Subscribe

K2A Knaust & Andersson Fastigheter AB (publ) (K2A-B.ST)

SEK4.63 +0.03 (+0.65%)
SE STO Real Estate Real Estate - Services
Address Nybrogatan 59 114 40
Stockholm, SE
CEO Johan Knaust
Website k2a.se
IPO 2019-06-20
ISIN SE0010520254

Explore sections of this company profile

Also trades on Stockholm Stock Exchange · K2A-B.ST (SEK) Stockholm Stock Exchange · K2A-PREF.ST (SEK)
Description

K2A Knaust & Andersson Fastigheter AB (publ) is a Swedish property company focused on the ownership, development, and management of residential units. The firm's holdings predominantly consist of rental apartments and student housing facilities situated in Stockholm, the Mälardalen region, and various university towns. Its broader project pipeline also encompasses community and diverse commercial properties. K2A was founded in 2013 and has its main office located in Stockholm, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK4.63 +0.03 (+0.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
112.7K
Beta
2.14
Float Shares
31.34M
Free Float %
36.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.06% -1.20% +19.81% +7.13% -6.42% -0.80% -20.39% -51.56% -90.75% -68.61% -68.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.63
DCF (Unlevered) 113.20 +2,345.0%
DCF (Levered) 29.04 +527.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.02
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    -28.2% Q1'26: +1.7% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +179.6% Q1'26: +230.4% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +57.4% Q1'26: -15.4% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +144.3% Q1'26: +87.4% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +4.8% Q1'26: +4.4% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    11.31× Q1'26: 16.82× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.66) × ERP
WACC = 8% × Ke + 92% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 109.30 Current price: 4.63
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
147.50M
est: 148.00M (-0.3%)
202.20M
est: 201.50M (+0.3%)
272.70M
est: 267.33M (+2.0%)
374.70M
est: 370.67M (+1.1%)
443.60M
est: 452.30M (-1.9%)
426.90M
est: 424.50M (+0.6%)
306.50M
est: 303.00M (+1.2%)
321.56M
321.56M – 321.56M
+6.1% YoY
332.27M
332.27M – 332.27M
+3.3% YoY
351.05M
351.05M – 351.05M
+5.7% YoY
EBITDA
335.00M
est: 91.62M (+265.6%)
326.50M
est: 124.74M (+161.7%)
994.10M
est: 165.49M (+500.7%)
192.60M
est: 229.46M (-16.1%)
253.80M
est: 280.00M (-9.4%)
3.90M
est: 262.79M (-98.5%)
443.00M
est: 187.57M (+136.2%)
199.07M
199.07M – 199.07M
+6.1% YoY
205.70M
205.70M – 205.70M
+3.3% YoY
217.32M
217.32M – 217.32M
+5.7% YoY
EBIT
327.50M
est: 74.42M (+340.1%)
324.90M
est: 101.33M (+220.7%)
1.02B
est: 134.43M (+659.0%)
346.60M
est: 186.39M (+86.0%)
244.90M
est: 227.44M (+7.7%)
-18.30M
est: 213.46M (-108.6%)
442.20M
est: 152.37M (+190.2%)
161.70M
161.70M – 161.70M
+6.1% YoY
167.09M
167.09M – 167.09M
+3.3% YoY
176.53M
176.53M – 176.53M
+5.7% YoY
Net Income
203.20M
est: -15.80M (+1,386.1%)
219.10M
est: -515.2K (+42,627.9%)
755.50M
est: 99.03M (+662.9%)
123.40M
est: -31.77M (+488.4%)
-536.60M
est: -480.70M (-11.6%)
-202.40M
est: -116.40M (-73.9%)
204.50M
est: -91.02M (+324.7%)
-84.15M
-84.15M – -84.15M
+7.5% YoY
-91.88M
-91.88M – -91.88M
-9.2% YoY
-88.44M
-88.44M – -88.44M
+3.7% YoY
SGA
44.90M
est: 27.48M (+63.4%)
47.10M
est: 37.41M (+25.9%)
58.30M
est: 49.63M (+17.5%)
59.00M
est: 68.82M (-14.3%)
59.10M
est: 62.90M (-6.0%)
81.50M
est: 59.04M (+38.0%)
est: 42.14M (-100.0%)
44.72M
44.72M – 44.72M
+6.1% YoY
46.21M
46.21M – 46.21M
+3.3% YoY
48.82M
48.82M – 48.82M
+5.7% YoY
EPS
2.85
est: -0.18 (+1,648.9%)
2.58
est: -0.01 (+43,100.0%)
8.10
est: 1.15 (+602.3%)
1.44
est: -0.37 (+489.2%)
-7.17
est: -5.60 (-28.1%)
-2.99
est: -1.36 (-120.6%)
2.38
est: -1.06 (+324.5%)
-0.98
-0.98 – -0.98
+7.5% YoY
-1.07
-1.07 – -1.07
-9.2% YoY
-1.03
-1.03 – -1.03
+3.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-06 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-05 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-04 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-04-22 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-04-21 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-04-20 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-04-17 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-04-16 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
188.84M
OE per share TTM
2.20
Owner's Yield
44.97%
Maintenance CapEx ratio
0.07%
Maint CapEx / Avg PPE
9.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.64M
Shares Outstanding
85.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Johan Knaust Chief Executive Officer & Executive Director 4M male
Christian Lindberg Deputy Chief Executive Officer 3M male
Henrik Nordlund Vice President of Property and Sustainability 2M male
Karl Vahlund Transaction Manager male
Ola Persson Chief Financial Officer male
Pontus Ekerljung Communications & Sustainability Manager
Sandra Sundman Finance Manager female
William Celsing Head of Administration
Emma Nyborg Marketing Director female
Erik Lemaitre Business Development Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits