Subscribe

Korporacja KGL S.A. (KGL.WA)

PLN10.40 +0.00 (+0.00%)
PL WSE Basic Materials Chemicals - Specialty
Address ul. Gen. Wladyslawa Sikorskiego 17 05-080
Stare Babice, PL
CEO Krzysztof Stanislaw Gromkowski
Website kgl.pl
IPO 2016-02-01
ISIN PLKRKGL00012

Explore sections of this company profile

Description

Korporacja KGL S.A. functions as a significant supplier of thermoplastic polymer granules, catering to both domestic Polish and international markets. The company's diverse product catalog includes various types of polystyrene, such as expandable, low-impact, and high-impact grades, alongside styrene-butadiene copolymer. Its polyolefin offerings span numerous polypropylene varieties, including homopolymer, block copolymer, random copolymer, and metallocene polypropylene, as well as a range of polyethylenes like high-density, medium-density, low-density, and metallocene polyethylene, plus ethylene vinyl acetate copolymer. KGL also provides an extensive selection of engineering plastics, featuring polyoxymethylene polyacetal, polycarbonate, polymethyl methacrylate, polyamide, acrylonitrile-styrene-acrylic terpolymer, styrene-acrylonitrile copolymer, acrylonitrile-butadiene-styrene terpolymer, PC/ABS blends, filled polypropylenes, phenylene polysulphide, and polyvinylidene fluoride. Moreover, specialized polymers are available, such as electrically conductive, thermally conductive, thermally resistant, and wear-resistant thermoplastic composites, along with high specific gravity and various filled and reinforced polymers. In the elastomers category, the company supplies thermoplastic vulcanizate, styrene/ethylene-butylene/styrene terpolymers, and styrene/butadiene/styrene copolymer. Beyond raw polymers, KGL distributes a variety of additives, including dyes, UV stabilizers, antistatic agents, antiblocks, special modifiers, and chalk fillers. The company further extends its services to encompass the design and construction of molds for thermoforming and injection systems. Additionally, it manufactures plastic food packaging for the fast-moving consumer goods (FMCG) industry and produces the necessary tooling for both thermoforming and injection production processes. Korporacja KGL S.A. was founded in 1992 and maintains its headquarters in Klaudyn, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN10.40 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
329
Beta
0.03
Float Shares
887.9K
Free Float %
12.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.92% +4.76% +8.91% -5.17% +2.80% -20.29% -20.00% -38.03% -50.78% -42.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.40
DCF (Unlevered) 105.97 +918.9%
DCF (Levered) 97.63 +838.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.99
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -0.7% Q1'26: +11.8% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -383.3% Q1'26: +122.4% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +2.3% Q1'26: +7.5% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    -1.4% Q1'26: +3.1% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    -3.3% Q1'26: +4.7% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    -0.2% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    6.17× Q1'26: 2.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.03) × ERP
WACC = 37% × Ke + 63% × Kd (10.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 105.97 Current price: 10.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
343.14M
est: 337.10M (+1.8%)
375.58M
est: 376.00M (-0.1%)
392.37M
est: 399.70M (-1.8%)
379.96M
est: 368.30M (+3.2%)
575.84M
est: 578.00M (-0.4%)
652.04M
est: 674.35M (-3.3%)
562.59M
est: 615.50M (-8.6%)
531.55M
est: 656.70M (-19.1%)
527.72M
est: 691.00M (-23.6%)
EBITDA
33.27M
est: 26.99M (+23.3%)
25.83M
est: 30.10M (-14.2%)
37.84M
est: 32.00M (+18.3%)
40.46M
est: 29.48M (+37.2%)
37.36M
est: 46.27M (-19.3%)
24.19M
est: 53.98M (-55.2%)
67.75M
est: 49.27M (+37.5%)
37.94M
est: 43.89M (-13.6%)
21.32M
est: 46.18M (-53.8%)
EBIT
21.46M
est: 10.27M (+108.9%)
10.90M
est: 11.46M (-4.9%)
19.22M
est: 12.18M (+57.8%)
18.31M
est: 11.22M (+63.1%)
11.62M
est: 17.62M (-34.1%)
-3.12M
est: 20.55M (-115.2%)
40.01M
est: 18.76M (+113.3%)
9.42M
est: 11.79M (-20.2%)
-7.61M
est: 12.41M (-161.3%)
Net Income
15.19M
est: 15.19M (0.0%)
6.15M
est: 5.29M (+16.4%)
12.18M
est: 9.91M (+22.9%)
11.18M
est: 11.69M (-4.4%)
5.25M
est: 10.44M (-49.7%)
-16.97M
est: 150.0K (-11,413.9%)
18.30M
est: 37.46M (-51.1%)
-3.79M
est: 26.11M (-114.5%)
-18.39M
est: 27.75M (-166.3%)
SGA
33.98M
est: 39.68M (-14.4%)
40.42M
est: 44.26M (-8.7%)
49.09M
est: 47.05M (+4.4%)
50.47M
est: 43.35M (+16.4%)
58.98M
est: 68.03M (-13.3%)
65.54M
est: 79.37M (-17.4%)
66.22M
est: 72.45M (-8.6%)
71.78M
est: 78.30M (-8.3%)
74.13M
est: 82.39M (-10.0%)
EPS
2.12
est: 2.15 (-1.4%)
0.86
est: 0.75 (+15.0%)
1.71
est: 1.40 (+22.0%)
1.56
est: 1.65 (-5.7%)
0.74
est: 1.48 (-49.9%)
-2.41
est: 0.02 (-11,459.9%)
2.59
est: 5.30 (-51.1%)
-0.54
est: 3.70 (-114.6%)
-2.61
est: 3.93 (-166.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-05 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-06-03 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-06-02 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-06-01 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-25 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
22.43M
OE per share TTM
3.18
Owner's Yield
28.91%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
39.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-9.1K
Shares Outstanding
7.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Krzysztof Stanislaw Gromkowski President of the Management Board 827.0K male
Adam Skibinski Vice President of the Management Board 826.0K male
Ireneusz Strzelczak Member of the Supervisory Board 826.0K male
Rafal Cybulski Vice President of the Management Board 826.0K male
Piotr Mierzejewski Chief Financial Officer & Vice President of the Management Board 545.0K male
Katarzyna Lipowska Chief Accountant
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits