Subscribe

Moura Dubeux Engenharia S.A. (MDNE3.SA)

BRL26.73 -0.07 (-0.26%)
BR SAO Real Estate Real Estate - Services
Address Av. Engenheiro Domingos Ferreira, 467
Recife, PE, BR
CEO Diego Paixao Nossa Villar
IPO 2020-02-13
ISIN BRMDNEACNOR9

Explore sections of this company profile

Description

Operating in Brazil, Moura Dubeux Engenharia S.A. specializes in comprehensive real estate development. Its diverse activities encompass the acquisition and sale of properties, land leasing and subdivision, and the construction of various real estate projects. The company also provides management and administration services for both its own properties and those of third parties, alongside offering a range of engineering services. Its development portfolio includes service apartments, hotels, and resort complexes. Additionally, Moura Dubeux provides technical construction oversight and advisory services for condominiums. The firm was established in 1983 and is headquartered in Recife, Brazil.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL26.73 -0.07 (-0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.34
Float Shares
56.01M
Free Float %
66.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.93% -10.91% -10.74% -8.66% -4.95% +26.47% +104.23% +427.27% +258.02% +75.44% +75.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
26.73
DCF (Unlevered) 168.51 +530.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.52
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +50.1% Q1'26: +43.0% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +65.6% Q1'26: +86.9% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -7.8% Q1'26: -13.5% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +20.4% Q1'26: +26.3% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +22.8% Q1'26: +26.9% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.8% Q1'26: +18.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    1.76× Q1'26: 1.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 74% × Ke + 26% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 168.51 Current price: 26.73
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
6 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
2 EPS Ana.
Dec 2029
3 Rev. Ana.
Revenue
513.30M
est: 477.60M (+7.5%)
619.64M
est: 632.70M (-2.1%)
799.53M
est: 816.00M (-2.0%)
1.15B
est: 1.29B (-10.4%)
1.57B
est: 1.57B (-0.1%)
2.36B
est: 2.33B (+1.3%)
2.72B
2.62B – 2.85B
+16.7% YoY
2.99B
2.78B – 3.26B
+10.1% YoY
3.54B
3.54B – 3.55B
+18.6% YoY
4.13B
3.98B – 4.33B
+16.5% YoY
EBITDA
-50.58M
est: 67.57M (-174.9%)
124.91M
est: 89.51M (+39.5%)
161.73M
est: 115.45M (+40.1%)
224.16M
est: 261.43M (-14.3%)
325.55M
est: 319.72M (+1.8%)
497.30M
est: 473.07M (+5.1%)
552.31M
532.38M – 578.96M
+16.7% YoY
608.04M
566.41M – 663.69M
+10.1% YoY
720.93M
720.25M – 721.61M
+18.6% YoY
839.98M
809.66M – 880.51M
+16.5% YoY
EBIT
-55.05M
est: 64.23M (-185.7%)
120.73M
est: 85.08M (+41.9%)
156.76M
est: 109.73M (+42.9%)
216.51M
est: 252.91M (-14.4%)
315.02M
est: 309.31M (+1.8%)
481.27M
est: 457.67M (+5.2%)
534.32M
515.04M – 560.11M
+16.7% YoY
588.24M
547.97M – 642.07M
+10.1% YoY
697.45M
696.80M – 698.11M
+18.6% YoY
812.62M
783.29M – 851.83M
+16.5% YoY
Net Income
-100.12M
est: -45.48M (-120.1%)
82.95M
est: 95.16M (-12.8%)
105.92M
est: 127.51M (-16.9%)
155.84M
est: 197.12M (-20.9%)
251.49M
est: 260.18M (-3.3%)
420.45M
est: 420.45M (+0.0%)
475.43M
449.57M – 501.29M
+13.1% YoY
529.36M
511.48M – 547.24M
+11.3% YoY
573.46M
547.05M – 599.88M
+8.3% YoY
— – —
-100.0% YoY
SGA
44.81M
est: 56.73M (-21.0%)
78.99M
est: 75.15M (+5.1%)
87.58M
est: 96.92M (-9.6%)
192.39M
est: 166.78M (+15.4%)
160.84M
est: 203.97M (-21.1%)
335.13M
est: 301.81M (+11.0%)
352.36M
339.64M – 369.36M
+16.7% YoY
387.92M
361.36M – 423.42M
+10.1% YoY
459.94M
459.51M – 460.37M
+18.6% YoY
535.89M
516.55M – 561.75M
+16.5% YoY
EPS
-1.28
est: -0.54 (-137.0%)
0.98
est: 1.13 (-13.3%)
1.25
est: 1.49 (-16.1%)
1.84
est: 2.34 (-21.3%)
2.99
est: 3.04 (-1.6%)
4.97
est: 4.91 (+1.3%)
5.56
5.29 – 5.90
+13.3% YoY
6.19
6.02 – 6.44
+11.3% YoY
6.75
6.44 – 7.06
+9.2% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-04 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-178.37M
OE per share TTM
-1.98
Owner's Yield
-6.09%
Maintenance CapEx ratio
1.36%
Maint CapEx / Avg PPE
4.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Brazil Small-Cap ETF BRF 1.00% 228.5K 0.60%
2 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.03% 1.26M 0.12%
3 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.03% 221.3K 0.65%
4 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.03% 32.8K 0.42%
5 Avantis Responsible Emerging Markets Equity ETF AVSE 0.02% 45.4K 0.33%
6 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 44.4K 0.33%
7 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 29.6K 0.56%
8 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 41.5K 0.44%
9 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 605.6K 0.39%
10 Avantis Emerging Markets Value ETF AVES 0.01% 91.4K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
68.8K
Shares Outstanding
84.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alan Aquino Investor Relations Coordinator
Aluisio José Mour Dubeux Vice-Chairman and Managing Director male
Diego Freire Wanderley Financial Director male
Diego Paixao Nossa Villar Chief Executive Officer male
Diego Wanderley Financial Director male
Diogo de Barral Araujo Investor Relations Director male
Gustavo José Moura Dubeux Vice-Chairman and Managing Director male
Mamede Martins da Silva Filho Chief Administrative Officer female
Marcos José Moura Dubeux Managing Director and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits