Subscribe

Kokuyo Camlin Limited (KOKUYOCMLN.NS)

INR86.48 -0.83 (-0.95%)
IN NSE Industrials Business Equipment & Supplies
Address Hilton House 48/2 400093
Mumbai, IN
CEO Satish Veerappa
IPO 2008-07-28
ISIN INE760A01029

Explore sections of this company profile

Also trades on Bombay Stock Exchange · KOKUYOCMLN.BO (INR) National Stock Exchange of India · KOKUYOCMLN.NS (INR)
Description

Kokuyo Camlin Limited, an India-based enterprise, specializes in the production and distribution of a broad spectrum of stationery, artistic materials, and scholastic items. Its extensive product portfolio is carefully segmented to serve diverse user groups. For students, the company provides a comprehensive selection of school supplies, including various writing instruments like pencils, pens, fountain pens, and mechanical pencils; an array of coloring tools such as crayons, color pencils, brush pens, sketch pens, poster colors, and watercolors; creative essentials like clay, dough, and adhesives; and organizational products like notebooks, drawing books, and geometry sets. Office professionals can access key office consumables, including correction pens, gum and paste products, markers, and general office accessories. Artists and designers are catered to with a wide range of fine art supplies, encompassing artist-grade acrylics, oils, and watercolors, alongside pastels, drawing inks, charcoal, canvases, brushes, and specialized painting mediums. Furthermore, hobbyists find a variety of craft materials, such as 3D glitters, specialized colors (fluid acrylics, sparkle colors), cone-liners, and dedicated hobby brushes and mediums. These products are sold under the established Camel and Camlin brand names. While primarily focused on the Indian market, Kokuyo Camlin also extends its reach through exports to SAARC countries, the Middle East, the Far East, and Japan. Established in 1931, the company was initially known as Camlin Limited before rebranding to Kokuyo Camlin Limited in 2012. Headquartered in Mumbai, India, it operates as a subsidiary of the Japanese conglomerate, Kokuyo Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR86.48 -0.83 (-0.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
48.0K
Beta
1.47
Float Shares
23.36M
Free Float %
23.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.81% +1.39% -3.89% +4.90% -8.06% -4.20% -20.95% -21.12% +41.58% +17.09% +416.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
86.48
DCF (Unlevered) 7.87 -90.9%
DCF (Levered) 30.89 -64.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.98
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Business Equipment & Supplies: +4.2%
    +5.7% Q1'26: +13.1% (vs Q1'25)
  • EPS growth Business Equipment & Supplies: +9.0%
    +333.3% Q1'26: -32.6% (vs Q1'25)
  • FCF margin FCF growth · Business Equipment & Supplies: +11.3%
    +2.7% Q1'26: +26.1% (vs Q1'25)
  • EBIT margin Business Equipment & Supplies: +8.5%
    +4.5% Q1'26: +2.1% (vs Q1'25)
  • ROIC Business Equipment & Supplies: +6.9%
    +7.6% Q1'26: +4.0% (vs Q1'25)
  • Share dilution Business Equipment & Supplies: +0.1%
    -1.1% Q1'26: -2.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Business Equipment & Supplies: -1.46×
    0.63× Q1'26: 0.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.46) × ERP
WACC = 96% × Ke + 4% × Kd (7.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.87 Current price: 86.48
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2026
1 Rev. Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
6.34B
est: 7.62B (-16.8%)
4.03B
est: 8.53B (-52.8%)
7.80B
7.80B – 7.80B
-8.6% YoY
8.87B
8.87B – 8.87B
+13.7% YoY
9.75B
9.75B – 9.75B
+10.0% YoY
EBITDA
337.50M
est: 417.39M (-19.1%)
89.48M
est: 458.27M (-80.5%)
504.86M
504.86M – 504.86M
+10.2% YoY
574.00M
574.00M – 574.00M
+13.7% YoY
631.36M
631.36M – 631.36M
+10.0% YoY
EBIT
144.72M
est: 183.99M (-21.3%)
-94.55M
est: 202.01M (-146.8%)
294.48M
294.48M – 294.48M
+45.8% YoY
334.81M
334.81M – 334.81M
+13.7% YoY
368.26M
368.26M – 368.26M
+10.0% YoY
Net Income
43.56M
est: 174.97M (-75.1%)
-146.18M
est: 202.96M (-172.0%)
— – —
-100.0% YoY
130.46M
130.46M – 130.46M
341.21M
341.21M – 341.21M
+161.5% YoY
SGA
266.55M
est: 455.00M (-41.4%)
128.12M
est: 499.56M (-74.4%)
692.76M
692.76M – 692.76M
+38.7% YoY
787.63M
787.63M – 787.63M
+13.7% YoY
866.34M
866.34M – 866.34M
+10.0% YoY
EPS
0.43
est: 1.72 (-75.1%)
-1.46
est: 2.01 (-172.7%)
— – —
-100.0% YoY
1.30
1.30 – 1.30
3.40
3.40 – 3.40
+161.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-25 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
514.77M
OE per share TTM
5.10
Owner's Yield
5.95%
Maintenance CapEx ratio
107.83%
Maint CapEx / Avg PPE
23.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
320.5K
Shares Outstanding
100.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Satish Veerappa MD & Director 26M male
Takashi Itoguchi Executive Director 6M male
Manik Salunkhe Vice President of Technical male
Nilesh Choudhary Chief Financial Officer male
Rishi Kakar Chief Marketing & Strategy Officer male
Srinivasa Kaza Vice President of Sales male
Takashi Ohashi President - Research & Development male
Chandrashekhar Deshmukh Chief Human Resources Officer male
Vipul Bhoy Compliance Officer & Company Secretary male
D. Dandekar Founder male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits