Subscribe

KHD Humboldt Wedag International AG (KWG.DE)

EUR1.87 +0.01 (+0.54%)
DE XETRA Industrials Industrial - Distribution
Address Von-der-Wettern-Strasse 4a 51149
Cologne, DE
CEO Heng Xiang
Website khd.com
IPO 2001-12-10
ISIN DE0006578008

Explore sections of this company profile

Also trades on Deutsche Börse · KWG.DE (EUR) Other OTC · KHDHF (USD)
Description

KHD Humboldt Wedag International AG specializes in delivering engineering solutions and advanced equipment to the global cement industry. Its operations are segmented into Capital Expenditure (Capex) and Plant Services. The company's expertise encompasses process technology, detailed design, comprehensive engineering, and expert project management, along with the supply of specialized equipment for grinding, pyro processing, and system automation. The firm's offerings include advanced grinding solutions, such as roller press grinding machines and separators. For pyro process lines, KHD provides complete systems or components for retrofits, including preheaters, calcined clay technology, the Pyrorotor for alternative fuel utilization, Pyroredox gasification reactors for reducing nitrogen oxides (NOx) emissions, rotary kilns, calciners, firing systems, and modern clinker coolers. Furthermore, KHD offers sophisticated automation solutions, comprising burner management systems, cooler hydraulic control systems, ROLCOX for optimizing roller press operations through monitoring and control, ROMIX-c for automated raw meal control, and Scanex-IC for precise temperature measurements in small areas. Beyond equipment, KHD Humboldt Wedag International AG also provides a comprehensive suite of services. These include training and educational programs for cement plant personnel (including e-learning on pyro processes), roller press scanner and roller refurbishment, expert consulting and advisory, audits, ongoing maintenance support, and the supply of essential spare and wear parts. Established in 1856 and headquartered in Cologne, Germany, the company maintains a broad international presence, serving clients across North America, India, the Rest of Asia, China, the Middle East, the Rest of Europe, Russia, South America, Africa, and Germany. KHD Humboldt Wedag International AG operates as a subsidiary of AVIC International Engineering Holdings Pte. Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR1.87 +0.01 (+0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.7K
Beta
0.31
Float Shares
5.46M
Free Float %
11.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.57% -1.70% -6.49% +0.00% -2.81% +1.76% +0.00% -6.49% -19.53% -17.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.87
DCF (Unlevered) 2.16 +15.7%
DCF (Levered) 1.04 -44.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.55
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    -18.4% Q4'25: -20.6% (vs Q4'23)
  • EPS growth Industrial - Distribution: +8.9%
    -33.3% Q4'25: +98.7% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +10.9% Q4'25: -3.3% (vs Q4'23)
  • EBIT margin Industrial - Distribution: +5.8%
    +7.1% Q4'25: +10.6% (vs Q4'23)
  • ROIC Industrial - Distribution: +7.4%
    +34.6% Q4'25: +112.5% (vs Q4'23)
  • Share dilution Industrial - Distribution: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    0.48× Q4'25: 0.16× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 92% × Ke + 8% × Kd (16.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.16 Current price: 1.87
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Revenue
286.89M
est: 308.05M (-6.9%)
234.58M
est: 248.17M (-5.5%)
213.55M
est: 267.93M (-20.3%)
249.62M
est: 264.44M (-5.6%)
234.33M
est: 269.21M (-13.0%)
172.07M
est: 278.17M (-38.1%)
100.10M
est: 135.50M (-26.1%)
151.77M
est: 176.20M (-13.9%)
EBITDA
29.32M
est: 11.05M (+165.4%)
22.36M
est: 21.75M (+2.8%)
11.31M
est: 24.18M (-53.2%)
273.0K
est: 15.30M (-98.2%)
1.0K
est: 7.13M (-100.0%)
-7.16M
est: 10.03M (-171.4%)
-14.80M
est: 4.86M (-404.5%)
-22.03M
est: 6.32M (-448.6%)
EBIT
22.07M
est: 5.53M (+299.5%)
23.00M
est: 20.95M (+9.8%)
11.01M
est: 22.35M (-50.7%)
3.60M
est: 6.32M (-42.9%)
-7.20M
est: 1.24M (-680.3%)
-8.55M
est: 5.01M (-270.5%)
-15.82M
est: 2.43M (-751.0%)
-22.92M
est: 3.16M (-825.2%)
Net Income
15.80M
est: 19.94M (-20.8%)
13.46M
est: 12.57M (+7.1%)
6.92M
est: 14.58M (-52.5%)
733.0K
est: 6.81M (-89.2%)
-4.73M
est: 723.3K (-753.5%)
-17.62M
est: 17.11M (-203.0%)
-19.29M
-25.31M
SGA
30.87M
est: 37.86M (-18.5%)
32.32M
est: 24.89M (+29.8%)
32.14M
est: 34.87M (-7.8%)
25.69M
est: 31.68M (-18.9%)
27.69M
est: 26.56M (+4.3%)
27.10M
est: 34.36M (-21.1%)
27.01M
est: 16.65M (+62.2%)
25.63M
est: 21.66M (+18.4%)
EPS
0.47
est: 0.40 (+17.1%)
0.28
est: 0.27 (+4.6%)
0.14
est: 0.21 (-34.0%)
0.01
est: 0.29 (-94.9%)
-0.10
est: 0.32 (-130.2%)
-0.35
est: 0.34 (-202.2%)
-0.39
-0.51
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 A- 4/5 3/5 3/5 3/5 4/5 3/5 4/5
2026-05-25 A- 4/5 3/5 3/5 3/5 4/5 3/5 4/5
2026-05-22 B+ 3/5 3/5 3/5 3/5 3/5 3/5 4/5
2026-05-21 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-18 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-15 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-06 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-05 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-04 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-29 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
23.25M
OE per share TTM
0.47
Owner's Yield
27.04%
Maintenance CapEx ratio
140.88%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.3K
Shares Outstanding
49.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jurgen Luckas Chief Financial Officer & Member of Management Board 370.0K male
Matthias Mersmann Chief Technology Officer & Member of Management Board 253.0K male
Heng Xiang Chairman of Management Board & Chief Executive Officer 248.1K male
Matthias Jochem Chief Operating Officer & Member of Management Board
André Sybon Managing Director of Humboldt Wedag GmbH male
Rainer Kruper Managing Director of Humboldt Wedag GmbH male
Ashok Kumar Dembla President & MD of Humboldt Wedag India Pvt. Ltd. male
Dwayne Holland President of Humboldt Wedag, Inc. male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits