Kistos plc (KIST.L)
London, GB
Kistos plc is an energy company specializing in the production of natural gas, known for its commitment to low carbon intensity operations. The company's primary asset is a significant 60% stake in the Q10-A gas field, located within the Dutch sector of the North Sea. Established in 2020, this entity maintains its headquarters in London, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.73% | -4.56% | -14.73% | +13.33% | +75.48% | +51.11% | +76.62% | +17.24% | +52.38% | +153.02% | +153.02% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | +1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Exploration & Production: +0.0%-1.9% Q4'25: +24.4% (vs Q4'23)
-
EPS growth Oil & Gas Exploration & Production: +11.9%+96.5% ★ Q4'25: +128.9% (vs Q4'23)
-
FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%-14.4% Q4'25: +57.3% (vs Q4'23)
-
EBIT margin Oil & Gas Exploration & Production: +22.0%-4.7% Q4'25: +11.4% (vs Q4'23)
-
ROIC Oil & Gas Exploration & Production: +5.1%-6.4% Q4'25: +21.5% (vs Q4'23)
-
Share dilution Oil & Gas Exploration & Production: +0.0%+0.0% Q4'25: +0.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×3.03× Q4'25: 1.00× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 2 EPS Ana. |
Dec 2027 3 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
91.64M
est: 100.04M (-8.4%)
|
411.51M
est: 413.94M (-0.6%)
|
222.83M
est: 280.12M (-20.5%)
|
221.51M
est: 227.16M (-2.5%)
|
217.41M
est: 230.53M (-5.7%)
|
505.56M
455.52M – 596.67M
+119.3% YoY
|
459.31M
417.07M – 540.01M
-9.1% YoY
|
356.42M
322.33M – 419.89M
-22.4% YoY
|
227.13M
205.41M – 267.58M
-36.3% YoY
|
| EBITDA |
76.08M
est: 62.99M (+20.8%)
|
374.37M
est: 260.62M (+43.6%)
|
90.14M
est: 162.30M (-44.5%)
|
38.37M
est: 131.62M (-70.8%)
|
92.81M
est: 133.57M (-30.5%)
|
292.92M
263.93M – 345.72M
+119.3% YoY
|
266.13M
241.65M – 312.89M
-9.1% YoY
|
206.51M
186.76M – 243.29M
-22.4% YoY
|
131.60M
119.02M – 155.04M
-36.3% YoY
|
| EBIT |
62.50M
est: 33.36M (+87.4%)
|
285.81M
est: 138.02M (+107.1%)
|
-16.81M
est: 71.54M (-123.5%)
|
-61.55M
est: 58.01M (-206.1%)
|
-10.20M
est: 58.87M (-117.3%)
|
129.11M
116.33M – 152.38M
+119.3% YoY
|
117.30M
106.51M – 137.91M
-9.1% YoY
|
91.02M
82.32M – 107.23M
-22.4% YoY
|
58.01M
52.46M – 68.34M
-36.3% YoY
|
| Net Income |
-41.01M
est: 28.97M (-241.6%)
|
25.96M
est: 96.12M (-73.0%)
|
-24.68M
est: -73.65M (+66.5%)
|
-52.00M
est: -17.14M (-203.4%)
|
-1.86M
est: -6.73M (+72.4%)
|
54.96M
41.69M – 77.88M
+916.4% YoY
|
33.06M
13.30M – 36.27M
-39.8% YoY
|
19.78M
16.44M – 23.11M
-40.2% YoY
|
15.48M
13.56M – 19.06M
-21.7% YoY
|
| SGA |
4.66M
est: 26.47M (-82.4%)
|
2.83M
est: 109.51M (-97.4%)
|
3.03M
est: 7.57M (-60.0%)
|
8.12M
est: 6.14M (+32.4%)
|
23.42M
est: 6.23M (+276.1%)
|
13.65M
12.30M – 16.12M
+119.3% YoY
|
12.41M
11.26M – 14.59M
-9.1% YoY
|
9.63M
8.71M – 11.34M
-22.4% YoY
|
6.13M
5.55M – 7.23M
-36.3% YoY
|
| EPS |
-0.71
est: 0.35 (-303.1%)
|
0.31
est: 1.16 (-73.3%)
|
-0.30
est: -0.89 (+66.2%)
|
-0.63
est: -0.20 (-220.9%)
|
-0.02
est: -0.10 (+78.3%)
|
0.77
0.50 – 0.94
+853.8% YoY
|
0.32
0.16 – 0.44
-58.4% YoY
|
0.23
0.20 – 0.28
-29.7% YoY
|
0.19
0.16 – 0.23
-17.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-01 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Andrew Philip Austin | Executive Chairman | 996.1K | male |
| Peter George Mann | Chief Executive Officer & Executive Director | 897.6K | male |
| James David Calvert Thomson | Chief Financial Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KIST.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
