PT Indo Tambangraya Megah Tbk (ITMG.JK)
Jakarta, ID
PT Indo Tambangraya Megah Tbk, alongside its subsidiaries, focuses on coal extraction. The company manages seven mining concessions located across East, Central, and South Kalimantan. In addition to its core mining activities, it owns and operates crucial infrastructure such as the Bontang Coal Terminal, three loading ports, and the Bontang power plant. The firm also offers a range of services including mining support, trading of coal and fuel, fuel distribution, coal logistics, and marketing alternative energy solutions, which extends to renewable power generation. Its coal output is mainly distributed to markets in Indonesia, India, Pakistan, Taiwan, China, Hong Kong, Korea, Japan, Europe, Australia, and Oceania. Founded in 1987, the company's headquarters are located in South Jakarta, Indonesia, and it operates as a subsidiary of Banpu Minerals (Singapore) Pte. Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.76% | -7.16% | -11.16% | +6.64% | +4.53% | +7.49% | +5.34% | -14.68% | +86.42% | +182.69% | +20.79% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 6 | +1 |
| Hold | 5 | -1 |
| Sell | 1 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Coal: -9.5%-19.4% Q1'26: +2.3% (vs Q1'25)
-
EPS growth Coal: -15.8%-48.5% Q1'26: -19.0% (vs Q1'25)
-
FCF margin FCF growth · Coal: +4.7%+8.7% Q1'26: +10.9% (vs Q1'25)
-
EBIT margin Coal: +10.5%+14.2% ★ Q1'26: +15.3% (vs Q1'25)
-
ROIC Coal: +3.2%+14.9% ★ Q1'26: +19.3% (vs Q1'25)
-
Share dilution Coal: +0.0%0.0% ★ Q1'26: -1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Coal: -0.13×0.29× ★ Q1'26: 0.22× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 13 Rev. Ana. 8 EPS Ana. |
Dec 2027 12 Rev. Ana. 9 EPS Ana. |
Dec 2028 8 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.59B
est: 1.59B (-0.1%)
|
1.37B
est: 1.33B (+2.9%)
|
1.69B
est: 1.65B (+2.1%)
|
2.01B
est: 2.03B (-1.3%)
|
1.72B
est: 1.69B (+1.5%)
|
1.19B
est: 1.21B (-2.0%)
|
2.08B
est: 1.97B (+5.5%)
|
3.64B
est: 3.42B (+6.4%)
|
2.37B
est: 129.6K (+1,831,890.8%)
|
2.30B
est: 2.25B (+2.5%)
|
1.86B
est: 1.85B (+0.7%)
|
2.03B
1.57B – 2.46B
+9.9% YoY
|
2.06B
1.58B – 2.36B
+1.7% YoY
|
2.13B
1.64B – 2.51B
+3.3% YoY
|
| EBITDA |
257.61M
est: 419.95M (-38.7%)
|
198.60M
est: 350.60M (-43.4%)
|
412.09M
est: 436.59M (-5.6%)
|
422.73M
est: 536.92M (-21.3%)
|
253.42M
est: 445.99M (-43.2%)
|
96.57M
est: 319.19M (-69.7%)
|
642.67M
est: 519.59M (+23.7%)
|
1.57B
est: 901.79M (+74.1%)
|
665.19M
est: 36.8K (+1,807,626.2%)
|
499.64M
est: 638.52M (-21.8%)
|
337.31M
est: 523.99M (-35.6%)
|
575.68M
446.22M – 698.21M
+9.9% YoY
|
585.49M
447.51M – 671.21M
+1.7% YoY
|
604.68M
465.43M – 713.27M
+3.3% YoY
|
| EBIT |
193.58M
est: 406.78M (-52.4%)
|
192.90M
est: 339.61M (-43.2%)
|
362.85M
est: 422.90M (-14.2%)
|
368.65M
est: 520.08M (-29.1%)
|
187.41M
est: 432.01M (-56.6%)
|
76.03M
est: 309.19M (-75.4%)
|
623.06M
est: 503.29M (+23.8%)
|
1.55B
est: 873.52M (+77.2%)
|
646.11M
est: 35.1K (+1,838,411.2%)
|
498.34M
est: 609.82M (-18.3%)
|
263.41M
est: 500.44M (-47.4%)
|
549.80M
426.16M – 666.83M
+9.9% YoY
|
559.17M
427.39M – 641.04M
+1.7% YoY
|
577.50M
444.51M – 681.20M
+3.3% YoY
|
| Net Income |
63.11M
est: 93.27M (-32.3%)
|
130.71M
est: 114.45M (+14.2%)
|
252.61M
est: 254.30M (-0.7%)
|
261.95M
est: 285.42M (-8.2%)
|
129.43M
est: 126.65M (+2.2%)
|
39.47M
est: 63.74M (-38.1%)
|
475.57M
est: 413.73M (+14.9%)
|
1.20B
est: 1.05B (+14.7%)
|
500.33M
est: 19.7K (+2,543,654.1%)
|
374.12M
est: 348.66M (+7.3%)
|
188.60M
est: 177.33M (+6.4%)
|
267.71M
136.19M – 399.23M
+51.0% YoY
|
247.73M
113.41M – 382.05M
-7.5% YoY
|
241.06M
164.35M – 317.77M
-2.7% YoY
|
| SGA |
128.94M
est: 81.05M (+59.1%)
|
94.99M
est: 67.67M (+40.4%)
|
94.88M
est: 84.26M (+12.6%)
|
133.66M
est: 103.63M (+29.0%)
|
128.68M
est: 86.08M (+49.5%)
|
58.40M
est: 61.61M (-5.2%)
|
85.74M
est: 100.28M (-14.5%)
|
163.56M
est: 174.05M (-6.0%)
|
92.03M
est: 7.5K (+1,221,902.4%)
|
185.25M
est: 130.68M (+41.8%)
|
158.18M
est: 107.24M (+47.5%)
|
117.82M
91.32M – 142.90M
+9.9% YoY
|
119.83M
91.59M – 137.37M
+1.7% YoY
|
123.76M
95.26M – 145.98M
+3.3% YoY
|
| EPS |
0.06
est: 0.08 (-27.3%)
|
0.12
est: 0.10 (+18.5%)
|
0.23
est: 0.23 (+2.2%)
|
0.24
est: 0.25 (-5.0%)
|
0.12
est: 0.11 (+7.1%)
|
0.04
est: 0.06 (-29.1%)
|
0.43
est: 0.37 (+17.4%)
|
1.07
est: 0.97 (+10.7%)
|
0.44
est: 0.00 (+2,527,482.8%)
|
0.33
est: 0.32 (+3.4%)
|
0.17
est: 0.16 (+7.5%)
|
0.23
0.12 – 0.35
+43.2% YoY
|
0.22
0.10 – 0.34
-4.6% YoY
|
0.22
0.15 – 0.28
+2.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | A- | 4/5 | 2/5 | 3/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 2/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-15 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Anthony | Head of Financial Accounting | — | — |
| Era Tjahya Saputra | Head of IMM Mine | — | — |
| Ignatius Wurwanto | Director for Sustainability & Risk Management and Director | — | male |
| Junius Prakasa Darmawan | Director of Finance & Director | — | male |
| Jusnan Ruslan | Director of Sales & Logistics and Director | — | male |
| Monika Ida Krisnamurti | Head of Legal & Corporate Secretary | — | female |
| Mulianto | President Director | — | male |
| Stephanus Demo Wawin | Director of Digital Center of Excellence & Director | — | male |
| Tulus Sebastian Situmeang | Head of Sales Compliance & Quality Management | — | — |
| Yulius Kurniawan Gozali | Director of Corporation Communications & Investor Relations and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ITMG.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
