Subscribe

Etablissements Maurel & Prom S.A. (MAU.PA)

EUR7.90 -0.08 (-1.00%)
FR PAR Energy Oil & Gas Exploration & Production
Address 51 rue d’Anjou 75008
Paris, FR
CEO Olivier Cleret de Langavant
IPO 2000-01-03
ISIN FR0000051070

Explore sections of this company profile

Also trades on Euronext Paris · MAU.PA (EUR) London Stock Exchange · 0F6L.L (EUR)
Description

Etablissements Maurel & Prom S.A. is an energy company primarily focused on the exploration and extraction of oil and natural gas. Its business activities are structured into three distinct divisions: locating new deposits, producing hydrocarbons, and drilling services. As of December 31, 2021, the firm reported combined proven and probable reserves amounting to 171 million barrels of oil equivalent. This entity, which traces its origins back to 1831, has its principal offices located in Paris, France, and operates as a subordinate company of PT Pertamina Internasional Eksplorasi dan Produksi.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR7.90 -0.08 (-1.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
233.1K
Beta
0.06
Float Shares
57.53M
Free Float %
28.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.07% -6.92% -9.54% +0.90% +86.93% +62.93% +88.10% +141.55% +392.35% +169.76% +521.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.90
DCF (Unlevered) 12.65 +60.2%
DCF (Levered) 15.65 +98.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.81
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    -25.6% Q4'25: -25.2% (vs Q4'23)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    +82.1% Q4'25: +96.2% (vs Q4'23)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +3.9% Q4'25: -20.8% (vs Q4'23)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +22.0% Q4'25: -5.0% (vs Q4'23)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +8.2% Q4'25: -3.8% (vs Q4'23)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    +0.8% Q4'25: +1.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    1.17× Q4'25: 1.38× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 88% × Ke + 12% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.65 Current price: 7.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
Revenue
57.03M
est: 51.92M (+9.9%)
137.43M
est: 182.36M (-24.6%)
482.91M
est: 482.30M (+0.1%)
770.37M
est: 768.60M (+0.2%)
422.16M
est: 399.73M (+5.6%)
536.25M
est: 539.49M (-0.6%)
262.55M
est: 272.90M (-3.8%)
459.91M
est: 422.11M (+9.0%)
484.19M
est: 487.72M (-0.7%)
590.59M
est: 608.99M (-3.0%)
746.36M
est: 807.18M (-7.5%)
611.55M
est: 745.51M (-18.0%)
266.95M
est: 294.53M (-9.4%)
333.89M
est: 352.77M (-5.4%)
400.63M
est: 345.27M (+16.0%)
395.94M
est: 396.44M (-0.1%)
503.63M
est: 458.50M (+9.8%)
329.75M
est: 272.22M (+21.1%)
499.67M
est: 448.47M (+11.4%)
676.48M
est: 636.66M (+6.3%)
682.15M
est: 854.94M (-20.2%)
808.39M
est: 733.12M (+10.3%)
601.57M
est: 581.76M (+3.4%)
746.87M
674.58M – 847.73M
+28.4% YoY
794.05M
705.42M – 923.55M
+6.3% YoY
800.38M
716.84M – 919.94M
+0.8% YoY
843.17M
755.17M – 969.12M
+5.3% YoY
832.73M
745.82M – 957.12M
-1.2% YoY
EBITDA
8.37M
est: 23.72M (-64.7%)
80.94M
est: 83.32M (-2.9%)
315.50M
est: 347.92M (-9.3%)
204.46M
est: 388.00M (-47.3%)
108.86M
est: 292.34M (-62.8%)
101.65M
est: 246.49M (-58.8%)
71.01M
est: 124.69M (-43.0%)
228.26M
est: -106.08M (+315.2%)
483.47M
est: -134.37M (+459.8%)
354.50M
est: 528.74M (-33.0%)
532.76M
est: 451.20M (+18.1%)
338.37M
est: 329.25M (+2.8%)
136.73M
est: 139.27M (-1.8%)
125.17M
est: 18.56M (+574.5%)
190.32M
est: 68.05M (+179.7%)
239.93M
est: 103.41M (+132.0%)
227.57M
est: 302.70M (-24.8%)
64.35M
est: 228.64M (-71.9%)
279.68M
est: 251.20M (+11.3%)
430.62M
est: 250.91M (+71.6%)
321.86M
est: 426.77M (-24.6%)
340.52M
est: 374.20M (-9.0%)
244.58M
est: 290.41M (-15.8%)
372.83M
336.74M – 423.18M
+28.4% YoY
396.38M
352.14M – 461.03M
+6.3% YoY
399.54M
357.84M – 459.22M
+0.8% YoY
420.90M
376.97M – 483.77M
+5.3% YoY
415.69M
372.30M – 477.78M
-1.2% YoY
EBIT
-1.53M
est: 4.80M (-132.0%)
71.19M
est: 114.66M (-37.9%)
179.87M
est: 275.67M (-34.8%)
74.82M
est: 376.87M (-80.1%)
33.99M
est: 233.65M (-85.5%)
-967.5K
est: 57.28M (-101.7%)
-60.41M
est: 106.95M (-156.5%)
-116.04M
est: -85.96M (-35.0%)
364.92M
est: -306.89M (+218.9%)
239.96M
est: 427.98M (-43.9%)
440.28M
est: 435.66M (+1.1%)
203.99M
est: 508.84M (-59.9%)
4.57M
est: 87.05M (-94.8%)
9.62M
est: -35.61M (+127.0%)
75.18M
est: 23.26M (+223.2%)
128.36M
est: 89.61M (+43.2%)
74.31M
est: 180.36M (-58.8%)
-529.00M
est: 64.95M (-914.5%)
173.24M
est: 71.35M (+142.8%)
347.92M
est: 71.27M (+388.2%)
195.99M
est: 287.60M (-31.9%)
253.78M
est: 252.17M (+0.6%)
132.18M
est: 195.70M (-32.5%)
251.25M
226.93M – 285.18M
+28.4% YoY
267.12M
237.30M – 310.68M
+6.3% YoY
269.25M
241.14M – 309.47M
+0.8% YoY
283.64M
254.04M – 326.01M
+5.3% YoY
280.13M
250.89M – 321.97M
-1.2% YoY
Net Income
30.71M
est: 26.42M (+16.2%)
63.18M
est: 110.62M (-42.9%)
118.72M
est: 211.70M (-43.9%)
238.44M
est: 233.52M (+2.1%)
1.12B
est: 155.13M (+619.7%)
87.01M
est: 1.88B (-95.4%)
-72.57M
est: 70.00M (-203.7%)
-184.57M
est: -153.98M (-19.9%)
213.28M
est: -389.54M (+154.8%)
76.81M
est: 272.96M (-71.9%)
86.67M
est: 125.97M (-31.2%)
16.00M
est: 102.18M (-84.3%)
-106.88M
est: 8.15M (-1,411.9%)
-53.66M
est: -140.72M (+61.9%)
6.42M
est: -68.16M (+109.4%)
58.07M
est: 8.88M (+554.1%)
37.38M
est: 83.07M (-55.0%)
-588.98M
est: 34.75M (-1,794.9%)
119.73M
est: 38.18M (+213.6%)
204.82M
est: 120.63M (+69.8%)
210.20M
est: 277.62M (-24.3%)
232.68M
est: 193.89M (+20.0%)
426.72M
est: 145.00M (+194.3%)
186.09M
176.87M – 195.31M
+28.3% YoY
237.26M
190.36M – 284.17M
+27.5% YoY
250.46M
160.73M – 340.18M
+5.6% YoY
342.06M
295.65M – 408.49M
+36.6% YoY
— – —
-100.0% YoY
SGA
8.70M
est: 7.02M (+24.0%)
est: 176.84M (-100.0%)
est: 341.81M (-100.0%)
est: 317.08M (-100.0%)
est: 102.80M (-100.0%)
est: 84.94M (-100.0%)
est: 51.71M (-100.0%)
154.44M
est: 81.80M (+88.8%)
30.89M
est: 143.27M (-78.4%)
est: 63.08M (-100.0%)
24.84M
est: 93.38M (-73.4%)
182.48M
est: 94.82M (+92.4%)
183.21M
est: 43.45M (+321.7%)
55.33M
est: 107.51M (-48.5%)
est: 114.17M (-100.0%)
1.16M
est: 150.72M (-99.2%)
48.35M
est: 158.76M (-69.5%)
104.75M
est: 152.52M (-31.3%)
105.36M
est: 167.57M (-37.1%)
99.71M
est: 167.38M (-40.4%)
est: 61.26M (-100.0%)
est: 53.71M (-100.0%)
est: 41.68M (-100.0%)
53.51M
48.33M – 60.74M
+28.4% YoY
56.89M
50.54M – 66.17M
+6.3% YoY
57.35M
51.36M – 65.91M
+0.8% YoY
60.41M
54.11M – 69.44M
+5.3% YoY
59.66M
53.44M – 68.58M
-1.2% YoY
EPS
0.48
est: 0.13 (+262.7%)
79.98
est: 0.85 (+9,349.2%)
1.07
est: 1.54 (-30.6%)
2.05
est: 2.05 (-0.1%)
9.59
est: 0.55 (+1,654.8%)
0.77
est: 0.48 (+60.3%)
-0.53
est: -0.48 (-10.9%)
-1.22
est: 0.31 (-489.2%)
1.85
0.47
0.74
est: 0.79 (-6.5%)
0.13
est: 0.85 (-84.7%)
-0.90
est: -0.25 (-259.1%)
-0.28
est: 0.09 (-403.5%)
0.03
est: -0.02 (+309.8%)
0.30
est: 0.42 (-28.0%)
0.19
est: 0.33 (-43.1%)
-2.99
est: -1.48 (-101.6%)
0.61
est: 0.43 (+42.0%)
1.03
est: 1.10 (-6.7%)
1.06
est: 1.40 (-24.3%)
1.17
est: 0.94 (+25.0%)
2.13
est: 0.73 (+192.6%)
0.92
0.88 – 0.97
+27.0% YoY
1.18
0.95 – 1.41
+28.0% YoY
1.24
0.80 – 1.69
+5.1% YoY
1.70
1.47 – 2.03
+36.6% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-28 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-27 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-26 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-25 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-22 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-21 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-13 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-12 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-11 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-21 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
595.44M
OE per share TTM
2.98
Owner's Yield
32.70%
Maintenance CapEx ratio
87.44%
Maint CapEx / Avg PPE
162.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 71 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
168.8K
Shares Outstanding
199.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Olivier Cleret de Langavant Chief Executive Officer 921.7K male
Bruno Blin Chief Geosciences Officer male
Corinne Le Caignec Chief Sustainability Officer female
Mathieu Thabault Chief Operating Officer male
Matthieu Lefrancq Head of Investor Relations
Nadine Andriatoraka Head of Human Resources female
Noor Syarifuddin Exploration Manager
Pablo Liemann Head of Business Development male
Alain Torre Company Secretary male
Patrick Deygas Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits