Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Mercury NZ Limited (MCY.NZ)
Auckland, NZ
Mercury NZ Limited is a prominent New Zealand energy provider focused on the generation, wholesale, and retail sale of electricity, alongside other related ventures. The company's operations are divided into distinct Generation/Wholesale, Retail, and Other segments. Its robust generation assets include nine hydroelectric power stations located along the Waikato River, five wind farms, and five geothermal facilities in the central North Island. Mercury supplies electricity to a diverse clientele, including residential, commercial, industrial, and spot market customers, marketed under its GLOBUG, Trustpower, and Mercury brands. Beyond electricity, the company also offers piped natural gas, telecommunication services, and various other products. Established in 1998, the entity known today as Mercury NZ Limited adopted its current name in July 2016, having previously operated as Mighty River Power Limited, and maintains its headquarters in Auckland, New Zealand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.72% | -1.00% | +3.73% | +8.76% | +9.28% | +7.25% | +17.60% | +11.74% | +5.95% | +130.13% | +188.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Renewable Utilities: +1.3%+2.2% ★ Q4'25: +3.7% (vs Q4'23)
-
EPS growth Renewable Utilities: +6.7%-99.7% Q4'25: -89.1% (vs Q4'23)
-
FCF margin FCF growth · Renewable Utilities: +50.4%-3.1% Q4'25: +5.3% (vs Q4'23)
-
EBIT margin Renewable Utilities: +22.3%+3.3% Q4'25: +21.6% (vs Q4'23)
-
ROIC Renewable Utilities: +3.5%+1.6% Q4'25: +14.8% (vs Q4'23)
-
Share dilution Renewable Utilities: +0.0%+1.2% Q4'25: +1.7% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×4.83× Q4'25: 1.15× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 4 Rev. Ana. 4 EPS Ana. |
Jun 2027 4 Rev. Ana. 4 EPS Ana. |
Jun 2028 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.63B
est: 1.43B (+13.6%)
|
1.51B
est: 1.37B (+10.4%)
|
1.55B
est: 1.37B (+13.5%)
|
1.76B
est: 1.58B (+11.0%)
|
1.96B
est: 1.86B (+5.0%)
|
1.73B
est: 1.71B (+1.7%)
|
2.01B
est: 1.89B (+5.9%)
|
2.12B
est: 2.00B (+6.0%)
|
2.73B
est: 2.65B (+3.2%)
|
3.42B
est: 3.47B (-1.4%)
|
3.50B
est: 3.38B (+3.4%)
|
3.21B
2.94B – 3.60B
-5.1% YoY
|
3.65B
3.03B – 4.11B
+13.6% YoY
|
3.79B
3.76B – 3.82B
+3.9% YoY
|
| EBITDA |
365.00M
est: 355.94M (+2.5%)
|
497.00M
est: 340.30M (+46.0%)
|
538.00M
est: 339.76M (+58.3%)
|
617.00M
est: 393.00M (+57.0%)
|
709.00M
est: 463.04M (+53.1%)
|
499.00M
est: 423.82M (+17.7%)
|
428.00M
est: 470.82M (-9.1%)
|
872.00M
est: 497.26M (+75.4%)
|
597.00M
est: 657.30M (-9.2%)
|
906.00M
est: 862.84M (+5.0%)
|
472.00M
est: 840.72M (-43.9%)
|
798.00M
730.22M – 893.69M
-5.1% YoY
|
906.76M
754.10M – 1.02B
+13.6% YoY
|
941.92M
933.42M – 950.42M
+3.9% YoY
|
| EBIT |
195.00M
est: 190.21M (+2.5%)
|
318.00M
est: 181.85M (+74.9%)
|
355.00M
est: 181.56M (+95.5%)
|
416.00M
est: 210.01M (+98.1%)
|
504.00M
est: 247.44M (+103.7%)
|
292.00M
est: 226.48M (+28.9%)
|
226.00M
est: 251.60M (-10.2%)
|
579.00M
est: 265.73M (+117.9%)
|
245.00M
est: 351.25M (-30.2%)
|
554.00M
est: 461.09M (+20.2%)
|
115.00M
est: 449.27M (-74.4%)
|
426.44M
390.22M – 477.57M
-5.1% YoY
|
484.56M
402.98M – 545.76M
+13.6% YoY
|
503.35M
498.80M – 507.89M
+3.9% YoY
|
| Net Income |
47.00M
est: 164.77M (-71.5%)
|
160.00M
est: 157.13M (+1.8%)
|
184.00M
est: 177.63M (+3.6%)
|
234.00M
est: 192.35M (+21.7%)
|
357.00M
est: 170.52M (+109.4%)
|
207.00M
est: 178.67M (+15.9%)
|
141.00M
est: 150.98M (-6.6%)
|
469.00M
est: 246.67M (+90.1%)
|
103.00M
est: 261.44M (-60.6%)
|
290.00M
est: 290.00M (+0.0%)
|
1.00M
est: 228.04M (-99.6%)
|
269.00M
239.90M – 579.94M
+18.0% YoY
|
383.25M
303.14M – 575.18M
+42.5% YoY
|
400.61M
374.44M – 513.70M
+4.5% YoY
|
| SGA |
82.00M
est: 68.63M (+19.5%)
|
83.00M
est: 65.61M (+26.5%)
|
83.00M
est: 65.51M (+26.7%)
|
87.00M
est: 75.77M (+14.8%)
|
86.00M
est: 89.28M (-3.7%)
|
82.00M
est: 81.71M (+0.3%)
|
83.00M
est: 90.78M (-8.6%)
|
94.00M
est: 95.88M (-2.0%)
|
148.00M
est: 126.73M (+16.8%)
|
170.00M
est: 166.36M (+2.2%)
|
175.00M
est: 162.10M (+8.0%)
|
153.86M
140.79M – 172.31M
-5.1% YoY
|
174.83M
145.40M – 196.91M
+13.6% YoY
|
181.61M
179.97M – 183.25M
+3.9% YoY
|
| EPS |
0.03
est: 0.12 (-70.8%)
|
0.12
est: 0.11 (+7.4%)
|
0.13
est: 0.13 (+3.0%)
|
0.17
est: 0.14 (+24.4%)
|
0.26
est: 0.12 (+114.5%)
|
0.15
est: 0.13 (+18.1%)
|
0.10
est: 0.11 (-6.8%)
|
0.34
est: 0.18 (+93.9%)
|
0.07
est: 0.19 (-61.2%)
|
0.21
est: 0.22 (-4.4%)
|
0.00
est: 0.16 (-99.6%)
|
0.29
0.17 – 0.41
+73.2% YoY
|
0.30
0.22 – 0.41
+3.7% YoY
|
0.31
0.27 – 0.37
+4.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-28 | B- | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-27 | B- | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-26 | B- | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-25 | B- | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-22 | B- | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-21 | B- | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-20 | B- | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-19 | B- | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-18 | B- | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-15 | C+ | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-14 | C+ | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-08 | B- | 2/5 | 4/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-07 | B- | 2/5 | 4/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-06 | B- | 2/5 | 4/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-05 | B- | 2/5 | 4/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-04 | B- | 2/5 | 4/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-01 | B- | 2/5 | 4/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-30 | B- | 2/5 | 4/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-29 | C+ | 2/5 | 4/5 | 1/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 1/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | B- | 2/5 | 4/5 | 1/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 2/5 | 4/5 | 1/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 2/5 | 4/5 | 1/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | C+ | 2/5 | 3/5 | 1/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | C+ | 2/5 | 3/5 | 1/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 3/5 | 1/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | B- | 2/5 | 3/5 | 1/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-15 | B- | 2/5 | 3/5 | 1/5 | 4/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Stewart Allan Hamilton | Chief Executive Officer | 2M | male |
| Craig Neustroski | Chief Strategy & Transformation Officer | — | male |
| Howard Thomas | Company Secretary & General Counsel | — | male |
| Kevin Taylor | Chief Operating Officer of Generation | — | male |
| Michele Mauger | Chief People Officer | — | female |
| Nick Pudney | Head of Integration | — | male |
| Paul Ruedige | Head of Business Performance & Investor Relations | — | — |
| Richard Hopkins | Chief Financial Officer | — | male |
| Shannon Goldstone | Head of Communications | — | female |
| Catherine Thompson | Chief Sustainability Officer | — | female |
| Suraiya Phillimore-Smith | Chief Customer Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MCY.NZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
