Subscribe

Kokuyo Co., Ltd. (7984.T)

JPY850.10 +2.30 (+0.27%)
JP JPX Industrials Business Equipment & Supplies
Address 6-1-1 Oimazato-minami 537-8686
Osaka, JP
CEO Hidekuni Kuroda
Website kokuyo.co.jp
IPO 1969-10-01
ISIN JP3297000006

Explore sections of this company profile

Description

Kokuyo Co., Ltd., together with its subsidiaries, manufactures, purchases, and sells office furniture products in Japan and internationally. The company operates in four segments: Furniture Business, Business Supply Distribution Business, Stationery Business, and Interior Retail Business. It offers office and public furniture, office supplies, stationery, and rear and household goods. The company also engages in wholesale, delivery, and assembly of interior and furniture; notebooks, writing instruments, and art supplies, with the Campus brand; procures and sells interior and lifestyle goods, operating instores and e-commerce stores; work style consulting; proposal and support system for stationery and office supplies; development and sale of creative picture book series and tools for creativity; and document digitization services, as well as spatial design and construction for offices, medical and educational institutions, public offices, and agencies. In addition, it is involved in the transportation and storage of products; sale of paper products; provision of outsourcing services for general affairs and other administrative tasks; furniture and building materials installation; procurement and leasing of office equipment; mail order sales of office supplies; and non-life insurance agency business. The company was formerly known as Kuroda Kokkodo Co., Ltd. and changed its name to Kokuyo Co., Ltd. in January 1961. Kokuyo Co., Ltd. was founded in 1905 and is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY850.10 +2.30 (+0.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.04
Float Shares
294.96M
Free Float %
68.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.64% +2.51% +4.85% -10.83% -11.95% -6.48% +7.61% +69.39% +93.77% +125.73% +93.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
850.10
DCF (Unlevered) 1,889.10 +122.2%
DCF (Levered) 1,632.27 +92.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.01
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Business Equipment & Supplies: +4.2%
    +6.4% ★ Q1'26: +8.7% (vs Q1'25)
  • ✓
    EPS growth Business Equipment & Supplies: +9.0%
    +0.5% Q1'26: +6.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Business Equipment & Supplies: +11.3%
    +3.1% ★ Q1'26: -13.1% (vs Q1'25)
  • ✗
    EBIT margin Business Equipment & Supplies: +8.5%
    +7.3% Q1'26: +12.8% (vs Q1'25)
  • ✗
    ROIC Business Equipment & Supplies: +6.9%
    +12.3% ★ Q1'26: +21.9% (vs Q1'25)
  • ✓
    Share dilution Business Equipment & Supplies: +0.1%
    -2.0% ★ Q1'26: -5.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Business Equipment & Supplies: -1.46×
    0.10× ★ Q1'26: 0.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 99% × Ke + 1% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,889.10 Current price: 850.10
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
4 EPS Ana. 		Dec 2027
3 Rev. Ana.
3 EPS Ana. 		Dec 2028
2 Rev. Ana.
2 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
304.28B
est: 304.60B (-0.1%)
307.63B
est: 309.00B (-0.4%)
315.62B
est: 312.80B (+0.9%)
315.16B
est: 311.30B (+1.2%)
320.20B
est: 321.50B (-0.4%)
300.64B
est: 296.00B (+1.6%)
320.17B
est: 322.00B (-0.6%)
300.93B
est: 306.00B (-1.7%)
328.75B
est: 333.85B (-1.5%)
338.23B
est: 337.54B (+0.2%)
359.88B
est: 359.13B (+0.2%)
387.35B
383.50B – 391.20B
+7.9% YoY
425.65B
389.04B – 452.66B
+9.9% YoY
441.65B
420.02B – 458.17B
+3.8% YoY
441.40B
419.79B – 457.91B
-0.1% YoY
453.30B
431.10B – 470.25B
+2.7% YoY
EBITDA
18.30B
est: 29.94B (-38.9%)
21.95B
est: 30.37B (-27.7%)
24.05B
est: 30.75B (-21.8%)
24.66B
est: 30.60B (-19.4%)
22.85B
est: 31.60B (-27.7%)
20.95B
est: 29.10B (-28.0%)
26.93B
est: 31.65B (-14.9%)
26.13B
est: 30.08B (-13.1%)
31.91B
est: 36.05B (-11.5%)
30.00B
est: 36.45B (-17.7%)
34.43B
est: 38.78B (-11.2%)
41.83B
41.41B – 42.25B
+7.9% YoY
45.97B
42.01B – 48.88B
+9.9% YoY
47.69B
45.36B – 49.48B
+3.8% YoY
47.67B
45.33B – 49.45B
-0.1% YoY
48.95B
46.56B – 50.78B
+2.7% YoY
EBIT
11.10B
est: 22.83B (-51.4%)
15.44B
est: 23.16B (-33.3%)
17.54B
est: 23.44B (-25.2%)
18.30B
est: 23.33B (-21.6%)
16.75B
est: 24.09B (-30.5%)
14.81B
est: 22.18B (-33.2%)
20.01B
est: 24.13B (-17.1%)
19.02B
est: 22.93B (-17.0%)
23.82B
est: 27.81B (-14.3%)
21.48B
est: 28.11B (-23.6%)
26.23B
est: 29.91B (-12.3%)
32.26B
31.94B – 32.58B
+7.9% YoY
35.45B
32.40B – 37.70B
+9.9% YoY
36.78B
34.98B – 38.16B
+3.8% YoY
36.76B
34.96B – 38.14B
-0.1% YoY
37.75B
35.91B – 39.17B
+2.7% YoY
Net Income
6.31B
12.18B
15.00B
est: 3.40B (+340.6%)
14.23B
est: 3.55B (+301.3%)
15.30B
est: 3.49B (+338.7%)
8.30B
est: 1.75B (+374.0%)
13.70B
est: 3.15B (+334.7%)
18.24B
est: 4.54B (+301.6%)
19.07B
est: 88.69B (-78.5%)
21.79B
est: 19.97B (+9.1%)
21.47B
est: 21.55B (-0.4%)
21.93B
21.57B – 22.29B
+1.8% YoY
24.57B
23.32B – 25.83B
+12.1% YoY
26.97B
26.45B – 27.48B
+9.7% YoY
28.72B
26.89B – 30.12B
+6.5% YoY
30.01B
28.10B – 31.47B
+4.5% YoY
SGA
88.51B
est: 94.91B (-6.7%)
88.53B
est: 96.28B (-8.1%)
91.09B
est: 97.46B (-6.5%)
92.88B
est: 96.99B (-4.2%)
95.86B
est: 100.17B (-4.3%)
91.18B
est: 92.23B (-1.1%)
94.08B
est: 100.33B (-6.2%)
95.86B
est: 95.34B (+0.5%)
101.81B
est: 104.77B (-2.8%)
109.19B
est: 105.93B (+3.1%)
116.68B
est: 112.71B (+3.5%)
121.56B
120.35B – 122.77B
+7.9% YoY
133.58B
122.09B – 142.06B
+9.9% YoY
138.60B
131.82B – 143.79B
+3.8% YoY
138.53B
131.74B – 143.71B
-0.1% YoY
142.26B
135.29B – 147.58B
+2.7% YoY
EPS
13.34
25.75
31.71
est: 30.03 (+5.6%)
30.08
est: 31.28 (-3.8%)
32.35
est: 30.76 (+5.2%)
17.53
est: 15.44 (+13.6%)
29.19
est: 27.80 (+5.0%)
39.44
est: 40.05 (-1.5%)
41.40
est: 200.98 (-79.4%)
48.04
est: 46.88 (+2.5%)
48.30
est: 49.13 (-1.7%)
49.45
48.51 – 50.13
+0.6% YoY
55.15
52.45 – 58.09
+11.5% YoY
60.65
59.50 – 61.80
+10.0% YoY
64.60
60.49 – 67.74
+6.5% YoY
67.50
63.20 – 70.78
+4.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-05-28 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-05-27 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-05-26 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-05-25 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-22 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-21 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-20 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-19 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-18 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-15 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-14 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-11 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-05-01 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-24 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.79B
OE per share TTM
16.64
Owner's Yield
2.20%
Maintenance CapEx ratio
25.04%
Maint CapEx / Avg PPE
18.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.49M
Shares Outstanding
430.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hidekuni Kuroda President, Chief Executive Officer, Representative Corporate Officer & Director 96M male
Hitoshi Honda Managing Officer & Head of Finance and Accounting — —
Koji Morita Managing Officer & Deputy SVP of Global Workplace Business Division and CSV Division — —
Kosuke Ono Managing Officer & Deputy GM of Workplace Business Dvision — —
Masaharu Inoue Managing Officer & Deputy GM of Global Stationery Business Division — male
Masahiro Fukui Managing Officer & Senior VP, Head of the CSV Division — —
Naotaka Umeda Managing Officer & SVP, Head of Audit Committee Office — —
Noritomo Miyazawa Managing Officer & GM of Business Supply Division — —
Takashi Onoda Managing Officer & GM of Risk Management Division — —
Takashi Yoshida Managing Officer & GM of Global Enterprise Division — —
Toshio Naito Executive Officer, GM of Management Planning Division, CSO & Director — male
Akira Yata Managing Officer & GM of Workplace Business Division — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Business Equipment & Supplies