & CIO | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MEGP.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
