Subscribe

Karoon Energy Ltd (KAR.AX)

AUD1.49 -0.01 (-0.67%)
AU ASX Energy Oil & Gas Exploration & Production
Address 6 Riverside Quay 3006
Southbank, VIC, AU
CEO Carri A. Lockhart
IPO 2004-06-08
ISIN AU000000KAR6

Explore sections of this company profile

Also trades on Australian Securities Exchange · KAR.AX (AUD) Other OTC · KRNGF (USD) Other OTC · KRNGY (USD)
Description

Engaged in the exploration and production of oil and natural gas, Karoon Energy Ltd maintains operations across Australia, Brazil, and Peru. Its key interests comprise a full 100% stake in five offshore blocks situated in Brazil's Santos Basin, off the Sáo Paulo coastline. Additionally, the company holds a 50% share in the Carnarvon Basin located in North Western Australia, alongside a significant footprint in northern Peru's Tumbes Basin, covering approximately 4,875 square kilometers. The enterprise, established in 2003, was formerly known as Karoon Gas Australia Ltd before adopting its current name in December 2018. Southbank, Australia, serves as its corporate headquarters.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.49 -0.01 (-0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.00
Float Shares
663.70M
Free Float %
93.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.25% -4.17% -10.73% +26.13% +26.95% +26.95% +17.07% -2.25% +60.25% +50.38% +1,121.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.49
DCF (Levered) 3.39 +127.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 56% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 -1
Hold 4 0
Sell 0 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
3.37
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    -8.3% Q4'25: -23.6% (vs Q4'23)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    -60.8%
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +43.5% Q4'25: +45.2% (vs Q4'23)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +38.2% Q4'25: +30.8% (vs Q4'23)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    Q4'25: +33.5% (vs Q4'23)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    +30.6% Q4'25: +23.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    Q4'25: 0.46× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 75% × Ke + 25% × Kd (11.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.49
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2018
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
5 Rev. Ana.
4 EPS Ana.
Revenue
est: 27.5K (-100.0%)
est: 10.00M (-100.0%)
228.98M
est: 931.2K (+24,490.2%)
531.00M
est: 220.82M (+140.5%)
842.19M
est: 558.10M (+50.9%)
847.00M
est: 1.23B (-31.3%)
776.50M
est: 1.26B (-38.1%)
1.05B
1.04B – 1.08B
-16.1% YoY
EBITDA
-39.40M
est: 18.1K (-217,584.6%)
-136.37M
est: 6.58M (-2,171.2%)
115.50M
est: 613.4K (+18,729.6%)
365.34M
est: 145.45M (+151.2%)
586.79M
est: 367.61M (+59.6%)
636.53M
est: 965.95M (-34.1%)
506.90M
est: 982.67M (-48.4%)
824.30M
811.56M – 842.28M
-16.1% YoY
EBIT
-40.13M
est: 10.0K (-402,064.9%)
est: 3.63M (-100.0%)
est: 338.0K (-100.0%)
est: 80.16M (-100.0%)
365.42M
est: 202.59M (+80.4%)
435.71M
est: 447.85M (-2.7%)
296.90M
est: 455.60M (-34.8%)
382.18M
376.27M – 390.51M
-16.1% YoY
Net Income
-181.78M
est: -57.44M (-216.5%)
-127.83M
est: -77.18M (-65.6%)
5.88M
est: -112.28M (+105.2%)
-88.87M
est: 55.05M (-261.4%)
242.33M
est: 148.76M (+62.9%)
251.29M
est: 268.90M (-6.5%)
127.50M
est: 330.67M (-61.4%)
267.45M
255.48M – 279.43M
-19.1% YoY
SGA
32.21M
est: 2.2K (+1,444,882.3%)
117.84M
est: 810.2K (+14,444.9%)
46.04M
est: 75.5K (+60,895.3%)
33.91M
est: 17.90M (+89.5%)
25.70M
est: 45.23M (-43.2%)
55.18M
est: 100.00M (-44.8%)
34.70M
est: 101.73M (-65.9%)
85.33M
84.01M – 87.19M
-16.1% YoY
EPS
-0.67
est: -0.07 (-831.3%)
-0.28
est: -0.10 (-189.6%)
0.01
est: -0.14 (+107.3%)
-0.16
est: 0.07 (-332.0%)
0.42
est: 0.19 (+126.3%)
0.41
est: 0.45 (-9.2%)
0.16
est: 0.41 (-61.2%)
0.34
0.32 – 0.35
-17.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-28 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-27 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-26 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-25 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-22 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-21 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-04-27 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-04-23 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-21 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.62B
OE per share TTM
2.02
Owner's Yield
113.63%
Maintenance CapEx ratio
385.94%
Maint CapEx / Avg PPE
190.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 70 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Brazil Small-Cap ETF BRF 1.32% 302.2K 0.60%
2 BetaShares - Australian Small Companies Select ETF SMLL.AX 0.90% 2.10M 0.39%
3 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.35% 307.7K 0.55%
4 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.24% 1.95M 0.30%
5 ALPS Funds CoreCommodity Natural Resources ETF CCNR 0.21% 759.9K 0.39%
6 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.19% 182.0K 0.30%
7 Avantis International Small Cap Value ETF AVDV 0.13% 25.22M 0.36%
8 Vanguard Australian Shares High Yield ETF VHY.AX 0.13% 7.02M 0.25%
9 BetaShares S&P/ASX 200 Resources Sector ETF QRE.AX 0.13% 442.0K 0.34%
10 iShares Oil & Gas Exploration & Production UCITS ETF IOGP.L 0.10% 416.3K 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.92M
Shares Outstanding
711.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Carri A. Lockhart Chief Executive Officer, MD & Director 1M female
Eric Williams Executive Vice President & Chief Financial Officer 1M male
Roland Hamp Executive Officer 1M male
Raymond Kenneth Trangott Church Executive Officer 1M male
Marco Brummelhuis Executive Vice President & Country Manager Brazil 909.9K male
Lino Barro Engineering Manager 349.3K male
Mark Mick Executive VP and Chief Commercial & Technical Officer male
Ann Diamant Senior Vice President of Communications & Investor Relations female
Daniel Murnane Executive Vice President of General Counsel & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits