Subscribe

KEI Industries Limited (KEI.NS)

INR5,092.50 -28.00 (-0.55%)
IN NSE Industrials Electrical Equipment & Parts
Address D-90, Okhla Industrial Area 110020
New Delhi, DL, IN
CEO Anil Gupta
IPO 2006-03-23
ISIN INE878B01027

Explore sections of this company profile

Also trades on Bombay Stock Exchange · KEI.BO (INR) National Stock Exchange of India · KEI.NS (INR)
Description

KEI Industries Limited manufactures, markets, and sells wires and cables in India and internationally. It operates in three segments: Cable & Wires; Engineering, Procurement and Construction; and Stainless Steel Wire. The company offers extra-high voltage, high tension, and low-tension power cables; control and instrumentation cables; specialty, single-core, and multi-core flexible cables; elastomeric/rubber and solar cables; fire survival/resistant cables; flat, EV charging, ESP, and medium voltage covered conductor cables; conflame green + wires; communication and thermocouple cables; and submersible marine and offshore cables, as well as stainless steel, winding, and house wires. It also provides engineering, procurement, and construction solutions in the areas of gas-insulated GIS, and air-insulated substations AIS; overhead and underground power transmission and distribution systems; and railway electrification/substation on a turnkey basis, as well as project management services. The company exports its products to approximately 60 countries. It serves the power, refinery, railway, automobile, cement, steel, fertilizer, textile, real estate, infrastructure, oil and gas, defense, chemical, metal, IT, pharma, manufacturing, renewables energy, non-metal, data center, consumer durable, government, public, private, and other sectors through dealers and distributors. The company was founded in 1968 and is headquartered in New Delhi, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR5,092.50 -28.00 (-0.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
475.8K
Beta
0.50
Float Shares
61.09M
Free Float %
63.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.40% -2.55% +12.07% +8.84% +22.68% +12.04% +47.58% +145.68% +861.35% +4,440.75% +6,545.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,092.50
DCF (Levered) 327.52 -93.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 14 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
15.01
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +22.3% Q1'26: +24.1% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +27.1% Q1'26: +25.5% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +4.4% Q1'26: -10.8% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +9.7% Q1'26: +10.2% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +15.7% Q1'26: +19.7% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +3.8% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.21× Q1'26: 0.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 99% × Ke + 1% × Kd (25.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 5,092.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
12 Rev. Ana.
12 EPS Ana.
Mar 2027
11 Rev. Ana.
11 EPS Ana.
Mar 2028
12 Rev. Ana.
12 EPS Ana.
Mar 2029
11 Rev. Ana.
10 EPS Ana.
Revenue
8.97B
est: 9.33B (-3.9%)
11.54B
est: 11.57B (-0.2%)
17.04B
est: 17.56B (-3.0%)
16.55B
est: 16.33B (+1.4%)
16.19B
est: 16.32B (-0.8%)
20.33B
est: 19.91B (+2.1%)
23.51B
est: 24.00B (-2.0%)
26.28B
est: 27.48B (-4.3%)
34.65B
est: 33.06B (+4.8%)
42.31B
est: 41.31B (+2.4%)
48.88B
est: 50.02B (-2.3%)
41.32B
est: 42.09B (-1.8%)
56.81B
est: 55.41B (+2.5%)
68.53B
est: 68.47B (+0.1%)
80.38B
est: 81.36B (-1.2%)
96.08B
est: 95.35B (+0.8%)
117.58B
115.59B – 119.70B
+23.3% YoY
143.15B
139.48B – 149.10B
+21.7% YoY
171.74B
165.77B – 178.45B
+20.0% YoY
207.91B
201.54B – 216.26B
+21.1% YoY
EBITDA
701.48M
est: 620.50M (+13.1%)
809.61M
est: -146.53M (+652.5%)
1.51B
est: 1.79B (-15.4%)
1.73B
est: 1.66B (+3.8%)
1.60B
est: 1.66B (-3.9%)
1.97B
est: -656.52M (+399.5%)
2.45B
est: -234.73M (+1,144.9%)
2.69B
est: 269.05M (+898.4%)
3.39B
est: 828.90M (+308.8%)
4.69B
est: 1.96B (+139.9%)
5.06B
est: 2.30B (+120.3%)
4.54B
est: 2.20B (+106.5%)
5.86B
est: 2.74B (+113.7%)
7.23B
est: 3.20B (+125.9%)
8.73B
est: 3.81B (+129.2%)
10.51B
est: 10.19B (+3.2%)
12.49B
12.28B – 12.72B
+22.6% YoY
15.21B
14.82B – 15.84B
+21.7% YoY
18.25B
17.62B – 18.96B
+20.0% YoY
22.09B
21.42B – 22.98B
+21.1% YoY
EBIT
554.72M
est: 1.27B (-56.4%)
643.51M
est: 587.60M (+9.5%)
1.32B
est: 1.64B (-19.7%)
1.52B
est: 1.53B (-0.2%)
1.39B
est: 1.50B (-7.5%)
1.72B
est: 1.66B (+3.8%)
2.20B
est: 2.07B (+6.2%)
2.41B
est: 2.45B (-1.6%)
3.08B
est: 2.94B (+4.4%)
4.37B
est: 3.84B (+13.7%)
4.55B
est: 5.23B (-13.0%)
3.96B
est: 3.90B (+1.6%)
5.30B
est: 4.86B (+9.1%)
6.66B
est: 5.68B (+17.3%)
8.12B
est: 6.76B (+20.1%)
9.81B
est: 9.41B (+4.3%)
11.54B
11.34B – 11.74B
+22.6% YoY
14.04B
13.68B – 14.63B
+21.7% YoY
16.85B
16.26B – 17.51B
+20.0% YoY
20.40B
19.77B – 21.22B
+21.1% YoY
Net Income
142.32M
est: 624.39M (-77.2%)
105.58M
est: 176.03M (-40.0%)
243.29M
est: 286.30M (-15.0%)
263.37M
est: 378.92M (-30.5%)
116.01M
est: 182.45M (-36.4%)
342.50M
est: 143.61M (+138.5%)
625.50M
est: 413.24M (+51.4%)
936.45M
est: 704.29M (+33.0%)
1.45B
est: 1.15B (+26.3%)
1.81B
est: 1.81B (-0.1%)
2.56B
est: 2.17B (+18.2%)
2.70B
est: 2.21B (+22.1%)
3.76B
est: 2.75B (+36.7%)
4.77B
est: 3.21B (+48.6%)
5.81B
est: 3.82B (+51.8%)
6.96B
est: 7.04B (-1.1%)
9.02B
8.74B – 9.35B
+28.1% YoY
10.66B
10.15B – 11.27B
+18.2% YoY
12.93B
12.20B – 13.88B
+21.3% YoY
15.92B
15.29B – 16.75B
+23.1% YoY
SGA
378.78M
est: 236.68M (+60.0%)
444.10M
est: 304.96M (+45.6%)
492.29M
est: 579.42M (-15.0%)
710.44M
est: 640.83M (+10.9%)
1.08B
est: 640.52M (+68.4%)
728.00M
est: 1.82B (-60.1%)
1.01B
est: 2.50B (-59.8%)
1.30B
est: 3.08B (-57.8%)
1.82B
est: 3.73B (-51.2%)
2.09B
est: 5.04B (-58.5%)
2.65B
est: 5.71B (-53.7%)
2.08B
est: 4.89B (-57.5%)
2.40B
est: 6.09B (-60.6%)
2.66B
est: 7.11B (-62.6%)
3.15B
est: 8.46B (-62.7%)
3.66B
est: 4.93B (-25.7%)
6.04B
5.94B – 6.15B
+22.6% YoY
7.36B
7.17B – 7.66B
+21.7% YoY
8.83B
8.52B – 9.17B
+20.0% YoY
10.69B
10.36B – 11.11B
+21.1% YoY
EPS
2.33
est: 3.18 (-26.8%)
1.64
est: 3.03 (-45.9%)
3.63
est: 3.09 (+17.5%)
3.84
est: 4.09 (-6.1%)
1.59
est: 1.97 (-19.3%)
4.46
est: 5.66 (-21.2%)
8.10
est: 8.50 (-4.7%)
12.08
est: 12.57 (-3.9%)
18.54
est: 18.64 (-0.5%)
22.99
est: 23.24 (-1.1%)
31.65
est: 32.03 (-1.2%)
30.04
est: 29.78 (+0.9%)
41.44
est: 41.53 (-0.2%)
52.86
est: 53.34 (-0.9%)
64.38
est: 66.46 (-3.1%)
75.65
est: 71.59 (+5.7%)
94.27
91.34 – 97.78
+31.7% YoY
111.45
106.15 – 117.83
+18.2% YoY
135.22
127.50 – 145.15
+21.3% YoY
166.47
159.84 – 175.16
+23.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 2/5 4/5 5/5 3/5 2/5 1/5
2026-05-08 B 3/5 2/5 4/5 5/5 3/5 2/5 1/5
2026-05-07 B 3/5 2/5 4/5 5/5 3/5 2/5 1/5
2026-05-06 B 3/5 2/5 4/5 5/5 3/5 2/5 1/5
2026-05-05 B 3/5 2/5 4/5 5/5 3/5 2/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.25B
OE per share TTM
23.92
Owner's Yield
0.47%
Maintenance CapEx ratio
37.84%
Maint CapEx / Avg PPE
14.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Schwab Emerging Markets Equity ETF SCHE 0.03% 3.64M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.55M
Shares Outstanding
95.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anil Gupta Chairman, MD & Chief Executive Officer 493M male
Rajeev Gupta Chief Financial Officer, Executive Director of Finance & Executive Director 66M male
Akshit Diviaj Gupta Non-Independent Executive Director 10M male
Adarsh kumar Jain Vice President of Finance male
Lalit Sharma Chief Operating Officer male
Manoj Kakkar Executive Director of Sales & Marketing male
Pawan Kumar Jain Senior Vice President – EPC Business Development & Tendering male
Kali Charan Sharma Senior Vice President of Operationsof Bhiwadi Plants male
Dayanand Sharma Sr. VP (Operations) male
Dilip Kumar Barnwal Sr. VP (Operations) male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits