Subscribe

Medexus Pharmaceuticals Inc. (MDP.TO)

CAD5.10 -0.03 (-0.58%)
CA TSX Healthcare Medical - Pharmaceuticals
Address 10 King Street East M5C 1C3
Toronto, ON, CA
CEO Kenneth d’Entremont
IPO 2014-01-09
ISIN CA58410Q2036

Explore sections of this company profile

Also trades on Other OTC · MEDXF (USD) Toronto Stock Exchange · MDP.TO (CAD)
Description

Medexus Pharmaceuticals Inc. operates as a pharmaceutical company in Canada and the United States. The company focuses on various therapeutic areas comprising allergy, dermatology, hematology, oncology, rheumatology, and rare diseases. Its primary products include IXINITY, an intravenous recombinant factor IX therapeutic for use in patients with hemophilia B; Rasuvo and Metoject, a formulation of methotrexate designed to treat rheumatoid arthritis and other auto-immune diseases; Rupall, a prescription allergy medication; GRAFAPEX, an injection to treat allogeneic hematopoietic stem cell transplantation in adult and pediatric patients, acute myeloid leukemia (AML), and myelodysplastic syndrome (MDS); and Gleolan, an optical imaging agent for patients with glioma as an adjunct for the visualization of malignant tissue during surgery. The company’s products portfolio also includes Cuvposa, a glycopyrrolate oral solution; Naproxen, a Pediapharm naproxen suspension; Otixal, a ciprofloxacin and flucinolone acetonide; Trispan, a triamcinolone hexacetonide injectable suspension; and Trecondyv, a bifunctional alkylating agent for use as part of a conditioning treatment for patients undergoing allogeneic hematopoietic stem cell transplantation. In addition, it offers over the counter products comprising Nyda, a topical treatment indicated for the eradication of head lice; Relaxa, an osmotic laxative to treat occasional constipation in adults; Oralvisc to reduce joint pain and enhance joint function in osteoarthritis of the knee; and Calcia Calcium and vitamin D products. The company was formerly known as Pediapharm Inc. and changed its name to Medexus Pharmaceuticals Inc. in December 2018. Medexus Pharmaceuticals Inc. was founded in 2000 and is based in Toronto, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD5.10 -0.03 (-0.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
48.4K
Beta
1.84
Float Shares
29.62M
Free Float %
91.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.52% -2.27% -2.02% +34.72% +39.57% +33.33% +25.97% +210.40% -47.07% +52.16% -48.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
5.10
DCF (Levered) 1.17 -77.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.01
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    -8.3% Q1'26: -0.4% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    -187.5% Q1'26: -277.5% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    +2.6% Q1'26: -45.5% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    +3.0% Q1'26: +4.9% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.1%
    +4.5% Q1'26: +6.7% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    +21.9% Q1'26: +20.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    1.76× Q1'26: 11.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.82) × ERP
WACC = 73% × Ke + 27% × Kd (22.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 5.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
3 EPS Ana.
Mar 2027
5 Rev. Ana.
3 EPS Ana.
Mar 2028
4 Rev. Ana.
2 EPS Ana.
Mar 2029
3 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
6.21M
est: 4.41M (+40.9%)
10.01M
est: 9.04M (+10.8%)
33.86M
est: 25.10M (+34.9%)
74.36M
est: 51.09M (+45.5%)
79.66M
est: 86.51M (-7.9%)
76.70M
est: 75.13M (+2.1%)
108.10M
est: 107.59M (+0.5%)
113.05M
est: 79.57M (+42.1%)
108.33M
est: 109.35M (-0.9%)
100.06M
98.58M – 101.30M
-8.5% YoY
113.08M
104.92M – 119.11M
+13.0% YoY
137.99M
122.91M – 143.91M
+22.0% YoY
163.22M
148.06M – 170.98M
+18.3% YoY
177.10M
160.65M – 185.52M
+8.5% YoY
216.62M
196.50M – 226.92M
+22.3% YoY
EBITDA
-3.35M
est: 331.7K (-1,110.2%)
-2.06M
est: 680.1K (-403.6%)
1.67M
est: 1.89M (-11.5%)
3.78M
est: 3.85M (-1.7%)
-23.61M
est: 6.51M (-462.6%)
14.55M
est: 5.65M (+157.3%)
14.65M
est: 8.10M (+80.9%)
19.28M
est: 12.39M (+55.6%)
16.81M
est: 17.02M (-1.2%)
15.58M
15.34M – 15.77M
-8.5% YoY
17.60M
16.33M – 18.54M
+13.0% YoY
21.48M
19.13M – 22.40M
+22.0% YoY
25.41M
23.05M – 26.62M
+18.3% YoY
27.57M
25.01M – 28.88M
+8.5% YoY
33.72M
30.59M – 35.32M
+22.3% YoY
EBIT
-3.40M
est: -10.1K (-33,720.0%)
-2.30M
est: -20.6K (-11,040.1%)
-706.0K
est: -57.2K (-1,133.3%)
-1.48M
est: -116.5K (-1,166.6%)
-21.69M
est: -197.3K (-10,890.5%)
8.40M
est: -171.4K (+5,004.0%)
8.57M
est: -245.4K (+3,590.1%)
13.47M
est: 6.78M (+98.5%)
9.64M
est: 9.32M (+3.3%)
8.53M
8.41M – 8.64M
-8.5% YoY
9.64M
8.95M – 10.16M
+13.0% YoY
11.77M
10.48M – 12.27M
+22.0% YoY
13.92M
12.62M – 14.58M
+18.3% YoY
15.10M
13.70M – 15.82M
+8.5% YoY
18.47M
16.76M – 19.35M
+22.3% YoY
Net Income
-1.37M
est: -5.79M (+76.3%)
-3.48M
est: -6.26M (+44.4%)
-4.88M
est: -12.59M (+61.2%)
-4.70M
est: -4.57M (-3.0%)
-28.26M
est: -29.33M (+3.6%)
-2.88M
est: -3.18M (+9.6%)
1.22M
est: -8.70M (+114.0%)
-214.0K
est: 1.07M (-120.0%)
2.25M
est: 1.10M (+103.5%)
69.5K
-200.6K – 386.8K
-93.7% YoY
10.94M
5.46M – 16.41M
+15,628.0% YoY
16.88M
16.15M – 33.15M
+54.3% YoY
35.69M
29.78M – 41.60M
+111.5% YoY
41.51M
36.50M – 44.08M
+16.3% YoY
36.55M
32.14M – 38.81M
-11.9% YoY
SGA
5.10M
est: 1.83M (+178.7%)
6.09M
est: 3.75M (+62.2%)
15.62M
est: 10.43M (+49.7%)
28.93M
est: 21.23M (+36.3%)
36.17M
est: 35.94M (+0.6%)
44.03M
est: 31.21M (+41.1%)
48.25M
est: 44.70M (+7.9%)
38.44M
est: 33.27M (+15.5%)
36.15M
est: 45.73M (-20.9%)
41.84M
41.22M – 42.36M
-8.5% YoY
47.29M
43.88M – 49.81M
+13.0% YoY
57.71M
51.40M – 60.18M
+22.0% YoY
68.26M
61.92M – 71.50M
+18.3% YoY
74.06M
67.18M – 77.58M
+8.5% YoY
90.59M
82.18M – 94.90M
+22.3% YoY
EPS
-0.28
est: -0.22 (-28.2%)
-0.47
est: -0.24 (-99.1%)
-0.48
est: -0.48 (-1.0%)
-0.33
est: -0.17 (-91.6%)
-1.86
est: -1.11 (-68.1%)
-0.19
est: -0.12 (-58.2%)
0.08
est: -0.33 (+124.4%)
-0.01
est: 0.03 (-128.1%)
0.09
est: 0.04 (+155.7%)
0.00
-0.01 – 0.01
-88.7% YoY
0.29
0.17 – 0.51
+7,050.1% YoY
0.68
0.50 – 1.03
+137.7% YoY
1.10
0.92 – 1.29
+62.9% YoY
1.28
1.13 – 1.36
+16.3% YoY
1.13
0.99 – 1.20
-11.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-27 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-26 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-25 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-22 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-21 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-20 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-19 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-15 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-14 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-05 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-04 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-01 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.05M
OE per share TTM
0.54
Owner's Yield
13.55%
Maintenance CapEx ratio
87.22%
Maint CapEx / Avg PPE
1.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Core Equity 2 ETF DFIC 0.00% 88.1K 0.22%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 59.0K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
32.2K
Shares Outstanding
32.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kenneth d'Entremont Chief Executive Officer & Director 2M male
Richard Labelle Chief Operating Officer 736.2K male
Bill Poncy Senior Vice President of Commercial Operations - United States 606.1K male
Ian C. Wildgoose Brown General Counsel & Corporate Secretary 596.1K male
Brendon Buschman Chief Financial Officer 558.2K male
Brian Peters Vice President of Sales & Marketing - United States 396.7K male
Tina Byers Executive of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits