Subscribe

Chubu Electric Power Company, Incorporated (9502.T)

JPY3,001.00 +9.50 (+0.32%)
JP JPX Utilities Regulated Electric
Address 1 Higashi-shincho 461-8680
Nagoya, JP
CEO Kingo Hayashi
IPO 2000-01-04
ISIN JP3526600006

Explore sections of this company profile

Also trades on Other OTC · CHUEF (USD) Tokyo Stock Exchange · 9502.T (JPY)
Description

Chubu Electric Power Company, Incorporated, together with its subsidiaries, engages in the generation, transmission, distribution, and retail of electricity in Japan and internationally. The company operates through three segments: JERA, Power Grid, and Miraiz. It generates electricity through geothermal, hydro, wind, biomass, and solar sources. The company also involved in the fuel upstream, power generation procurement, and wholesale of electricity and gas businesses; and provides power network services. In addition, it engages in the construction and manufacture related to the energy business. Further, the company is involved in the gas supply and real estate activities. Chubu Electric Power Company, Incorporated was founded in 1889 and is headquartered in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,001.00 +9.50 (+0.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.20
Float Shares
701.70M
Free Float %
92.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.88% +6.44% +8.72% +10.90% +19.88% +19.88% +65.44% +75.25% +123.11% +95.78% +67.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,001.00
DCF (Unlevered) 24,076.44 +702.3%
DCF (Levered) 26,084.30 +769.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.25
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    -3.4% Q1'26: -3.7% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    +12.8% Q1'26: -27.8% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    +4.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +6.5% Q1'26: +6.3% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +3.2% Q1'26: +3.5% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    -0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    8.04× Q1'26: 13.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 41% × Ke + 59% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 24,076.44 Current price: 3,001.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
6 Rev. Ana.
6 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
3.10T
est: 3.06T (+1.3%)
2.85T
est: 2.83T (+0.8%)
2.60T
est: 2.56T (+1.8%)
2.85T
est: 2.81T (+1.4%)
3.04T
est: 3.00T (+1.3%)
3.07T
est: 3.05T (+0.6%)
2.94T
est: 2.81T (+4.6%)
2.71T
est: 2.60T (+4.1%)
3.99T
est: 3.88T (+2.8%)
3.61T
est: 3.53T (+2.2%)
3.67T
est: 3.58T (+2.4%)
3.57T
3.53T – 3.67T
-0.3% YoY
3.57T
3.33T – 3.85T
-0.1% YoY
3.58T
3.31T – 3.96T
+0.4% YoY
3.57T
3.32T – 3.90T
-0.3% YoY
3.41T
3.16T – 3.72T
-4.6% YoY
3.41T
3.16T – 3.72T
-0.1% YoY
EBITDA
383.56B
est: 358.88B (+6.9%)
548.25B
est: 331.81B (+65.2%)
396.82B
est: 299.67B (+32.4%)
408.95B
est: 329.59B (+24.1%)
390.76B
est: 351.03B (+11.3%)
318.07B
est: 357.21B (-11.0%)
337.66B
est: 328.70B (+2.7%)
145.05B
est: 304.63B (-52.4%)
273.59B
est: 454.52B (-39.8%)
526.78B
est: 670.13B (-21.4%)
412.42B
est: 679.37B (-39.3%)
677.28B
670.15B – 696.19B
-0.3% YoY
676.63B
632.08B – 730.61B
-0.1% YoY
679.52B
626.83B – 751.36B
+0.4% YoY
677.50B
628.92B – 740.35B
-0.3% YoY
646.43B
600.07B – 706.40B
-4.6% YoY
645.84B
599.53B – 705.75B
-0.1% YoY
EBIT
107.17B
est: 190.54B (-43.8%)
284.99B
est: 176.16B (+61.8%)
136.44B
est: 159.10B (-14.2%)
136.52B
est: 174.99B (-22.0%)
125.92B
est: 186.37B (-32.4%)
130.83B
est: 189.65B (-31.0%)
145.69B
est: 174.51B (-16.5%)
-53.83B
est: 161.74B (-133.3%)
107.40B
est: 241.32B (-55.5%)
343.50B
est: 566.34B (-39.3%)
241.54B
est: 574.15B (-57.9%)
572.38B
566.35B – 588.37B
-0.3% YoY
571.83B
534.18B – 617.45B
-0.1% YoY
574.27B
529.74B – 634.98B
+0.4% YoY
572.56B
531.51B – 625.68B
-0.3% YoY
546.31B
507.13B – 596.99B
-4.6% YoY
545.81B
506.67B – 596.44B
-0.1% YoY
Net Income
38.80B
est: 46.27B (-16.2%)
169.75B
est: 160.22B (+5.9%)
114.67B
est: 109.19B (+5.0%)
74.37B
est: 75.96B (-2.1%)
79.42B
est: 79.12B (+0.4%)
163.47B
est: 168.59B (-3.0%)
147.20B
est: 129.04B (+14.1%)
-43.02B
est: -49.55B (+13.2%)
38.23B
est: 44.06B (-13.2%)
403.14B
est: 300.63B (+34.1%)
202.09B
est: 216.71B (-6.7%)
188.95B
177.63B – 200.28B
-12.8% YoY
176.05B
165.67B – 185.15B
-6.8% YoY
195.88B
182.57B – 252.54B
+11.3% YoY
207.23B
191.71B – 242.92B
+5.8% YoY
229.63B
208.23B – 257.32B
+10.8% YoY
233.94B
212.13B – 262.15B
+1.9% YoY
SGA
150.50B
est: 135.73B (+10.9%)
168.90B
est: 125.49B (+34.6%)
155.69B
est: 113.34B (+37.4%)
167.98B
est: 124.65B (+34.8%)
175.08B
est: 132.76B (+31.9%)
179.45B
est: 135.10B (+32.8%)
233.28B
est: 124.31B (+87.7%)
230.55B
est: 115.21B (+100.1%)
226.79B
est: 171.90B (+31.9%)
265.55B
est: 206.19B (+28.8%)
279.25B
est: 209.03B (+33.6%)
208.39B
206.19B – 214.21B
-0.3% YoY
208.19B
194.48B – 224.80B
-0.1% YoY
209.08B
192.86B – 231.18B
+0.4% YoY
208.45B
193.51B – 227.79B
-0.3% YoY
198.89B
184.63B – 217.35B
-4.6% YoY
198.71B
184.46B – 217.15B
-0.1% YoY
EPS
51.21
est: 61.22 (-16.4%)
224.15
est: 212.00 (+5.7%)
151.43
est: 144.48 (+4.8%)
98.24
est: 100.51 (-2.3%)
104.96
est: 104.70 (+0.3%)
216.11
est: 223.07 (-3.1%)
194.65
est: 170.74 (+14.0%)
-56.90
est: -65.56 (+13.2%)
50.56
est: 58.29 (-13.3%)
533.17
est: 397.59 (+34.1%)
267.40
est: 283.03 (-5.5%)
255.33
235.16 – 265.14
-9.8% YoY
232.34
219.33 – 245.12
-9.0% YoY
265.71
241.70 – 334.33
+14.4% YoY
282.58
253.80 – 321.60
+6.3% YoY
304.00
275.66 – 340.66
+7.6% YoY
309.70
280.83 – 347.05
+1.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-05-28 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-05-27 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-05-26 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-05-25 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-05-22 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-05-21 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 2/5 4/5 3/5 4/5 5/5
2026-05-14 B+ 3/5 1/5 2/5 4/5 3/5 4/5 5/5
2026-05-13 B+ 3/5 1/5 2/5 4/5 3/5 4/5 5/5
2026-05-12 B+ 3/5 1/5 2/5 4/5 3/5 4/5 5/5
2026-05-11 B+ 3/5 1/5 2/5 4/5 3/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 2/5 4/5 3/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 2/5 4/5 3/5 4/5 5/5
2026-05-01 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-20 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-17 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-16 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-15 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-150.40B
OE per share TTM
-198.91
Owner's Yield
-6.81%
Maintenance CapEx ratio
153.30%
Maint CapEx / Avg PPE
102.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.23M
Shares Outstanding
755.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kingo Hayashi President, Chief Executive Officer & Director 88M male
Hayami Toshihiro CFO, Head of Corp., Procurement & Bus. Infra Support, Sr. Managing Exe. Officer and Rep. Director
Hidetomo Noda Senior Managing Executive Officer & GM of Business Development Division male
Hiroki Sato Senior Managing Executive Officer & GM of Global Business Division male
Ichiro Ihara Executive Vice President, Chief Nuclear Officer & GM of Nuclear Power Div. male
Kazuhiro Nabeta Executive Vice President, GM of Corporate Strategy Division, Chief Information Officer & Director male
Satoshi Hasegawa Senior Managing Executive Officer
Shinya Otani Senior Managing Executive Officer
Akihiko Katayama Sr. Managing Executive Officer, GM of Corp Communication Div. & Deputy GM of Nuclear Power Division male
Tadashi Nakahata Senior Managing Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits