Subscribe

Klaria Pharma Holding AB (publ.) (KLAR.ST)

SEK0.78 0.00 (-0.13%)
SE STO Healthcare Drug Manufacturers - Specialty & Generic
Address Virdings Allé 2 754 50
Uppsala, SE
CEO Scott Boyer
Website klaria.com
IPO 2015-10-21
ISIN SE0007280326

Explore sections of this company profile

Description

Klaria Pharma Holding AB (publ.) functions as a pharmaceutical enterprise, active both in Sweden and across global territories. Its current portfolio features Sumatriptan for migraine management and Midazolam for combating acute epileptic seizures. Within its pipeline, Klaria is developing Epinephrine/Adrenaline to address severe allergic responses, Naloxone for reversing opioid overdoses, and Ketamine for applications in acute pain and mood disorders. Moreover, the company is actively involved in bringing cannabis/cannabinoid products, including THC and CBD, to market for medical and recreational purposes. Established in 2014, Klaria is headquartered in Uppsala, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK0.78 0.00 (-0.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.20
Float Shares
133.48M
Free Float %
39.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.27% -2.74% -11.46% -6.02% +50.00% +11.43% +73.95% +80.56% -91.40% -83.82% -84.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.78
DCF (Unlevered) 0.05 -93.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-08 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-2.67
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +300.4% Q1'26: -98.9% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +44.7% Q1'26: -263.6% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -52.1% Q1'26: +31,979.2% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    -280.4% Q1'26: -7,135.6% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    Q1'26: +138.1% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +48.6% Q1'26: +69.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.20) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.05 Current price: 0.78
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
Revenue
6.11M
est: 30.00M (-79.6%)
8.45M
est: 6.50M (+30.1%)
2.25M
est: 49.00M (-95.4%)
9.00M
est: 34.00M (-73.5%)
24.00M
24.00M – 24.00M
-29.4% YoY
44.00M
44.00M – 44.00M
+83.3% YoY
EBITDA
-39.41M
est: -30.00M (-31.4%)
-20.81M
est: -6.50M (-220.2%)
-19.99M
est: -49.00M (+59.2%)
-14.02M
est: -34.00M (+58.8%)
-24.00M
-24.00M – -24.00M
+29.4% YoY
-44.00M
-44.00M – -44.00M
-83.3% YoY
EBIT
-50.38M
est: -30.00M (-67.9%)
-31.85M
est: -6.50M (-390.0%)
-31.21M
est: -49.00M (+36.3%)
-25.24M
est: -34.00M (+25.8%)
-24.00M
-24.00M – -24.00M
+29.4% YoY
-44.00M
-44.00M – -44.00M
-83.3% YoY
Net Income
-53.53M
est: -55.81M (+4.1%)
-35.78M
est: -40.09M (+10.7%)
-47.75M
est: -18.06M (-164.4%)
-38.90M
est: -35.20M (-10.5%)
18.06M
18.06M – 18.06M
+151.3% YoY
— – —
-100.0% YoY
SGA
9.86M
est: 68.74M (-85.7%)
15.91M
est: 14.89M (+6.8%)
11.43M
est: 116.44M (-90.2%)
14.16M
est: 80.79M (-82.5%)
57.03M
57.03M – 57.03M
-29.4% YoY
104.55M
104.55M – 104.55M
+83.3% YoY
EPS
-0.97
est: -0.45 (-116.6%)
-0.36
est: -0.32 (-11.9%)
-0.38
est: -0.10 (-289.8%)
-0.21
est: -0.19 (-10.5%)
0.10
0.10 – 0.10
+151.3% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-06-03 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-06-02 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-06-01 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-25 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.83M
OE per share TTM
0.18
Owner's Yield
17.11%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
13.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Core MSCI EAFE IMI Index ETF (CAD-Hedged) XFH.TO 0.01% 174.8K 0.23%
2 iShares Core MSCI EAFE IMI Index ETF XEF.TO 0.01% 1.24M 0.23%
3 iShares Core Equity ETF Portfolio XEQT.TO 0.00% 277.1K 0.20%
4 iShares Core MSCI All-Country World ex Canada Index ETF XAW.TO 0.00% 56.3K 0.22%
5 iShares Core Growth ETF Portfolio XGRO.TO 0.00% 55.9K 0.20%
6 iShares Core Balanced ETF Portfolio XBAL.TO 0.00% 29.9K 0.19%
7 iShares Core Conservative Balanced ETF Portfolio XCNS.TO 0.00% 2.5K 0.19%
8 iShares Core Income Balanced ETF Portfolio XINC.TO 0.00% 359.15 0.19%
9 iShares MSCI Europe IMI Index ETF (CAD-Hedged) XEH.TO 0.00% 177.44 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-63.1K
Shares Outstanding
342.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Scott Boyer Chief Executive Officer & Director 2M male
Hans Olivecrona Chief Medical Officer
Hans Richter Chief Financial Officer male
Marc Willuhn Head of Chemistry, Manufacturing & Control male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits