Subscribe

Thangamayil Jewellery Limited (THANGAMAYL.NS)

INR6,598.50 -207.50 (-3.05%)
IN NSE Consumer Cyclical Luxury Goods
Address No.25/6, Palami Center 625014
Madurai, IN
CEO Balarama Govinda Das
IPO 2010-02-19
ISIN INE085J01014

Explore sections of this company profile

Also trades on Bombay Stock Exchange · THANGAMAYL.BO (INR) National Stock Exchange of India · THANGAMAYL.NS (INR)
Description

Operating a chain of jewelry retail establishments across India, Thangamayil Jewellery Limited specializes in a broad array of precious items. Their collection features exquisite pieces crafted from gold, diamonds, silver, and platinum, alongside various silver artifacts and gold coinage. Beyond its retail presence, the company actively engages in the fabrication and distribution of jewelry, accessories, and related merchandise. As of March 31, 2022, the enterprise managed 52 showrooms and a dedicated manufacturing and assembly facility, all situated within the state of Tamil Nadu. Shoppers can access their extensive offerings not only in physical stores but also via their online platform. This company, with its corporate base in Madurai, India, was originally established in 1947.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR6,598.50 -207.50 (-3.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
200.1K
Beta
0.57
Float Shares
11.33M
Free Float %
36.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.14% +6.74% -6.45% +8.58% +27.65% +19.85% +102.64% +578.74% +937.31% +3,938.27% +11,119.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,598.50
Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.07
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth
    +28.3% Q1'26: +105.6% (vs Q1'25)
  • EPS growth
    -6.5% Q1'26: +350.8% (vs Q1'25)
  • FCF margin
    -10.7% Q1'26: -5.4% (vs Q1'25)
  • EBIT margin
    +4.0% Q1'26: +7.1% (vs Q1'25)
  • ROIC
    +7.8% Q1'26: +32.6% (vs Q1'25)
  • Share dilution
    +3.0% Q1'26: +0.8% (vs Q1'25)
  • Debt / EBITDA
    3.64× Q1'26: 1.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.21) × ERP
WACC = 93% × Ke + 7% × Kd (7.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 6,598.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
6.58B
est: 6.99B (-5.8%)
11.31B
est: 12.00B (-5.7%)
15.23B
est: 15.59B (-2.3%)
11.91B
est: 12.15B (-2.0%)
14.21B
est: 13.77B (+3.3%)
12.72B
est: 13.77B (-7.6%)
13.77B
est: 14.44B (-4.6%)
14.43B
est: 14.82B (-2.6%)
16.92B
est: 17.88B (-5.3%)
18.19B
est: 20.56B (-11.5%)
21.93B
est: 22.79B (-3.8%)
31.53B
est: 27.13B (+16.2%)
38.27B
est: 40.88B (-6.4%)
49.11B
est: 47.84B (+2.6%)
77.29B
75.78B – 79.11B
+61.6% YoY
106.55B
96.49B – 115.63B
+37.9% YoY
126.09B
113.53B – 133.92B
+18.3% YoY
145.67B
131.50B – 156.26B
+15.5% YoY
EBITDA
585.69M
est: 379.90M (+54.2%)
1.18B
est: 639.55M (+84.6%)
834.74M
est: 830.68M (+0.5%)
171.83M
est: 647.67M (-73.5%)
20.64M
est: 748.41M (-97.2%)
431.79M
est: 748.41M (-42.3%)
576.66M
est: 784.92M (-26.5%)
698.59M
est: 805.66M (-13.3%)
967.59M
est: 430.43M (+124.8%)
1.46B
est: 477.41M (+206.3%)
841.24M
est: 1.23B (-31.7%)
1.51B
est: 688.87M (+119.6%)
2.12B
est: 2.18B (-2.7%)
2.19B
est: 2.55B (-14.1%)
4.13B
4.05B – 4.22B
+61.6% YoY
5.69B
5.15B – 6.17B
+37.9% YoY
6.73B
6.06B – 7.15B
+18.3% YoY
7.78B
7.02B – 8.34B
+15.5% YoY
EBIT
570.68M
est: 347.82M (+64.1%)
1.16B
est: 585.55M (+97.7%)
788.85M
est: 760.54M (+3.7%)
115.34M
est: 592.97M (-80.5%)
-61.93M
est: 685.21M (-109.0%)
350.31M
est: 685.21M (-48.9%)
495.01M
est: 718.64M (-31.1%)
622.69M
est: 737.63M (-15.6%)
865.74M
est: 745.04M (+16.2%)
1.37B
est: 781.64M (+74.9%)
744.70M
est: 1.13B (-33.9%)
1.38B
est: 1.13B (+22.3%)
1.96B
est: 1.99B (-1.7%)
1.96B
est: 2.33B (-16.2%)
3.77B
3.70B – 3.86B
+61.6% YoY
5.20B
4.71B – 5.64B
+37.9% YoY
6.15B
5.54B – 6.53B
+18.3% YoY
7.11B
6.42B – 7.62B
+15.5% YoY
Net Income
313.32M
est: 622.71M (-49.7%)
590.60M
est: 1.38B (-57.3%)
296.35M
est: 955.31M (-69.0%)
-125.69M
est: 186.47M (-167.4%)
-222.80M
est: 204.91M (-208.7%)
105.31M
est: 204.91M (-48.6%)
228.73M
est: 177.59M (+28.8%)
302.56M
est: 320.29M (-5.5%)
456.56M
est: 357.78M (+27.6%)
865.84M
est: 407.65M (+112.4%)
385.50M
est: 936.46M (-58.8%)
797.40M
est: 588.22M (+35.6%)
1.23B
est: 1.21B (+1.7%)
1.19B
est: 1.32B (-10.2%)
2.61B
2.55B – 2.67B
+97.5% YoY
3.93B
3.83B – 4.04B
+50.7% YoY
4.57B
4.39B – 4.74B
+16.1% YoY
5.47B
5.32B – 5.62B
+19.8% YoY
SGA
127.53M
est: 115.90M (+10.0%)
198.10M
est: 195.11M (+1.5%)
238.63M
est: 253.42M (-5.8%)
546.34M
est: 197.59M (+176.5%)
382.80M
est: 228.32M (+67.7%)
355.71M
est: 228.32M (+55.8%)
521.09M
est: 239.46M (+117.6%)
542.94M
est: 245.79M (+120.9%)
585.18M
est: 824.73M (-29.0%)
501.96M
est: 822.94M (-39.0%)
756.30M
est: 375.53M (+101.4%)
956.70M
est: 1.19B (-19.4%)
1.05B
est: 1.25B (-16.1%)
1.64B
est: 1.47B (+11.8%)
2.37B
2.32B – 2.43B
+61.6% YoY
3.27B
2.96B – 3.55B
+37.9% YoY
3.87B
3.48B – 4.11B
+18.3% YoY
4.47B
4.03B – 4.79B
+15.5% YoY
EPS
11.42
est: 22.03 (-48.2%)
21.53
est: 49.16 (-56.2%)
10.80
est: 33.97 (-68.2%)
-4.58
est: 6.63 (-169.1%)
-8.12
est: 7.25 (-212.0%)
3.84
est: 7.25 (-47.0%)
8.34
est: 6.28 (+32.7%)
11.02
est: 11.43 (-3.6%)
16.64
est: 18.44 (-9.8%)
31.56
est: 21.90 (+44.1%)
13.61
est: 33.43 (-59.3%)
28.16
est: 46.36 (-39.3%)
43.93
est: 44.17 (-0.5%)
42.00
est: 47.52 (-11.6%)
93.00
90.36 – 94.32
+95.7% YoY
138.10
135.50 – 142.78
+48.5% YoY
161.70
155.22 – 167.87
+17.1% YoY
193.55
188.30 – 198.80
+19.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-13 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-10 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
494.81M
OE per share TTM
16.78
Owner's Yield
0.41%
Maintenance CapEx ratio
29.11%
Maint CapEx / Avg PPE
4.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.54M
Shares Outstanding
31.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Balarama Govinda Das Founder, Executive Chairman & MD male
Balasubbu Prasannan General Manager of Marketing male
Balusamy Ramesh Darmini Founder, Joint MD & Whole Time Executive Director male
K. Narayanan Compliance Officer & Company Secretary male
Narayanan Balusamy Kumar Joint MD & Whole-Time Executive Director male
Rajeshkanna Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits