Subscribe

Lovisa Holdings Limited (LOV.AX)

AUD22.52 -0.07 (-0.31%)
AU ASX Consumer Cyclical Luxury Goods
Address 818-820 Glenferrie Road 3122
Hawthorn, VIC, AU
CEO John Cheston
Website lovisa.com
IPO 2014-12-17
ISIN AU000000LOV7

Explore sections of this company profile

Description

Lovisa Holdings Limited operates as a global retailer, focusing on fashionable jewelry and accessories. The company manages the entire product lifecycle under its proprietary Lovisa brand, encompassing design, development, sourcing, and merchandising. By July 3, 2022, its extensive retail footprint included 629 stores worldwide, 44 of which were franchise locations. Lovisa's directly owned stores are strategically situated across diverse international markets, such as Australia, New Zealand, Singapore, Malaysia, South Africa, the United Kingdom, France, Luxembourg, Belgium, Germany, the Netherlands, Austria, Switzerland, the United States, Poland, Canada, Spain, and various nations in the Middle East. The company was established in 2010 and maintains its corporate headquarters in Hawthorn, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD22.52 -0.07 (-0.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
324.8K
Beta
1.16
Float Shares
57.70M
Free Float %
52.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.70% +7.80% -1.82% -2.97% -27.73% -20.78% -20.89% +10.36% +63.87% +1,011.00% +985.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.52
DCF (Unlevered) 25.41 +12.8%
DCF (Levered) 25.46 +13.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 53% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 6 0
Hold 6 -1
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
6.07
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Luxury Goods: +16.7%
    +14.2% Q4'25: +34.2% (vs Q4'23)
  • EPS growth Luxury Goods: +44.9%
    +5.4% Q4'25: +10.4% (vs Q4'23)
  • FCF margin FCF growth · Luxury Goods: +47.0%
    +9.0% Q4'25: +23.1% (vs Q4'23)
  • EBIT margin Luxury Goods: +9.4%
    +17.6% Q4'25: +20.3% (vs Q4'23)
  • ROIC Luxury Goods: +9.9%
    +19.4% Q4'25: +32.4% (vs Q4'23)
  • Share dilution Luxury Goods: +0.0%
    -0.1% Q4'25: +0.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Luxury Goods: 0.25×
    2.83× Q4'25: 1.22× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 84% × Ke + 16% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 25.41 Current price: 22.52
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
15 Rev. Ana.
12 EPS Ana.
Jun 2027
15 Rev. Ana.
12 EPS Ana.
Jun 2028
15 Rev. Ana.
13 EPS Ana.
Jun 2029
10 Rev. Ana.
8 EPS Ana.
Revenue
134.26M
est: 135.65M (-1.0%)
153.46M
est: 150.88M (+1.7%)
178.75M
est: 179.83M (-0.6%)
217.01M
est: 215.98M (+0.5%)
250.28M
est: 246.15M (+1.7%)
242.18M
est: 242.18M (+0.0%)
288.03M
est: 284.47M (+1.3%)
458.71M
est: 424.80M (+8.0%)
596.46M
est: 613.27M (-2.7%)
698.66M
est: 712.03M (-1.9%)
798.13M
est: 775.82M (+2.9%)
950.24M
918.91M – 967.57M
+22.5% YoY
1.07B
1.04B – 1.12B
+13.1% YoY
1.21B
1.21B – 1.21B
+12.3% YoY
1.36B
1.31B – 1.40B
+12.8% YoY
EBITDA
43.51M
est: 40.45M (+7.6%)
30.31M
est: 39.22M (-22.7%)
46.39M
est: 27.36M (+69.5%)
58.39M
est: 47.60M (+22.7%)
62.76M
est: 58.49M (+7.3%)
76.36M
est: 51.27M (+48.9%)
97.70M
est: 18.02M (+442.2%)
142.73M
est: 23.90M (+497.3%)
180.19M
est: 26.15M (+589.0%)
221.55M
est: 29.75M (+644.6%)
176.59M
est: 231.44M (-23.7%)
283.33M
273.99M – 288.50M
+22.4% YoY
320.36M
308.63M – 333.27M
+13.1% YoY
359.78M
359.72M – 359.84M
+12.3% YoY
405.87M
391.70M – 418.02M
+12.8% YoY
EBIT
37.50M
est: 23.60M (+58.9%)
24.27M
est: 39.75M (-38.9%)
40.85M
est: 28.97M (+41.0%)
51.27M
est: 48.22M (+6.3%)
52.92M
est: 58.31M (-9.2%)
25.92M
est: 51.00M (-49.2%)
43.57M
est: 28.81M (+51.2%)
82.95M
est: 38.20M (+117.2%)
105.97M
est: 41.80M (+153.5%)
128.43M
est: 47.56M (+170.0%)
140.64M
est: 156.71M (-10.3%)
191.84M
185.51M – 195.34M
+22.4% YoY
216.92M
208.97M – 225.65M
+13.1% YoY
243.61M
243.57M – 243.65M
+12.3% YoY
274.81M
265.22M – 283.04M
+12.8% YoY
Net Income
30.60M
est: 17.45M (+75.4%)
16.55M
est: 32.46M (-49.0%)
29.05M
est: 19.80M (+46.7%)
35.95M
est: 34.41M (+4.5%)
37.04M
est: 41.05M (-9.8%)
11.22M
est: 36.00M (-68.8%)
24.83M
est: 12.59M (+97.2%)
58.39M
est: 16.70M (+249.7%)
68.16M
est: 68.16M (+0.0%)
82.41M
est: 85.87M (-4.0%)
86.33M
est: 87.79M (-1.7%)
87.96M
80.96M – 105.10M
+0.2% YoY
112.96M
105.07M – 126.98M
+28.4% YoY
136.68M
121.83M – 156.53M
+21.0% YoY
156.13M
149.05M – 162.21M
+14.2% YoY
SGA
61.95M
est: 51.95M (+19.2%)
44.32M
est: 37.26M (+18.9%)
49.74M
est: 53.01M (-6.2%)
97.44M
est: 58.93M (+65.4%)
121.69M
est: 71.61M (+69.9%)
90.99M
est: 104.24M (-12.7%)
108.44M
est: 80.87M (+34.1%)
187.10M
est: 107.23M (+74.5%)
226.77M
est: 117.35M (+93.2%)
252.70M
est: 133.51M (+89.3%)
310.26M
est: 297.29M (+4.4%)
363.94M
351.94M – 370.57M
+22.4% YoY
411.51M
396.43M – 428.08M
+13.1% YoY
462.14M
462.07M – 462.22M
+12.3% YoY
521.34M
503.14M – 536.95M
+12.8% YoY
EPS
0.29
est: 0.16 (+83.8%)
0.16
est: 0.16 (-1.9%)
0.28
est: 0.26 (+8.2%)
0.34
est: 0.33 (+1.7%)
0.35
est: 0.33 (+5.7%)
0.11
est: 0.11 (+3.8%)
0.23
est: 0.26 (-10.6%)
0.54
est: 0.48 (+11.5%)
0.63
est: 0.65 (-3.8%)
0.75
est: 0.76 (-1.2%)
0.78
est: 0.83 (-5.8%)
0.84
0.73 – 0.95
+1.8% YoY
1.04
0.95 – 1.15
+22.9% YoY
1.23
1.10 – 1.42
+18.3% YoY
1.41
1.35 – 1.47
+15.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-28 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-27 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-26 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-25 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-01 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
579.83M
OE per share TTM
5.23
Owner's Yield
22.55%
Maintenance CapEx ratio
61.17%
Maint CapEx / Avg PPE
58.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 82 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.53% 466.2K 0.55%
2 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.26% 2.05M 0.30%
3 BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX 0.15% 699.1K 0.25%
4 BetaShares - Geared Australian Equities Complex ETF GEAR.AX 0.12% 531.8K 0.78%
5 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.11% 454.8K 0.48%
6 WisdomTree International SmallCap Dividend Fund DLS 0.11% 1.10M 0.58%
7 Xtrackers S&P ASX 200 UCITS ETF 1D XAUS.L 0.06% 42.4K 0.50%
8 Vanguard Australian Shares Index ETF VAS.AX 0.06% 10.00M 0.07%
9 BetaShares - Managed Risk Australian Shares Complex ETF AUST.AX 0.06% 10.6K 0.49%
10 iShares Core S&P/ASX 200 ETF IOZ.AX 0.06% 3.50M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.6K
Shares Outstanding
110.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark McInnes EMBA Executive Deputy Chairman 2M male
John Cheston Global Chief Executive Officer, MD & Director 1M male
Chris Lauder Chief Financial Officer & Company Secretary 891.6K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits