Subscribe

Koil Energy Solutions, Inc. (KLNG)

USD2.40 +0.04 (+1.69%)
US OTC Energy Oil & Gas Equipment & Services
Address 18511 Beaumont Highway 77049
Houston, TX, US
CEO Erik Wiik
IPO 2000-06-23
CIK 1110607 ISIN US24372A3059

Explore sections of this company profile

Also trades on Other OTC · DPDW (USD) Other OTC · KLNG (USD)
Description

Koil Energy Solutions, Inc. is an energy services firm that supplies specialized equipment and comprehensive support to the energy and offshore sectors. The company excels in engineering and project management for subsea systems, overseeing their design, installation, and retrieval, along with crucial services like connection and termination operations, well-commissioning, and construction support. Beyond these, Koil offers broader project management and engineering expertise, alongside specialized tasks such as spooling, testing, commissioning, and storage management. They also handle the refurbishment and repurposing of retrieved subsea assets and provide vital support for offshore interventions. Their product portfolio includes loose steel tube flying leads and umbilical hardware, complemented by riser and subsea isolation valve solutions. Additionally, Koil Energy Solutions provides a comprehensive range of installation aids designed to facilitate complex offshore operations. These include, but are not limited to, flying lead installation systems, tensioners, lay chutes, buoyancy modules, clump weights, pumping and testing skids, control booths, fluid drum carriers, under-rollers, carousels, running and parking deployment frames, termination shelters, pipe straighteners, subsea deployment basket systems, horizontal drive units, and rapid deployment cartridges. The company serves a diverse clientele, encompassing energy companies, subsea equipment manufacturers and installers, offshore drilling contractors, engineering and construction firms, and other entities engaged in maritime activities. Originally established in 1997 as Deep Down, Inc., the company rebranded to Koil Energy Solutions Inc. in April 2022. It maintains its headquarters in Houston, Texas.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD2.40 +0.04 (+1.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
27.2K
Beta
1.28
Float Shares
7.23M
Free Float %
59.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -9.52% -2.79% -7.93% -4.13% -9.52% -7.11% +221.54% +216.67% +132.22% -100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.40
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-1.26
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Equipment & Services: +6.7%
    +5.8% Q1'26: +55.7% (vs Q1'25)
  • EPS growth Oil & Gas Equipment & Services: +14.3%
    -101.5% Q1'26: +891.7% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%
    -12.0% Q1'26: +3.7% (vs Q1'25)
  • EBIT margin Oil & Gas Equipment & Services: +10.9%
    -1.5% Q1'26: +3.3% (vs Q1'25)
  • ROIC Oil & Gas Equipment & Services: +6.7%
    -1.5% Q1'26: +6.7% (vs Q1'25)
  • Share dilution Oil & Gas Equipment & Services: +0.3%
    -1.6% Q1'26: +5.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×
    32.34× Q1'26: 3.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.14) × ERP
WACC = 78% × Ke + 22% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
24.85M
est: 28.21M (-11.9%)
25.38M
est: 31.10M (-18.4%)
19.48M
est: 19.30M (+0.9%)
16.18M
est: 19.40M (-16.6%)
18.92M
est: 31.10M (-39.2%)
12.98M
est: 19.30M (-32.8%)
17.23M
est: 19.40M (-11.2%)
12.98M
est: 23.90M (-45.7%)
15.34M
est: 23.60M (-35.0%)
22.73M
est: 31.10M (-26.9%)
24.05M
est: 31.10M (-22.7%)
19.30M
19.30M – 19.30M
-37.9% YoY
19.40M
19.40M – 19.40M
+0.5% YoY
23.90M
23.90M – 23.90M
+23.2% YoY
23.60M
23.60M – 23.60M
-1.3% YoY
EBITDA
-67.0K
est: -1.07M (+93.7%)
680.0K
est: -1.18M (+157.6%)
511.0K
est: -732.8K (+169.7%)
-1.45M
est: -736.5K (-96.3%)
-1.40M
est: -1.18M (-18.7%)
-4.96M
est: -732.8K (-576.2%)
3.40M
est: -736.5K (+561.2%)
-1.00M
est: -907.4K (-10.4%)
-1.01M
est: -896.0K (-12.2%)
3.13M
est: 1.25M (+150.0%)
221.0K
est: 1.25M (-82.3%)
776.6K
776.6K – 776.6K
-37.9% YoY
780.6K
780.6K – 780.6K
+0.5% YoY
961.7K
961.7K – 961.7K
+23.2% YoY
949.6K
949.6K – 949.6K
-1.3% YoY
EBIT
-1.77M
est: -2.69M (+34.0%)
-852.0K
est: -2.96M (+71.2%)
-837.0K
est: -1.84M (+54.4%)
-3.32M
est: -1.85M (-79.7%)
-2.78M
est: -2.96M (+6.0%)
-6.04M
est: -1.84M (-228.6%)
2.45M
est: -1.85M (+232.7%)
-2.91M
est: -2.27M (-28.0%)
-1.61M
est: -2.25M (+28.3%)
2.56M
est: -162.2K (+1,676.9%)
-369.0K
est: -162.2K (-127.6%)
-100.6K
-100.6K – -100.6K
+37.9% YoY
-101.2K
-101.2K – -101.2K
-0.5% YoY
-124.6K
-124.6K – -124.6K
-23.2% YoY
-123.1K
-123.1K – -123.1K
+1.3% YoY
Net Income
-1.84M
est: -123.9K (-1,386.1%)
164.0K
est: 1.24M (-86.8%)
-116.0K
est: -1.11M (+89.6%)
-4.74M
est: 371.6K (-1,375.9%)
-2.77M
est: 1.24M (-323.9%)
-6.06M
est: -1.11M (-443.3%)
2.33M
est: 371.6K (+525.9%)
-2.93M
est: 743.3K (-493.9%)
-1.55M
est: 743.3K (-309.1%)
2.62M
est: 1.22M (+115.0%)
-38.0K
est: 1.22M (-103.1%)
-1.10M
-1.10M – -1.10M
-190.0% YoY
365.6K
365.6K – 365.6K
+133.3% YoY
731.3K
731.3K – 731.3K
+100.0% YoY
731.3K
731.3K – 731.3K
+0.0% YoY
SGA
9.11M
est: 11.27M (-19.2%)
9.67M
est: 12.43M (-22.2%)
9.11M
est: 7.71M (+18.2%)
7.82M
est: 7.75M (+0.8%)
8.93M
est: 12.43M (-28.2%)
6.21M
est: 7.71M (-19.5%)
5.89M
est: 7.75M (-24.0%)
6.69M
est: 9.55M (-30.0%)
6.06M
est: 9.43M (-35.7%)
6.08M
est: 11.61M (-47.6%)
8.33M
est: 11.61M (-28.3%)
7.20M
7.20M – 7.20M
-37.9% YoY
7.24M
7.24M – 7.24M
+0.5% YoY
8.92M
8.92M – 8.92M
+23.2% YoY
8.81M
8.81M – 8.81M
-1.3% YoY
EPS
-0.12
est: -0.01 (-1,100.0%)
0.01
est: 0.10 (-90.0%)
-0.01
est: -0.09 (+90.9%)
-0.35
est: 0.03 (-1,266.7%)
-0.21
est: 0.10 (-310.0%)
-0.48
est: -0.09 (-433.3%)
0.19
est: 0.03 (+533.3%)
-0.24
est: 0.06 (-500.0%)
-0.13
est: 0.06 (-316.7%)
0.21
est: 0.10 (+110.0%)
0.00
est: 0.10 (-103.1%)
-0.09
-0.09 – -0.09
-190.0% YoY
0.03
0.03 – 0.03
+133.3% YoY
0.06
0.06 – 0.06
+100.0% YoY
0.06
0.06 – 0.06
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-01 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
707.5K
OE per share TTM
0.05
Owner's Yield
2.78%
Maintenance CapEx ratio
364.37%
Maint CapEx / Avg PPE
34.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
1
Sells
0
Shares acquired
18.2K
Shares disposed
Cash buys
1.00
Cash sales
Net activity
+18,161
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2026-04-13 Intelligent Fanatics Capital Management LLC 10% Owner P-Purchase A Common Stock, par value $0.0001 18,161 1.72 31.2K 1,567,131 I
2025-12-01 Intelligent Fanatics Capital Management LLC 10% Owner P-Purchase A Common Stock, par value $0.0001 per share 296,000 1.35 399.6K 1,548,970 I
2025-09-12 Carden Mark Director S-Sale D Common Stock 50,000 1.96 98.0K 60,980 D
2025-08-14 Intelligent Fanatics Capital Management LLC 10% Owner Common Stock, par value $0.001 per share 0 0.00 1,250,170 D
2025-07-31 Douglas David J. Director M-Exempt A Common Stock 50,000 0.37 18.5K 1,534,091 D
2025-06-20 Carden Mark Director M-Exempt D Stock Option 50,000 0.37 18.5K 200,000 D
2024-10-11 Ashurst Trevor L Officer A-Award A Stock Options 50,000 1.80 90.0K 50,000 D
2024-09-25 GOLDMAN NEAL I Director M-Exempt A Common Stock 50,000 0.55 27.5K 700,000 D
2024-08-26 GOLDMAN NEAL I Director A-Award A Stock Options 50,000 1.28 64.0K 250,000
2024-08-26 Douglas David J. Director / 10% Owner A-Award A Stock Options 50,000 1.28 64.0K 250,000
2024-08-26 Carden Mark Director A-Award A Stock Options 50,000 1.28 64.0K 250,000
2024-03-06 Wiik Erik Director / Officer D Common Stock 0 0.00 300,000

Executive team

Top executives
EBIT / Employee
-5.9K
Shares Outstanding
12.19M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Erik Wiik Chief Executive Officer, President & Director 386.2K male
Kurt Keller Chief Financial Officer 268.2K male
Mary L. Budrunas Co-Founder, Vice President & Corporate Secretary 52.5K female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits