Subscribe

PT Medco Energi Internasional Tbk (MDCOY)

USD7.00 +0.00 (+0.00%)
ID OTC Energy Oil & Gas Exploration & Production
Address The Energy Building 12190
Jakarta, JK, ID
CEO Hilmi Panigoro
IPO 2025-12-04
ISIN US69367K3059

Explore sections of this company profile

Description

PT Medco Energi Internasional Tbk, together with its subsidiaries, explores for and produces oil and gas in Indonesia, Asia, Africa, the Middle East, and the United Kingdom. It operates through Exploration and Production of Oil and Gas; Services; Power; Chemicals; and Trading segments. The company operates an independent power producer in the gas, geothermal, and other renewables sectors, as well as manages a portfolio of onshore and offshore assets in the Middle East, Africa, and the Asia Pacific. It is also involved in copper and gold mining operations in Sumbawa and Nusa Tenggara; and providing operation and maintenance services, and support services for oil and gas activities. The company was formerly known as PT Medco Energi Corporation and changed its name to PT Medco Energi Internasional Tbk in 2000. The company was founded in 1980 and is headquartered in Jakarta, Indonesia. PT Medco Energi Internasional Tbk operates as a subsidiary of Pt Medco Daya Abadi Lestari.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD7.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1
Beta
0.11
Float Shares
15.09M
Free Float %
6.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.42% +5.42% +5.42% +5.42% +5.42% +5.42% +5.42% +5.42% +5.42% +5.42% +5.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.00
DCF (Unlevered) 2.39 -65.8%
DCF (Levered) 154.57 +2,108.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.06
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    -0.2% Q1'26: +19.4% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    -72.1% Q1'26: +285.7% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +4.7% Q1'26: +23.2% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +30.4% Q1'26: +26.7% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +7.7% Q1'26: +7.7% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    -1.5% Q1'26: -1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    5.30× Q1'26: 2.66× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 31% × Ke + 69% × Kd (8.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.39 Current price: 7.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
10 Rev. Ana.
Dec 2027
11 Rev. Ana.
Revenue
2.40B
est: 2.30B (+4.2%)
2.68B
2.37B – 3.03B
+16.4% YoY
2.58B
2.20B – 2.95B
-3.5% YoY
EBITDA
736.23M
est: 980.92M (-24.9%)
1.14B
1.01B – 1.29B
+16.4% YoY
1.10B
938.65M – 1.26B
-3.5% YoY
EBIT
728.24M
est: 972.78M (-25.1%)
1.13B
1.00B – 1.28B
+16.4% YoY
1.09B
930.86M – 1.25B
-3.5% YoY
Net Income
100.92M
— – —
— – —
SGA
65.16M
est: 73.29M (-11.1%)
85.28M
75.55M – 96.65M
+16.4% YoY
82.28M
70.13M – 93.94M
-3.5% YoY
EPS
0.41
— – —
— – —

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
503.24M
OE per share TTM
0.02
Owner's Yield
29.13%
Maintenance CapEx ratio
134.72%
Maint CapEx / Avg PPE
150.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
276.5K
Shares Outstanding
246.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Amri Siahaan Chief Administrative Officer & Director male
Anthony Robert Mathias CFO, Finance Director & Director male
Bambang S. Ismanto Vice President of Technical Assurance
Johan K. Djaja Senior Manager of Corporate Accounting
Roberto Lorato CEO & Director male
Ronald Gunawan COO & Director male
Ronny Siahaan Senior Manager Audit & Integrity Compliance male
Siendy K. Wisandana Senior Manager Corporate Legal Counsel & Corporate Secretary female
Sonia Ayudiah Vice President of Corporate Finance & Treasury female
Truelly Anriza Vice President of Finance & Information Services
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings reports

Stock splits