Subscribe

Lubelski Wegiel Bogdanka S.A. (LWB.WA)

PLN21.30 -0.35 (-1.62%)
PL WSE Energy Coal
Address Bogdanka 21-013
Leczna, PL
CEO Artur Wasilewski
Website lw.com.pl
IPO 2010-02-22
ISIN PLLWBGD00016

Explore sections of this company profile

Description

Lubelski Wegiel Bogdanka S.A. (LWB.WA) is a Polish enterprise primarily focused on the extraction, processing, and distribution of hard coal, supplying industrial entities, particularly within Poland's power generation sector. The company's main offering is energetic coal, essential for producing electrical and thermal energy, as well as for applications in cement production. In addition to its coal operations, it delivers a spectrum of specialized services to other mining ventures. These encompass utility management (providing heat energy, managing water and wastewater), waste logistics (transporting, utilizing, and managing spoil), and comprehensive mining support, including core operations, auxiliary tasks, and run-of-mine services. The company also handles infrastructure upkeep, such as renovation, repairs, and construction, performs work in underground machinery departments, and undertakes the regeneration and fabrication of steel constructions. Its activities further extend to the development and modernization of heat generation, water supply, and sewage disposal systems, alongside the sale of goods and materials, and the provision of transportation services. Based in Leczna, Poland, Lubelski Wegiel Bogdanka S.A. is a subsidiary of ENEA S.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN21.30 -0.35 (-1.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
185.3K
Beta
-0.56
Float Shares
12.05M
Free Float %
35.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.24% -0.94% -16.44% +4.98% +3.69% +11.05% -12.08% -46.06% -12.99% -46.06% -65.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.30
DCF (Levered) 98.93 +364.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
0.95
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Coal: -9.5%
    -22.1% Q1'26: -19.1% (vs Q1'25)
  • EPS growth Coal: -15.8%
    +89.3% Q1'26: -107.8% (vs Q1'25)
  • FCF margin FCF growth · Coal: +4.7%
    -1.1% Q1'26: -8.1% (vs Q1'25)
  • EBIT margin Coal: +10.5%
    -6.2% Q1'26: -2.8% (vs Q1'25)
  • ROIC Coal: +3.2%
    -10.4% Q1'26: -3.5% (vs Q1'25)
  • Share dilution Coal: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Coal: -0.13×
    0.45× Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.48) × ERP
WACC = 96% × Ke + 4% × Kd (70.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 21.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.89B
est: 1.86B (+1.2%)
1.79B
est: 1.77B (+0.7%)
1.78B
est: 1.78B (+0.1%)
1.76B
est: 1.76B (-0.2%)
2.16B
est: 2.16B (+0.0%)
1.82B
est: 1.84B (-0.8%)
2.45B
est: 2.37B (+3.3%)
2.45B
est: 2.44B (+0.6%)
3.94B
est: 3.78B (+4.1%)
3.67B
est: 3.56B (+3.0%)
2.85B
est: 2.85B (+0.0%)
2.73B
2.73B – 2.73B
-4.4% YoY
2.71B
2.71B – 2.71B
-0.6% YoY
2.52B
2.43B – 2.61B
-7.1% YoY
EBITDA
55.76M
est: 294.92M (-81.1%)
600.08M
est: 280.71M (+113.8%)
1.19B
est: 281.39M (+323.3%)
477.37M
est: 278.53M (+71.4%)
777.14M
est: 341.46M (+127.6%)
463.60M
est: 290.77M (+59.4%)
817.54M
est: 375.28M (+117.8%)
624.65M
est: 385.81M (+61.9%)
1.32B
est: 422.41M (+213.1%)
-1.42B
est: 397.10M (-457.5%)
60.15M
est: 318.55M (-81.1%)
304.41M
304.41M – 304.41M
-4.4% YoY
302.66M
302.66M – 302.66M
-0.6% YoY
281.31M
271.24M – 291.38M
-7.1% YoY
EBIT
-323.53M
est: 8.50M (-3,904.1%)
237.98M
est: 8.09M (+2,839.9%)
835.01M
est: 8.11M (+10,190.1%)
66.64M
est: 8.03M (+729.7%)
380.69M
est: 9.85M (+3,766.1%)
95.22M
est: 8.39M (+1,035.6%)
384.21M
est: 10.82M (+3,450.2%)
221.36M
est: 11.13M (+1,889.6%)
864.97M
est: -69.53M (+1,344.0%)
-1.82B
est: -65.36M (-2,682.1%)
-178.16M
est: -52.43M (-239.8%)
-50.11M
-50.11M – -50.11M
+4.4% YoY
-49.82M
-49.82M – -49.82M
+0.6% YoY
-46.30M
-47.96M – -44.65M
+7.1% YoY
Net Income
-279.84M
est: 198.35M (-241.1%)
181.54M
est: 164.40M (+10.4%)
667.61M
est: 361.14M (+84.9%)
53.63M
est: 47.45M (+13.0%)
308.55M
est: 705.96M (-56.3%)
72.88M
est: 65.31M (+11.6%)
307.05M
est: 275.51M (+11.4%)
175.34M
est: 175.51M (-0.1%)
686.97M
est: -447.42M (+253.5%)
-1.49B
est: -772.46M (-93.2%)
-160.03M
est: 428.95M (-137.3%)
105.47M
105.47M – 105.47M
-75.4% YoY
183.90M
183.90M – 183.90M
+74.4% YoY
146.30M
146.30M – 146.30M
-20.4% YoY
SGA
152.55M
est: 137.80M (+10.7%)
126.44M
est: 131.16M (-3.6%)
75.02M
est: 131.48M (-42.9%)
144.49M
est: 130.14M (+11.0%)
153.26M
est: 159.54M (-3.9%)
151.98M
est: 135.86M (+11.9%)
174.66M
est: 175.34M (-0.4%)
199.16M
est: 180.26M (+10.5%)
254.77M
est: 282.20M (-9.7%)
253.40M
est: 265.29M (-4.5%)
246.75M
est: 212.81M (+15.9%)
203.36M
203.36M – 203.36M
-4.4% YoY
202.19M
202.19M – 202.19M
-0.6% YoY
187.93M
181.20M – 194.66M
-7.1% YoY
EPS
-8.23
est: 5.83 (-241.1%)
5.34
est: 4.83 (+10.5%)
19.63
est: 10.62 (+84.9%)
1.58
est: 1.39 (+13.3%)
9.07
est: 20.76 (-56.3%)
2.14
est: 1.92 (+11.5%)
9.03
est: 8.10 (+11.5%)
5.16
est: 5.16 (+0.0%)
20.20
est: -13.15 (+253.6%)
-43.87
est: -22.71 (-93.2%)
-4.70
est: 12.61 (-137.3%)
3.10
3.10 – 3.10
-75.4% YoY
5.41
5.41 – 5.41
+74.4% YoY
4.30
4.30 – 4.30
-20.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-28 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-27 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-26 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-25 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-22 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-21 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-20 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-19 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-18 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-15 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-14 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-13 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-12 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-11 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-08 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-06 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-05 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-04 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-04-30 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-24 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.44B
OE per share TTM
-42.20
Owner's Yield
-200.00%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
110.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Range Global Coal Index ETF COAL 0.48% 137.3K 0.85%
2 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 59.8K 0.65%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 60.8K 0.29%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 30.8K 0.39%
5 State Street SPDR Portfolio Europe ETF SPEU 0.00% 2.2K 0.07%
6 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 195.48 0.56%
7 Avantis Emerging Markets Equity ETF AVEM 0.00% 4.6K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-28.8K
Shares Outstanding
34.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Artur Wasilewski Chief Financial Officer, Vice President of Management Board for Economic & Financial Affairs 1M male
Bartosz Roznawski Deputy President of the Management Board of Production male
Pawel Bielski Manager of the Investor Relations & Market Analyses male
Slawomir Karlikowski Deputy President of the Management Board of Development male
Slawomir Krenczyk Deputy President of the Management Board of Development
Szymon Jankowski Secretary of the Supervisory Board & Member of Supervisory Board male
Urszula Piatek Chief Accountant
Agata Koszarna Head of the Department of Social Responsibility & Sustainable Development female
Zbigniew Stopa President of the Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits