Chubu Electric Power Company, Incorporated (9502.T)
Nagoya, JP
Chubu Electric Power Company, Incorporated, together with its subsidiaries, engages in the generation, transmission, distribution, and retail of electricity in Japan and internationally. The company operates through three segments: JERA, Power Grid, and Miraiz. It generates electricity through geothermal, hydro, wind, biomass, and solar sources. The company also involved in the fuel upstream, power generation procurement, and wholesale of electricity and gas businesses; and provides power network services. In addition, it engages in the construction and manufacture related to the energy business. Further, the company is involved in the gas supply and real estate activities. Chubu Electric Power Company, Incorporated was founded in 1889 and is headquartered in Nagoya, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.88% | +6.44% | +8.72% | +10.90% | +19.88% | +19.88% | +65.44% | +75.25% | +123.11% | +95.78% | +67.33% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Electric: +9.0%-3.4% Q1'26: -3.7% (vs Q1'25)
-
EPS growth Regulated Electric: +12.7%+12.8% ★ Q1'26: -27.8% (vs Q1'25)
-
FCF margin FCF growth · Regulated Electric: +35.5%+4.3% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Regulated Electric: +19.9%+6.5% Q1'26: +6.3% (vs Q1'25)
-
ROIC Regulated Electric: +4.4%+3.2% Q1'26: +3.5% (vs Q1'25)
-
Share dilution Regulated Electric: +0.0%-0.1% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×8.04× Q1'26: 13.17× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 6 Rev. Ana. 6 EPS Ana. |
Mar 2027 6 Rev. Ana. 6 EPS Ana. |
Mar 2028 6 Rev. Ana. 6 EPS Ana. |
Mar 2029 4 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
Mar 2031 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.10T
est: 3.06T (+1.3%)
|
2.85T
est: 2.83T (+0.8%)
|
2.60T
est: 2.56T (+1.8%)
|
2.85T
est: 2.81T (+1.4%)
|
3.04T
est: 3.00T (+1.3%)
|
3.07T
est: 3.05T (+0.6%)
|
2.94T
est: 2.81T (+4.6%)
|
2.71T
est: 2.60T (+4.1%)
|
3.99T
est: 3.88T (+2.8%)
|
3.61T
est: 3.53T (+2.2%)
|
3.67T
est: 3.58T (+2.4%)
|
3.57T
3.53T – 3.67T
-0.3% YoY
|
3.57T
3.33T – 3.85T
-0.1% YoY
|
3.58T
3.31T – 3.96T
+0.4% YoY
|
3.57T
3.32T – 3.90T
-0.3% YoY
|
3.41T
3.16T – 3.72T
-4.6% YoY
|
3.41T
3.16T – 3.72T
-0.1% YoY
|
| EBITDA |
383.56B
est: 358.88B (+6.9%)
|
548.25B
est: 331.81B (+65.2%)
|
396.82B
est: 299.67B (+32.4%)
|
408.95B
est: 329.59B (+24.1%)
|
390.76B
est: 351.03B (+11.3%)
|
318.07B
est: 357.21B (-11.0%)
|
337.66B
est: 328.70B (+2.7%)
|
145.05B
est: 304.63B (-52.4%)
|
273.59B
est: 454.52B (-39.8%)
|
526.78B
est: 670.13B (-21.4%)
|
412.42B
est: 679.37B (-39.3%)
|
677.28B
670.15B – 696.19B
-0.3% YoY
|
676.63B
632.08B – 730.61B
-0.1% YoY
|
679.52B
626.83B – 751.36B
+0.4% YoY
|
677.50B
628.92B – 740.35B
-0.3% YoY
|
646.43B
600.07B – 706.40B
-4.6% YoY
|
645.84B
599.53B – 705.75B
-0.1% YoY
|
| EBIT |
107.17B
est: 190.54B (-43.8%)
|
284.99B
est: 176.16B (+61.8%)
|
136.44B
est: 159.10B (-14.2%)
|
136.52B
est: 174.99B (-22.0%)
|
125.92B
est: 186.37B (-32.4%)
|
130.83B
est: 189.65B (-31.0%)
|
145.69B
est: 174.51B (-16.5%)
|
-53.83B
est: 161.74B (-133.3%)
|
107.40B
est: 241.32B (-55.5%)
|
343.50B
est: 566.34B (-39.3%)
|
241.54B
est: 574.15B (-57.9%)
|
572.38B
566.35B – 588.37B
-0.3% YoY
|
571.83B
534.18B – 617.45B
-0.1% YoY
|
574.27B
529.74B – 634.98B
+0.4% YoY
|
572.56B
531.51B – 625.68B
-0.3% YoY
|
546.31B
507.13B – 596.99B
-4.6% YoY
|
545.81B
506.67B – 596.44B
-0.1% YoY
|
| Net Income |
38.80B
est: 46.27B (-16.2%)
|
169.75B
est: 160.22B (+5.9%)
|
114.67B
est: 109.19B (+5.0%)
|
74.37B
est: 75.96B (-2.1%)
|
79.42B
est: 79.12B (+0.4%)
|
163.47B
est: 168.59B (-3.0%)
|
147.20B
est: 129.04B (+14.1%)
|
-43.02B
est: -49.55B (+13.2%)
|
38.23B
est: 44.06B (-13.2%)
|
403.14B
est: 300.63B (+34.1%)
|
202.09B
est: 216.71B (-6.7%)
|
188.95B
177.63B – 200.28B
-12.8% YoY
|
176.05B
165.67B – 185.15B
-6.8% YoY
|
195.88B
182.57B – 252.54B
+11.3% YoY
|
207.23B
191.71B – 242.92B
+5.8% YoY
|
229.63B
208.23B – 257.32B
+10.8% YoY
|
233.94B
212.13B – 262.15B
+1.9% YoY
|
| SGA |
150.50B
est: 135.73B (+10.9%)
|
168.90B
est: 125.49B (+34.6%)
|
155.69B
est: 113.34B (+37.4%)
|
167.98B
est: 124.65B (+34.8%)
|
175.08B
est: 132.76B (+31.9%)
|
179.45B
est: 135.10B (+32.8%)
|
233.28B
est: 124.31B (+87.7%)
|
230.55B
est: 115.21B (+100.1%)
|
226.79B
est: 171.90B (+31.9%)
|
265.55B
est: 206.19B (+28.8%)
|
279.25B
est: 209.03B (+33.6%)
|
208.39B
206.19B – 214.21B
-0.3% YoY
|
208.19B
194.48B – 224.80B
-0.1% YoY
|
209.08B
192.86B – 231.18B
+0.4% YoY
|
208.45B
193.51B – 227.79B
-0.3% YoY
|
198.89B
184.63B – 217.35B
-4.6% YoY
|
198.71B
184.46B – 217.15B
-0.1% YoY
|
| EPS |
51.21
est: 61.22 (-16.4%)
|
224.15
est: 212.00 (+5.7%)
|
151.43
est: 144.48 (+4.8%)
|
98.24
est: 100.51 (-2.3%)
|
104.96
est: 104.70 (+0.3%)
|
216.11
est: 223.07 (-3.1%)
|
194.65
est: 170.74 (+14.0%)
|
-56.90
est: -65.56 (+13.2%)
|
50.56
est: 58.29 (-13.3%)
|
533.17
est: 397.59 (+34.1%)
|
267.40
est: 283.03 (-5.5%)
|
255.33
235.16 – 265.14
-9.8% YoY
|
232.34
219.33 – 245.12
-9.0% YoY
|
265.71
241.70 – 334.33
+14.4% YoY
|
282.58
253.80 – 321.60
+6.3% YoY
|
304.00
275.66 – 340.66
+7.6% YoY
|
309.70
280.83 – 347.05
+1.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-28 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-14 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-13 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-12 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-15 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kingo Hayashi | President, Chief Executive Officer & Director | 88M | male |
| Hayami Toshihiro | CFO, Head of Corp., Procurement & Bus. Infra Support, Sr. Managing Exe. Officer and Rep. Director | — | — |
| Hidetomo Noda | Senior Managing Executive Officer & GM of Business Development Division | — | male |
| Hiroki Sato | Senior Managing Executive Officer & GM of Global Business Division | — | male |
| Ichiro Ihara | Executive Vice President, Chief Nuclear Officer & GM of Nuclear Power Div. | — | male |
| Kazuhiro Nabeta | Executive Vice President, GM of Corporate Strategy Division, Chief Information Officer & Director | — | male |
| Satoshi Hasegawa | Senior Managing Executive Officer | — | — |
| Shinya Otani | Senior Managing Executive Officer | — | — |
| Akihiko Katayama | Sr. Managing Executive Officer, GM of Corp Communication Div. & Deputy GM of Nuclear Power Division | — | male |
| Tadashi Nakahata | Senior Managing Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9502.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
