Subscribe

McCoy Global Inc. (MCB.TO)

CAD2.17 +0.00 (+0.00%)
CA TSX Energy Oil & Gas Equipment & Services
Address 9910 – 39 Avenue T6E 5H8
Edmonton, AB, CA
CEO James W. Rakievich
IPO 1998-06-03
ISIN CA57980Q1063

Explore sections of this company profile

Also trades on Other OTC · MCCRF (USD) Toronto Stock Exchange · MCB.TO (CAD)
Description

McCoy Global Inc., an Edmonton, Canada-based company founded in 1914, specializes in delivering critical equipment and advanced technological solutions for tubular running operations. These offerings are instrumental in enhancing wellbore integrity and gathering essential data, primarily for the energy industry. The company's core business involves designing, producing, and distributing capital equipment vital for maintaining wellbore stability. This is further supported by a comprehensive range of aftermarket services, including technical assistance, consumables, and replacement components. Beyond energy, McCoy Global also provides robust data collection technologies engineered for demanding applications in sectors like construction, marine, and aerospace. Its service offerings extend to repairing, maintaining, and calibrating both its proprietary equipment and competitor products, along with providing technology rental options. McCoy Global's extensive product portfolio includes hydraulic power tongs for casing, tubing, and drill-pipe make-up and break-out; casing running tools; advanced tubular running technologies; torque-turn monitoring and control software; wireless data subs; mud handling equipment; bucking units for coupling assembly in tubular plants; hydraulic power units (diesel and electric); roughnecks; load monitoring systems; portable aircraft digital scales; and winch control systems. Aftermarket provisions encompass dies and inserts for tubular equipment, alongside specialized gauging services. The company markets its products and services globally across the United States, Latin America, the Middle East, Africa, Europe, Russia, the Asia Pacific region, and Canada. Distribution channels include direct sales, agents, resellers, and distributors, utilizing brand names such as SmarTR, Virtual ThreadRep, SmartCRT, SmartFMS, CalCERT, DWCRT, weCATT, weVERIFY, winCATT, GRITFACE, CLINCHER, HYTOPS, CHROMEMASTER, LOCKJAW, weTORQ, Autofill, AutoValve, and SWSES. The company changed its name from McCoy Corporation to McCoy Global Inc. in July 2014.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD2.17 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
78.0K
Beta
0.76
Float Shares
22.97M
Free Float %
85.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-17.28% -8.16% -17.58% -33.82% -22.41% -23.47% -38.69% +53.06% +240.91% +38.89% -30.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.17
DCF (Unlevered) 4.32 +99.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.81
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Equipment & Services: +6.7%
    +8.1% Q1'26: -51.6% (vs Q1'25)
  • EPS growth Oil & Gas Equipment & Services: +14.3%
    +3.1% Q1'26: -500.0% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%
    -6.5% Q1'26: +9.7% (vs Q1'25)
  • EBIT margin Oil & Gas Equipment & Services: +10.9%
    +12.4% Q1'26: -27.2% (vs Q1'25)
  • ROIC Oil & Gas Equipment & Services: +6.7%
    +14.2% Q1'26: -12.5% (vs Q1'25)
  • Share dilution Oil & Gas Equipment & Services: +0.3%
    -0.6% Q1'26: -13.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×
    0.21× Q1'26: -1.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 95% × Ke + 5% × Kd (16.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.30 Current price: 2.17
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
153.80M
est: 150.21M (+2.4%)
179.37M
est: 182.81M (-1.9%)
110.21M
est: 162.62M (-32.2%)
120.62M
est: 125.71M (-4.0%)
81.78M
est: 85.72M (-4.6%)
27.00M
est: 28.11M (-3.9%)
40.05M
est: 40.27M (-0.6%)
49.08M
est: 28.11M (+74.6%)
53.39M
est: 40.27M (+32.6%)
38.67M
est: 50.84M (-23.9%)
32.80M
est: 56.76M (-42.2%)
52.43M
est: 44.00M (+19.2%)
69.69M
est: 51.90M (+34.3%)
77.52M
est: 72.20M (+7.4%)
83.78M
est: 80.85M (+3.6%)
68.05M
67.66M – 68.44M
-15.8% YoY
101.15M
100.20M – 102.10M
+48.6% YoY
56.76M
56.43M – 57.08M
-43.9% YoY
44.00M
43.75M – 44.25M
-22.5% YoY
51.90M
51.60M – 52.20M
+18.0% YoY
EBITDA
20.99M
est: 14.41M (+45.7%)
17.49M
est: 25.38M (-31.1%)
16.11M
est: 19.14M (-15.8%)
20.03M
est: 13.41M (+49.4%)
2.11M
est: 19.49M (-89.2%)
-17.10M
est: -1.12M (-1,428.4%)
-13.95M
est: -50.49M (+72.4%)
-22.0K
est: -17.84M (+99.9%)
3.92M
est: -364.8K (+1,175.5%)
2.13M
est: 3.53M (-39.6%)
7.84M
est: 3.79M (+107.1%)
11.57M
est: 4.18M (+176.9%)
11.57M
est: 9.02M (+28.3%)
14.59M
est: 14.42M (+1.2%)
15.47M
est: 16.15M (-4.2%)
13.59M
13.52M – 13.67M
-15.8% YoY
20.21M
20.01M – 20.40M
+48.6% YoY
11.34M
11.27M – 11.40M
-43.9% YoY
8.79M
8.74M – 8.84M
-22.5% YoY
10.37M
10.31M – 10.43M
+18.0% YoY
EBIT
16.51M
est: 8.73M (+89.2%)
14.11M
est: 19.84M (-28.9%)
11.23M
est: 14.67M (-23.4%)
13.77M
est: 8.58M (+60.5%)
-5.50M
est: 9.11M (-160.3%)
-20.88M
est: -3.60M (-479.5%)
-17.10M
est: -57.26M (+70.1%)
-3.18M
est: -21.82M (+85.4%)
1.79M
est: -4.03M (+144.3%)
-1.19M
est: 263.8K (-549.2%)
4.88M
est: 283.1K (+1,624.7%)
8.53M
est: 312.4K (+2,629.1%)
7.77M
est: 5.46M (+42.2%)
10.29M
est: 9.83M (+4.6%)
10.40M
est: 11.01M (-5.5%)
9.27M
9.21M – 9.32M
-15.8% YoY
13.77M
13.64M – 13.90M
+48.6% YoY
7.73M
7.68M – 7.77M
-43.9% YoY
5.99M
5.96M – 6.03M
-22.5% YoY
7.07M
7.03M – 7.11M
+18.0% YoY
Net Income
11.92M
est: 5.86M (+103.5%)
11.77M
est: 14.48M (-18.7%)
9.84M
est: 10.55M (-6.7%)
18.01M
est: 7.58M (+137.7%)
-10.98M
est: 12.46M (-188.1%)
-35.93M
est: -3.58M (-902.5%)
-16.32M
est: -51.87M (+68.5%)
-3.79M
est: -20.60M (+81.6%)
-486.0K
est: -4.40M (+89.0%)
-2.18M
est: 263.8K (-924.6%)
4.08M
est: 283.1K (+1,340.4%)
8.76M
est: 312.4K (+2,705.0%)
6.53M
est: -1.38M (+572.3%)
8.87M
est: 6.32M (+40.4%)
9.02M
est: 5.77M (+56.2%)
3.30M
3.27M – 3.32M
-42.9% YoY
12.78M
11.81M – 13.74M
+287.5% YoY
274.8K
272.7K – 276.8K
-97.8% YoY
-2.75M
-2.77M – -2.73M
-1,100.0% YoY
-1.37M
-1.38M – -1.36M
+50.0% YoY
SGA
25.89M
est: 27.86M (-7.1%)
30.29M
est: 31.52M (-3.9%)
28.08M
est: 27.10M (+3.6%)
31.06M
est: 21.72M (+43.0%)
24.82M
est: 21.65M (+14.6%)
14.13M
est: 8.18M (+72.8%)
13.10M
est: 20.40M (-35.8%)
11.12M
est: 16.54M (-32.8%)
11.16M
est: 12.92M (-13.6%)
7.34M
est: 12.63M (-41.9%)
7.03M
est: 13.56M (-48.1%)
8.32M
est: 14.96M (-44.4%)
11.03M
est: 9.22M (+19.5%)
13.00M
est: 12.24M (+6.2%)
12.47M
est: 13.71M (-9.0%)
11.54M
11.47M – 11.61M
-15.8% YoY
17.15M
16.99M – 17.31M
+48.6% YoY
9.62M
9.57M – 9.68M
-43.9% YoY
7.46M
7.42M – 7.50M
-22.5% YoY
8.80M
8.75M – 8.85M
+18.0% YoY
EPS
0.45
est: 0.42 (+6.9%)
0.44
est: 0.44 (-1.0%)
0.37
est: 0.35 (+6.7%)
0.65
est: 0.38 (+72.8%)
-0.40
est: -0.06 (-566.7%)
-1.30
est: -1.05 (-23.8%)
-0.59
est: -0.37 (-61.6%)
-0.14
est: -1.05 (+86.7%)
-0.02
est: -0.37 (+95.2%)
-0.08
est: -0.14 (+45.2%)
0.15
est: 0.01 (+1,400.0%)
0.31
est: -0.10 (+410.0%)
0.23
est: -0.05 (+560.0%)
0.33
est: 0.23 (+43.5%)
0.34
est: 0.21 (+61.9%)
0.12
0.12 – 0.12
-42.9% YoY
0.47
0.43 – 0.50
+287.5% YoY
0.01
0.01 – 0.01
-97.8% YoY
-0.10
-0.10 – -0.10
-1,100.0% YoY
-0.05
-0.05 – -0.05
+50.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 1/5 4/5 5/5 4/5 3/5 4/5
2026-05-14 A- 4/5 1/5 4/5 5/5 4/5 3/5 4/5
2026-05-13 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-12 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-11 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-08 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-07 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-06 A 4/5 1/5 4/5 5/5 4/5 4/5 4/5
2026-05-05 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-04-29 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-04-28 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-6.90M
OE per share TTM
-0.23
Owner's Yield
-10.50%
Maintenance CapEx ratio
6.73%
Maint CapEx / Avg PPE
16.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
75.4K
Shares Outstanding
26.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
James W. Rakievich President, Chief Executive Officer & Non-Independent Director 761.4K male
Bing Deng Chief Operating Officer 520.3K male
Lindsay McGill Vice President & Chief Financial Officer 468.2K female
Caroline Sonen Controller
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits