Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Zespól Elektrocieplowni Wroclawskich KOGENERACJA S.A. (KGN.WA)
PLN71.00
-1.40 (-1.93%)
PL WSE Utilities Regulated Electric
Address
ul. Lowiecka 24 50-220
Wroclaw, PL
Wroclaw, PL
CEO
Roman Nowak
Website
kogeneracja.com.pl
IPO
2000-11-17
ISIN PLKGNRC00015
Description
Based in Wroclaw, Poland, Zespól Elektrocieplowni Wroclawskich KOGENERACJA S.A. is an energy company focused on generating electricity and heat within Poland. Its activities also encompass the wholesale and retail commercialization of electricity, heat, and various power industry products and services. The company operates three heat and power plants located in Wroclaw—Wroclaw, Czechnica, and Zawidawie—which collectively provide an electrical capacity of 365.7 megawatts and a thermal capacity of 1,080.4 MW. KOGENERACJA S.A. functions as a subsidiary of PGE Energia Ciepla S.A.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
PLN71.00
-1.40 (-1.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11.9K
Beta
0.63
Float Shares
6.25M
Free Float %
41.9%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.35% | +0.12% | +8.08% | +2.69% | +25.27% | +20.93% | +18.44% | +136.18% | +128.77% | -11.27% | +56.53% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
71.00
DCF (Levered)
510.19
+618.6%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.67
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
S
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
5 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Regulated Electric: +9.0%+3.7% Q1'26: +21.0% (vs Q1'25)
-
EPS growth Regulated Electric: +12.7%+37.3% ★ Q1'26: +67.4% (vs Q1'25)
-
FCF margin FCF growth · Regulated Electric: +35.5%+19.6% Q1'26: +27.3% (vs Q1'25)
-
EBIT margin Regulated Electric: +19.9%+13.6% Q1'26: +25.2% (vs Q1'25)
-
ROIC Regulated Electric: +4.4%+9.7% ★ Q1'26: +27.1% (vs Q1'25)
-
Share dilution Regulated Electric: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×0.68× ★ Q1'26: 0.29× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
Dec 2031 1 Rev. Ana. 1 EPS Ana. |
Dec 2032 1 Rev. Ana. 1 EPS Ana. |
Dec 2033 1 Rev. Ana. |
Dec 2034 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
991.00M
est: 980.00M (+1.1%)
|
1.05B
est: 1.08B (-3.5%)
|
1.01B
est: 1.16B (-12.1%)
|
960.62M
est: 1.16B (-17.5%)
|
1.09B
est: 2.89B (-62.2%)
|
1.18B
est: 3.00B (-60.5%)
|
1.43B
est: 3.71B (-61.3%)
|
1.81B
est: 3.85B (-52.9%)
|
3.16B
est: 3.97B (-20.2%)
|
2.56B
est: 3.00B (-14.7%)
|
2.65B
est: 980.00M (+170.5%)
|
980.00M
980.00M – 980.00M
+0.0% YoY
|
1.08B
1.08B – 1.08B
+10.6% YoY
|
1.16B
1.16B – 1.16B
+6.5% YoY
|
1.16B
1.16B – 1.16B
+0.8% YoY
|
2.89B
2.89B – 2.89B
+148.2% YoY
|
3.00B
3.00B – 3.00B
+3.8% YoY
|
3.71B
3.71B – 3.71B
+23.6% YoY
|
3.85B
3.85B – 3.85B
+3.9% YoY
|
3.97B
3.97B – 3.97B
+3.0% YoY
|
| EBITDA |
294.73M
est: 200.52M (+47.0%)
|
334.23M
est: 221.80M (+50.7%)
|
315.96M
est: 236.33M (+33.7%)
|
164.17M
est: 238.17M (-31.1%)
|
258.91M
est: 591.08M (-56.2%)
|
322.24M
est: 613.48M (-47.5%)
|
253.65M
est: 758.23M (-66.5%)
|
389.73M
est: 787.53M (-50.5%)
|
536.03M
est: 811.46M (-33.9%)
|
484.59M
est: 584.84M (-17.1%)
|
595.10M
est: 191.16M (+211.3%)
|
191.16M
191.16M – 191.16M
+0.0% YoY
|
211.45M
211.45M – 211.45M
+10.6% YoY
|
225.30M
225.30M – 225.30M
+6.5% YoY
|
227.05M
227.05M – 227.05M
+0.8% YoY
|
563.48M
563.48M – 563.48M
+148.2% YoY
|
584.84M
584.84M – 584.84M
+3.8% YoY
|
722.83M
722.83M – 722.83M
+23.6% YoY
|
750.76M
750.76M – 750.76M
+3.9% YoY
|
773.58M
773.58M – 773.58M
+3.0% YoY
|
| EBIT |
160.02M
est: 98.19M (+63.0%)
|
188.91M
est: 108.61M (+73.9%)
|
170.16M
est: 115.73M (+47.0%)
|
17.18M
est: 116.63M (-85.3%)
|
110.30M
est: 289.44M (-61.9%)
|
160.50M
est: 300.41M (-46.6%)
|
76.01M
est: 371.30M (-79.5%)
|
194.04M
est: 385.64M (-49.7%)
|
332.08M
est: 397.36M (-16.4%)
|
256.62M
est: 300.67M (-14.7%)
|
360.61M
est: 98.28M (+266.9%)
|
98.28M
98.28M – 98.28M
+0.0% YoY
|
108.71M
108.71M – 108.71M
+10.6% YoY
|
115.83M
115.83M – 115.83M
+6.5% YoY
|
116.73M
116.73M – 116.73M
+0.8% YoY
|
289.69M
289.69M – 289.69M
+148.2% YoY
|
300.67M
300.67M – 300.67M
+3.8% YoY
|
371.62M
371.62M – 371.62M
+23.6% YoY
|
385.98M
385.98M – 385.98M
+3.9% YoY
|
397.70M
397.70M – 397.70M
+3.0% YoY
|
| Net Income |
125.40M
est: 49.17M (+155.0%)
|
156.78M
est: 99.83M (+57.0%)
|
131.23M
est: 126.65M (+3.6%)
|
11.93M
est: 117.71M (-89.9%)
|
82.92M
est: 307.24M (-73.0%)
|
123.94M
est: 510.77M (-75.7%)
|
56.25M
est: 550.85M (-89.8%)
|
149.53M
|
255.70M
est: 307.24M (-16.8%)
|
201.76M
est: 510.77M (-60.5%)
|
277.02M
est: 49.17M (+463.4%)
|
49.17M
49.17M – 49.17M
+0.0% YoY
|
99.83M
99.83M – 99.83M
+103.0% YoY
|
126.65M
126.65M – 126.65M
+26.9% YoY
|
117.71M
117.71M – 117.71M
-7.1% YoY
|
307.24M
307.24M – 307.24M
+161.0% YoY
|
510.77M
510.77M – 510.77M
+66.2% YoY
|
550.85M
550.85M – 550.85M
+7.8% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
9.19M
est: 93.06M (-90.1%)
|
9.40M
est: 102.94M (-90.9%)
|
10.38M
est: 109.68M (-90.5%)
|
7.97M
est: 110.53M (-92.8%)
|
27.20M
est: 274.31M (-90.1%)
|
90.31M
est: 284.71M (-68.3%)
|
94.40M
est: 351.88M (-73.2%)
|
122.44M
est: 365.48M (-66.5%)
|
692.90M
est: 376.59M (+84.0%)
|
118.01M
est: 271.62M (-56.6%)
|
144.43M
est: 88.78M (+62.7%)
|
88.78M
88.78M – 88.78M
+0.0% YoY
|
98.21M
98.21M – 98.21M
+10.6% YoY
|
104.64M
104.64M – 104.64M
+6.5% YoY
|
105.45M
105.45M – 105.45M
+0.8% YoY
|
261.70M
261.70M – 261.70M
+148.2% YoY
|
271.62M
271.62M – 271.62M
+3.8% YoY
|
335.71M
335.71M – 335.71M
+23.6% YoY
|
348.69M
348.69M – 348.69M
+3.9% YoY
|
359.28M
359.28M – 359.28M
+3.0% YoY
|
| EPS |
8.42
est: 3.30 (+155.2%)
|
10.04
est: 6.70 (+49.9%)
|
8.81
est: 8.50 (+3.6%)
|
0.80
est: 7.90 (-89.9%)
|
5.56
est: 20.62 (-73.0%)
|
8.32
est: 34.28 (-75.7%)
|
3.78
est: 36.97 (-89.8%)
|
10.04
|
17.16
est: 20.62 (-16.8%)
|
13.54
est: 34.28 (-60.5%)
|
18.59
est: 3.30 (+463.3%)
|
3.30
3.30 – 3.30
+0.0% YoY
|
6.70
6.70 – 6.70
+103.0% YoY
|
8.50
8.50 – 8.50
+26.9% YoY
|
7.90
7.90 – 7.90
-7.1% YoY
|
20.62
20.62 – 20.62
+161.0% YoY
|
34.28
34.28 – 34.28
+66.2% YoY
|
36.97
36.97 – 36.97
+7.8% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-28 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-27 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-26 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-25 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-22 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-21 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-20 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-19 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-18 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-15 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-14 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-13 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-12 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-11 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-08 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-07 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-06 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-05 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-04 | S | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-04-30 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-29 | S- | 5/5 | 4/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-28 | S- | 5/5 | 4/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-27 | A+ | 5/5 | 4/5 | 3/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-24 | S- | 5/5 | 5/5 | 3/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-23 | A+ | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-22 | A+ | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-21 | A+ | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-20 | A+ | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
898.23M
OE per share TTM
60.20
Owner's Yield
75.08%
Maintenance CapEx ratio
76.29%
Maint CapEx / Avg PPE
112.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 5 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 91.8K | 0.39% |
| 2 | State Street SPDR Portfolio Europe ETF SPEU | 0.00% | 5.1K | 0.07% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 64.2K | 0.28% |
| 4 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 468.04 | 0.56% |
| 5 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 233.72 | 0.29% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
672.8K
Shares Outstanding
14.90M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Krzysztof Kryg | Vice-President of the Management Board | 700.0K | male |
| Krzysztof Wrzesinski | Vice-President of the Management Board | 700.0K | male |
| Dariusz Witkowski | President of the Management Board | 695.0K | male |
| Roman Nowak | Secretary & Member of Supervisory Board | 54.0K | male |
| Malgorzata Goldyn | Head of Finance Department | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KGN.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
