Mortgage Advice Bureau (Holdings) plc (MAB1.L)
Derby, GB
Mortgage Advice Bureau (Holdings) plc, along with its group entities, specializes in delivering mortgage advisory services across the United Kingdom. The firm provides expert guidance on an extensive array of approximately 16,000 residential and buy-to-let mortgage products, facilitated through its network of mortgage intermediaries. Beyond mortgages, their offerings also encompass advice on protection and general insurance policies. This company maintains a strategic alliance with Key Group. Established in 2000, its headquarters are situated in Derby, UK.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.75% | -0.74% | +0.56% | -16.93% | -26.10% | -22.24% | -34.44% | -26.51% | -55.69% | +54.07% | +234.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Financial - Mortgages: +18.2%+19.2% ★ Q4'25: +41.3% (vs Q4'23)
-
EPS growth Financial - Mortgages: +18.3%-3.7% Q4'25: +16.7% (vs Q4'23)
-
FCF margin FCF growth · Financial - Mortgages: +84.8%+8.8% Q4'25: +11.3% (vs Q4'23)
-
EBIT margin Financial - Mortgages: +34.8%+7.5% Q4'25: +8.1% (vs Q4'23)
-
ROIC Financial - Mortgages: +4.9%+24.4% ★ Q4'25: +55.6% (vs Q4'23)
-
Share dilution Financial - Mortgages: 0.0%+0.9% Q4'25: +1.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Financial - Mortgages: 7.44×0.53× ★ Q4'25: 0.23× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
56.58M
est: 57.85M (-2.2%)
|
75.47M
est: 75.00M (+0.6%)
|
92.85M
est: 92.00M (+0.9%)
|
108.85M
est: 108.60M (+0.2%)
|
123.29M
est: 123.00M (+0.2%)
|
143.74M
est: 143.00M (+0.5%)
|
148.30M
est: 148.02M (+0.2%)
|
188.97M
est: 190.10M (-0.6%)
|
230.88M
est: 230.17M (+0.3%)
|
239.53M
est: 243.31M (-1.6%)
|
266.54M
est: 266.00M (+0.2%)
|
317.60M
est: 318.00M (-0.1%)
|
356.70M
353.74M – 359.66M
+12.2% YoY
|
396.87M
395.56M – 398.17M
+11.3% YoY
|
438.54M
436.57M – 440.51M
+10.5% YoY
|
492.32M
489.53M – 495.10M
+12.3% YoY
|
533.13M
530.12M – 536.15M
+8.3% YoY
|
| EBITDA |
7.52M
est: 6.37M (+18.0%)
|
846.0K
est: 9.38M (-91.0%)
|
14.83M
est: 13.16M (+12.7%)
|
14.25M
est: 18.29M (-22.1%)
|
15.57M
est: 16.56M (-5.9%)
|
18.35M
est: 18.87M (-2.8%)
|
16.42M
est: 14.59M (+12.5%)
|
23.66M
est: 20.04M (+18.0%)
|
21.25M
est: 24.08M (-11.7%)
|
24.31M
est: 26.68M (-8.9%)
|
32.34M
est: 29.17M (+10.9%)
|
34.35M
est: 34.87M (-1.5%)
|
39.11M
38.78M – 39.43M
+12.2% YoY
|
43.51M
43.37M – 43.66M
+11.3% YoY
|
48.08M
47.87M – 48.30M
+10.5% YoY
|
53.98M
53.67M – 54.28M
+12.3% YoY
|
58.45M
58.12M – 58.78M
+8.3% YoY
|
| EBIT |
7.39M
est: 5.29M (+39.6%)
|
9.57M
est: 6.88M (+39.0%)
|
11.85M
est: 12.63M (-6.1%)
|
13.99M
est: 17.87M (-21.7%)
|
15.68M
est: 16.22M (-3.3%)
|
17.78M
est: 18.38M (-3.2%)
|
15.09M
est: 14.09M (+7.1%)
|
22.33M
est: 19.35M (+15.4%)
|
17.23M
est: 23.25M (-25.9%)
|
16.76M
est: 20.94M (-20.0%)
|
24.78M
est: 39.55M (-37.3%)
|
23.68M
est: 27.37M (-13.5%)
|
30.70M
30.44M – 30.95M
+12.2% YoY
|
34.15M
34.04M – 34.27M
+11.3% YoY
|
37.74M
37.57M – 37.91M
+10.5% YoY
|
42.37M
42.13M – 42.61M
+12.3% YoY
|
45.88M
45.62M – 46.14M
+8.3% YoY
|
| Net Income |
5.39M
est: 7.20M (-25.2%)
|
8.66M
est: 9.24M (-6.3%)
|
12.92M
est: 10.64M (+21.4%)
|
12.04M
est: 15.23M (-21.0%)
|
13.19M
est: 13.48M (-2.1%)
|
14.50M
est: 15.54M (-6.7%)
|
12.38M
est: 11.58M (+6.9%)
|
18.72M
est: 15.91M (+17.7%)
|
12.24M
est: 10.96M (+11.6%)
|
13.47M
est: 10.99M (+22.5%)
|
15.90M
est: 23.09M (-31.1%)
|
15.07M
est: 25.79M (-41.6%)
|
31.17M
30.32M – 32.02M
+20.8% YoY
|
37.00M
36.65M – 37.35M
+18.7% YoY
|
42.89M
41.75M – 44.03M
+15.9% YoY
|
50.16M
49.79M – 50.53M
+16.9% YoY
|
56.83M
56.42M – 57.25M
+13.3% YoY
|
| SGA |
6.26M
est: 8.36M (-25.2%)
|
8.72M
est: 10.88M (-19.8%)
|
10.28M
est: 10.72M (-4.1%)
|
11.90M
est: 12.14M (-2.0%)
|
13.16M
est: 13.33M (-1.3%)
|
18.26M
est: 15.55M (+17.4%)
|
22.74M
est: 14.29M (+59.1%)
|
27.84M
est: 19.63M (+41.9%)
|
36.41M
est: 23.58M (+54.4%)
|
46.67M
est: 27.70M (+68.5%)
|
18.50M
est: 40.11M (-53.9%)
|
—
est: 36.21M (-100.0%)
|
40.61M
40.28M – 40.95M
+12.2% YoY
|
45.19M
45.04M – 45.34M
+11.3% YoY
|
49.93M
49.71M – 50.16M
+10.5% YoY
|
56.06M
55.74M – 56.37M
+12.3% YoY
|
60.70M
60.36M – 61.05M
+8.3% YoY
|
| EPS |
0.10
est: 0.12 (-22.5%)
|
0.17
est: 0.16 (+7.3%)
|
0.26
est: 0.20 (+31.5%)
|
0.24
est: 0.23 (+4.5%)
|
0.26
est: 0.25 (+4.4%)
|
0.28
est: 0.29 (-2.1%)
|
0.24
est: 0.26 (-9.3%)
|
0.35
est: 0.38 (-7.2%)
|
0.22
est: 0.35 (-37.2%)
|
0.24
est: 0.19 (+27.8%)
|
0.28
est: 0.39 (-29.0%)
|
0.26
est: 0.44 (-41.4%)
|
0.53
0.52 – 0.55
+19.5% YoY
|
0.63
0.63 – 0.64
+19.2% YoY
|
0.73
0.71 – 0.75
+16.0% YoY
|
0.86
0.85 – 0.86
+16.9% YoY
|
0.97
0.96 – 0.98
+13.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L | 0.22% | 23.5K | 0.29% |
| 2 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.10% | 91.6K | 0.38% |
| 3 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.10% | 91.6K | 0.38% |
| 4 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.04% | 169.2K | 0.48% |
| 5 | WisdomTree International SmallCap Dividend Fund DLS | 0.04% | 393.2K | 0.58% |
| 6 | State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L | 0.01% | 91.4K | 0.20% |
| 7 | State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L | 0.01% | 91.4K | 0.20% |
| 8 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 25.2K | 0.30% |
| 9 | Dimensional - International Small Cap ETF DFIS | 0.00% | 253.3K | 0.39% |
| 10 | Avantis International Equity ETF AVDE | 0.00% | 321.2K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Peter Christopher Steven Brodnicki | Founder, Chief Executive Officer & Executive Director | 918.0K | male |
| Emilie Nadia Marcelline McCarthy | Chief Financial Officer & Director | 640.0K | female |
| Paul Gill | Chief Risk Officer & Director | 451.0K | male |
| Rory Gissane | Company Secretary | — | male |
| Yaiza Patricia Luengo Morales | COO & Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MAB1.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
