Mayur Uniquoters Limited (MAYURUNIQ.NS)
Jaipur, IN
Established in 1992 and based in Jaipur, India, Mayur Uniquoters Limited is a key manufacturer and distributor of coated textile materials. The company's diverse product portfolio, sold both within India and internationally, includes artificial leather, foam leather, PVC vinyl, PU synthetic leather, and other alternatives to genuine leather. These adaptable materials find widespread application in sectors such as footwear, home furnishings, and the automotive industry, catering to original equipment manufacturers (OEMs), the replacement market, and automotive exports.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.01% | +9.26% | +31.26% | +57.38% | +62.79% | +60.15% | +37.11% | +57.49% | +56.73% | +88.83% | +730.58% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-06 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | -1 |
| Hold | 1 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Manufacturing - Textiles: +1.7%+9.9% ★ Q1'26: +9.1% (vs Q1'25)
-
EPS growth Manufacturing - Textiles: +17.5%+29.1% ★ Q1'26: +44.0% (vs Q1'25)
-
FCF margin FCF growth · Manufacturing - Textiles: +74.6%+8.3% Q1'26: +24.9% (vs Q1'25)
-
EBIT margin Manufacturing - Textiles: +5.8%+21.2% ★ Q1'26: +28.7% (vs Q1'25)
-
ROIC Manufacturing - Textiles: +4.9%+17.2% ★ Q1'26: +26.0% (vs Q1'25)
-
Share dilution Manufacturing - Textiles: +0.0%-0.5% ★ Q1'26: -0.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Manufacturing - Textiles: 1.32×0.03× ★ Q1'26: 0.02× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 2 Rev. Ana. 2 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.17B
est: 3.20B (-0.8%)
|
3.81B
est: 3.84B (-0.8%)
|
4.70B
est: 4.78B (-1.8%)
|
5.06B
est: 5.10B (-0.6%)
|
4.96B
est: 5.09B (-2.7%)
|
4.71B
est: 4.89B (-3.7%)
|
5.63B
est: 5.60B (+0.5%)
|
5.89B
est: 6.07B (-3.0%)
|
5.21B
est: 5.30B (-1.6%)
|
5.13B
est: 4.91B (+4.4%)
|
6.56B
est: 6.76B (-2.9%)
|
7.76B
est: 7.69B (+0.9%)
|
8.03B
est: 7.62B (+5.4%)
|
8.80B
est: 8.54B (+3.1%)
|
9.65B
9.65B – 9.65B
+13.0% YoY
|
10.95B
10.95B – 10.95B
+13.5% YoY
|
12.68B
12.68B – 12.68B
+15.8% YoY
|
| EBITDA |
541.02M
est: 767.27M (-29.5%)
|
680.54M
est: 628.52M (+8.3%)
|
913.87M
est: 899.38M (+1.6%)
|
1.08B
est: 1.02B (+5.6%)
|
1.36B
est: 1.07B (+27.3%)
|
1.38B
est: 1.34B (+2.9%)
|
1.63B
est: 1.66B (-1.7%)
|
1.51B
est: 1.93B (-21.9%)
|
1.24B
est: 1.48B (-16.4%)
|
1.41B
est: 1.17B (+20.8%)
|
1.46B
est: 1.70B (-13.9%)
|
1.56B
est: 2.03B (-22.8%)
|
1.91B
est: 2.65B (-28.0%)
|
2.32B
est: 2.49B (-6.8%)
|
2.81B
2.81B – 2.81B
+13.0% YoY
|
3.19B
3.19B – 3.19B
+13.5% YoY
|
3.70B
3.70B – 3.70B
+15.8% YoY
|
| EBIT |
502.29M
est: 661.80M (-24.1%)
|
627.37M
est: 593.01M (+5.8%)
|
843.70M
est: 782.40M (+7.8%)
|
947.91M
est: 986.03M (-3.9%)
|
1.18B
est: 826.80M (+43.3%)
|
1.20B
est: 1.09B (+10.1%)
|
1.46B
est: 1.24B (+18.0%)
|
1.32B
est: 1.47B (-10.2%)
|
1.05B
est: 966.56M (+8.4%)
|
1.23B
est: 658.94M (+86.0%)
|
1.25B
est: 958.41M (+30.5%)
|
1.34B
est: 1.15B (+16.6%)
|
1.61B
est: 1.50B (+7.4%)
|
2.03B
est: 2.22B (-8.5%)
|
2.51B
2.51B – 2.51B
+13.0% YoY
|
2.85B
2.85B – 2.85B
+13.5% YoY
|
3.30B
3.30B – 3.30B
+15.8% YoY
|
| Net Income |
333.71M
est: 317.62M (+5.1%)
|
436.26M
est: 400.26M (+9.0%)
|
567.97M
est: 544.09M (+4.4%)
|
659.01M
est: 645.98M (+2.0%)
|
771.93M
est: 624.97M (+23.5%)
|
815.09M
est: 746.18M (+9.2%)
|
969.19M
est: 919.51M (+5.4%)
|
895.88M
est: 1.08B (-16.7%)
|
797.75M
est: 777.43M (+2.6%)
|
897.49M
est: 614.80M (+46.0%)
|
943.70M
est: 894.21M (+5.5%)
|
1.04B
est: 1.07B (-2.5%)
|
1.22B
est: 1.40B (-12.3%)
|
1.49B
est: 1.42B (+5.4%)
|
1.95B
1.95B – 1.95B
+37.7% YoY
|
2.23B
2.23B – 2.23B
+14.5% YoY
|
2.55B
2.55B – 2.55B
+14.2% YoY
|
| SGA |
63.28M
est: 203.32M (-68.9%)
|
100.94M
est: 270.96M (-62.7%)
|
214.89M
est: 381.35M (-43.7%)
|
242.57M
est: 464.13M (-47.7%)
|
296.80M
est: 525.18M (-43.5%)
|
182.71M
est: 574.24M (-68.2%)
|
203.02M
est: 755.11M (-73.1%)
|
221.34M
est: 820.49M (-73.0%)
|
258.86M
est: 704.78M (-63.3%)
|
280.69M
est: 738.11M (-62.0%)
|
347.99M
est: 1.07B (-67.6%)
|
621.52M
est: 1.28B (-51.6%)
|
620.26M
est: 1.68B (-63.0%)
|
464.13M
est: 709.01M (-34.5%)
|
801.51M
801.51M – 801.51M
+13.0% YoY
|
909.43M
909.43M – 909.43M
+13.5% YoY
|
1.05B
1.05B – 1.05B
+15.8% YoY
|
| EPS |
7.71
est: 7.27 (+6.0%)
|
10.07
est: 9.38 (+7.4%)
|
13.12
est: 12.20 (+7.5%)
|
15.22
est: 14.66 (+3.8%)
|
15.99
est: 17.52 (-8.7%)
|
17.69
est: 18.20 (-2.8%)
|
21.19
est: 20.80 (+1.9%)
|
19.76
est: 19.97 (-1.0%)
|
17.60
est: 17.03 (+3.3%)
|
19.86
est: 17.62 (+12.7%)
|
21.17
est: 21.60 (-2.0%)
|
23.69
est: 24.73 (-4.2%)
|
27.86
est: 27.55 (+1.1%)
|
34.18
est: 32.00 (+6.8%)
|
44.90
44.90 – 44.90
+40.3% YoY
|
51.40
51.40 – 51.40
+14.5% YoY
|
58.70
58.70 – 58.70
+14.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-06-11 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-06-10 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-06-09 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-06-08 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-06-05 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-06-04 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-06-03 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-06-02 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-06-01 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-29 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-27 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-26 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-25 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-22 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-21 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Suresh Kumar Poddar | Founder, Chairman, MD & Chief Executive Officer | 26M | male |
| Arun Kumar Bagaria | Whole-Time Executive Director | 18M | male |
| Manish Kaushik | Assistant General Manager | — | male |
| Pankaj Kumar Pandey | Senior General Manager of Operations | — | male |
| Puja Poddar | President of HR & Administration | — | female |
| Rajesh Gupta | Senior General Manager | — | male |
| S. Venkatesh | Senior General Manager of Marketing | — | male |
| Satish Uniyal | General Manager | — | male |
| Vinod Kumar Sharma | Chief Financial Officer | — | male |
| Kapil Arora | Company Secretary & Compliance Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MAYURUNIQ.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
