Subscribe

Log-In Logística Intermodal S.A. (LOGN3.SA)

BRL27.90 -0.10 (-0.36%)
BR SAO Industrials Marine Shipping
Address Avenida General Justo, 375 20021-130
Rio De Janeiro, RJ, BR
CEO Marcus Voloch
IPO 2007-06-21
ISIN BRLOGNACNOR3

Explore sections of this company profile

Description

Log-In Logística Intermodal S.A. specializes in devising, overseeing, and executing logistics solutions, leveraging an extensive intermodal network that spans Brazil and the Mercosur region. The company's integrated system streamlines port logistics and offers comprehensive door-to-door transport services. Their offerings encompass strategic logistical planning, cabotage (coasting trade), and the management of port and intermodal terminal facilities. As of February 5, 2021, Log-In operated a fleet comprising six container vessels with a collective capacity of 15,500 TEUs. Furthermore, it holds responsibility for the management and operation of the Vila Velha Port Terminal, situated within the Port of Vitória, Espírito Santo, alongside two additional container terminals—one in Itajaí, Santa Catarina, and the other in Guarujá, São Paulo. Established in 1973, with its headquarters in Rio de Janeiro, Brazil, Log-In Logística Intermodal S.A. transitioned into a subsidiary of Sas Shipping Agencies Services SÀRl on January 13, 2022.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL27.90 -0.10 (-0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15.2K
Beta
0.19
Float Shares
26.90M
Free Float %
25.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.61% +3.25% -2.77% -5.46% -10.27% -9.23% +23.13% -38.88% +60.53% +421.97% -57.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
27.90
DCF (Unlevered) 41.25 +47.9%
DCF (Levered) 89.58 +221.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.83
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    +10.2% Q1'26: -0.5% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    +72.6% Q1'26: -244.0% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    -8.5% Q1'26: +4.7% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +10.8% Q1'26: -0.5% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +7.1% Q1'26: -0.5% (vs Q1'25)
  • Share dilution Marine Shipping: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    3.30× Q1'26: 6.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 61% × Ke + 39% × Kd (14.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 41.25 Current price: 27.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
894.69M
est: 1.12B (-20.4%)
794.03M
est: 1.22B (-34.8%)
872.17M
est: 1.28B (-32.1%)
977.43M
est: 1.36B (-27.9%)
1.05B
est: 1.06B (-0.6%)
1.13B
est: 1.10B (+2.2%)
1.40B
est: 1.38B (+0.9%)
2.07B
est: 2.07B (-0.3%)
2.34B
est: 2.53B (-7.5%)
2.80B
est: 2.65B (+5.5%)
3.08B
est: 2.99B (+3.1%)
3.34B
3.34B – 3.34B
+11.9% YoY
3.61B
3.61B – 3.61B
+7.8% YoY
3.87B
3.87B – 3.87B
+7.5% YoY
EBITDA
-197.57M
est: 269.07M (-173.4%)
354.74M
est: 291.41M (+21.7%)
-390.34M
est: 307.20M (-227.1%)
195.98M
est: 324.19M (-39.5%)
234.38M
est: 253.31M (-7.5%)
191.98M
est: 263.55M (-27.2%)
358.99M
est: 331.15M (+8.4%)
622.93M
est: 495.79M (+25.6%)
574.63M
est: 620.05M (-7.3%)
619.96M
est: 649.81M (-4.6%)
618.12M
est: 733.12M (-15.7%)
820.31M
820.31M – 820.31M
+11.9% YoY
884.51M
884.51M – 884.51M
+7.8% YoY
950.40M
950.40M – 950.40M
+7.5% YoY
EBIT
-267.40M
est: 164.61M (-262.4%)
285.17M
est: 178.27M (+60.0%)
-447.35M
est: 187.93M (-338.0%)
132.26M
est: 198.32M (-33.3%)
135.72M
est: 154.96M (-12.4%)
85.47M
est: 161.23M (-47.0%)
236.43M
est: 202.59M (+16.7%)
446.91M
est: 303.30M (+47.3%)
346.98M
est: 386.19M (-10.2%)
341.40M
est: 404.73M (-15.6%)
332.54M
est: 456.61M (-27.2%)
510.92M
510.92M – 510.92M
+11.9% YoY
550.91M
550.91M – 550.91M
+7.8% YoY
591.95M
591.95M – 591.95M
+7.5% YoY
Net Income
-375.30M
est: -120.28M (-212.0%)
94.10M
est: 397.85M (-76.3%)
-606.87M
est: 457.98M (-232.5%)
6.00M
est: 545.88M (-98.9%)
11.13M
est: 1.06M (+949.0%)
12.95M
est: -98.66M (+113.1%)
97.49M
est: 118.82M (-18.0%)
406.70M
est: 147.46M (+175.8%)
60.10M
53.60M
est: 120.94M (-55.7%)
93.60M
est: 99.72M (-6.1%)
206.87M
206.87M – 206.87M
+107.4% YoY
291.74M
291.74M – 291.74M
+41.0% YoY
366.00M
366.00M – 366.00M
+25.5% YoY
SGA
2.76M
est: 88.43M (-96.9%)
3.65M
est: 95.77M (-96.2%)
74.97M
est: 100.96M (-25.7%)
78.32M
est: 106.54M (-26.5%)
89.13M
est: 83.25M (+7.1%)
101.88M
est: 86.61M (+17.6%)
102.26M
est: 108.83M (-6.0%)
156.77M
est: 162.93M (-3.8%)
201.55M
est: 184.07M (+9.5%)
188.56M
est: 192.91M (-2.3%)
189.22M
est: 217.64M (-13.1%)
243.52M
243.52M – 243.52M
+11.9% YoY
262.58M
262.58M – 262.58M
+7.8% YoY
282.14M
282.14M – 282.14M
+7.5% YoY
EPS
-19.11
est: -1.13 (-1,585.5%)
4.79
est: 3.75 (+27.7%)
-25.98
est: 4.32 (-701.8%)
0.16
est: 5.15 (-96.9%)
0.27
est: 0.01 (+2,600.0%)
0.12
est: -0.93 (+112.9%)
0.93
est: 1.12 (-17.0%)
3.87
est: 1.39 (+178.4%)
0.57
0.51
est: 1.14 (-55.3%)
0.88
est: 0.94 (-6.4%)
1.95
1.95 – 1.95
+107.4% YoY
2.75
2.75 – 2.75
+41.0% YoY
3.45
3.45 – 3.45
+25.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-14 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-05-13 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-12 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-11 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-08 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-07 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-06 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-05 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-05-04 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-30 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-29 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-28 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-27 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-24 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-23 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-22 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-20 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-17 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-16 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
185.63M
OE per share TTM
1.76
Owner's Yield
5.74%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
66.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 22 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.00% 32.2K 0.65%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 565.5K 0.06%
3 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 5.4K 0.33%
4 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 2.2K 0.42%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 21.9K 0.48%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 49.3K 0.26%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 2.43M 0.06%
8 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 110.0K 0.39%
9 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 72.0K 0.29%
10 Avantis Emerging Markets Equity ETF AVEM 0.00% 193.6K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
443.4K
Shares Outstanding
106.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrea Santos Simoes People, Culture & Digital Transformation Officer, Mgmt. Director and Member of Board of Exe. Officer male
Eduardo Simeone Legal, Government Relations, Compliance Officer & Secretary
Felipe Gurgel Daemon 'Oliveira Executive Director of Navigation & Member of Board of Executive Officer male
Gustavo Andre Duque Da Paixao Terminal Officer & Member of Board of Executive Officers
Marcus Voloch Chief Executive Officer & Member of Board of Executive Officer male
Mauricio Peinado de Alvarenga Road Transport Officer & Member of Board of Executive Officer male
Mauricio Trompowsky Costa Ramos Chief Operations Officer & Member of Board of Executive Officer male
Nilton Pimentel Chief Financial Officer
Pascoal Cunha Gomes Vice President of Financial & Investor Relations and Member of Executive Officer male
Rafael Leite D'Assuncao Customer Service Officer & Member of Board of Executive Officers male
Roberto Pandolfo Director of Corporate Accounts & Mercosur and Member of Board of Executive Officer male
Sandra Calcado Head of Strategy, Investor Relations & ESG female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits