Subscribe

Just Dial Limited (JUSTDIAL.NS)

INR804.05 +13.90 (+1.76%)
IN NSE Communication Services Internet Content & Information
Address Building - M 400064
Mumbai, IN
CEO Venkatachalam Sthanu-Subramani Mani
IPO 2013-06-05
ISIN INE599M01018

Explore sections of this company profile

Also trades on Bombay Stock Exchange · JUSTDIAL.BO (INR) National Stock Exchange of India · JUSTDIAL.NS (INR)
Description

Just Dial Limited operates its proprietary search engine, Justdial, catering to users both within India and across international markets. The company provides a comprehensive range of services, including local search, search-related solutions, and various software applications, accessible via diverse platforms such as the internet, mobile web, telephone, and text messages. Furthermore, Just Dial offers review and rating certifications through its JD Ratings service and facilitates online payments under the JD Pay brand. Its diversified operations also encompass advertising and events management, as well as the development and operation of platforms like JD Social (a social sharing service), Search Plus, JD Maps, and JD Omni. Additionally, the company provides website development and maintenance services. As of June 30, 2021, Just Dial maintained an extensive database comprising approximately 30.6 million listings. Founded in 1993, Just Dial Limited is headquartered in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR804.05 +13.90 (+1.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
183.9K
Beta
0.17
Float Shares
21.99M
Free Float %
25.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.57% +4.00% +1.75% +2.90% -24.33% -25.80% -39.88% -29.90% -42.83% -15.23% -12.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
804.05
DCF (Unlevered) 2,431.51 +202.4%
DCF (Levered) 3,422.18 +325.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 6 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.47
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +6.3% Q2'26: +9.9% (vs Q2'25)
  • EPS growth Internet Content & Information: +26.9%
    -14.9% Q2'26: +4.1% (vs Q2'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +19.2% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Internet Content & Information: +12.7%
    +25.8% Q2'26: +23.5% (vs Q2'25)
  • ROIC Internet Content & Information: +7.3%
    Q2'26: -37.4% (vs Q2'25)
  • Share dilution Internet Content & Information: +0.3%
    +0.0% Q2'26: 0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    0.24× Q2'26: 0.24× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 98% × Ke + 2% × Kd (10.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,372.91 Current price: 804.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
7 Rev. Ana.
6 EPS Ana.
Mar 2027
7 Rev. Ana.
4 EPS Ana.
Mar 2028
7 Rev. Ana.
5 EPS Ana.
Mar 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
3.58B
est: 3.67B (-2.4%)
4.59B
est: 4.72B (-2.6%)
5.88B
est: 5.98B (-1.7%)
6.78B
est: 6.90B (-1.6%)
7.19B
est: 7.31B (-1.7%)
7.82B
est: 7.80B (+0.2%)
8.92B
est: 8.88B (+0.4%)
9.53B
est: 9.57B (-0.4%)
6.75B
est: 7.29B (-7.4%)
6.47B
est: 6.74B (-4.0%)
8.45B
est: 8.48B (-0.4%)
10.43B
est: 10.77B (-3.1%)
11.42B
est: 11.63B (-1.8%)
12.16B
12.08B – 12.36B
+4.5% YoY
12.86B
12.58B – 13.47B
+5.8% YoY
13.69B
12.99B – 14.80B
+6.4% YoY
14.09B
13.97B – 14.21B
+2.9% YoY
EBITDA
1.13B
est: 1.25B (-9.5%)
1.43B
est: 1.60B (-10.6%)
1.66B
est: 2.85B (-41.6%)
1.50B
est: 3.03B (-50.3%)
1.13B
est: 3.13B (-63.8%)
2.30B
est: 2.98B (-22.8%)
3.22B
est: 3.33B (-3.3%)
4.13B
est: 4.48B (-7.9%)
3.04B
est: 3.28B (-7.3%)
1.20B
est: 3.90B (-69.2%)
2.28B
est: 4.19B (-45.7%)
5.22B
est: 4.30B (+21.5%)
3.35B
est: 4.80B (-30.1%)
4.85B
4.82B – 4.93B
+1.2% YoY
5.13B
5.02B – 5.38B
+5.8% YoY
5.47B
5.19B – 5.91B
+6.4% YoY
5.62B
5.57B – 5.67B
+2.9% YoY
EBIT
984.33M
est: 1.08B (-8.6%)
1.26B
est: 1.09B (+15.1%)
1.42B
est: 1.61B (-11.9%)
1.19B
est: 1.64B (-27.1%)
730.30M
est: 1.20B (-39.1%)
1.94B
est: 741.48M (+161.5%)
2.88B
est: 1.46B (+97.9%)
3.61B
est: 2.14B (+68.6%)
2.62B
est: 1.84B (+42.7%)
901.30M
est: 2.18B (-58.6%)
1.96B
est: 2.35B (-16.7%)
4.76B
est: 3.96B (+20.1%)
2.88B
est: 4.42B (-34.9%)
4.48B
4.45B – 4.55B
+1.2% YoY
4.73B
4.63B – 4.96B
+5.8% YoY
5.04B
4.78B – 5.45B
+6.4% YoY
5.19B
5.14B – 5.23B
+2.9% YoY
Net Income
684.57M
est: 879.51M (-22.2%)
1.21B
est: 880.05M (+37.0%)
1.39B
est: 1.55B (-10.7%)
1.42B
est: 1.60B (-11.4%)
1.21B
est: 1.51B (-19.8%)
1.43B
est: 1.30B (+10.6%)
2.07B
est: 1.63B (+27.0%)
2.72B
est: 2.26B (+20.3%)
2.14B
est: 2.26B (-5.4%)
708.30M
est: 2.69B (-73.6%)
1.63B
est: 2.89B (-43.8%)
3.63B
est: 4.21B (-13.7%)
5.84B
est: 5.56B (+5.2%)
5.65B
5.28B – 6.01B
+1.6% YoY
5.67B
4.38B – 6.10B
+0.4% YoY
6.23B
4.25B – 6.81B
+9.9% YoY
5.53B
5.41B – 5.65B
-11.2% YoY
SGA
291.93M
est: 171.53M (+70.2%)
163.58M
est: 3.26B (-95.0%)
187.97M
est: 3.99B (-95.3%)
321.42M
est: 4.76B (-93.3%)
366.90M
est: 5.40B (-93.2%)
705.80M
est: 6.35B (-88.9%)
622.80M
est: 6.87B (-90.9%)
701.50M
est: 7.10B (-90.1%)
103.90M
est: 5.54B (-98.1%)
694.80M
est: 6.57B (-89.4%)
295.00M
est: 7.07B (-95.8%)
398.30M
est: 470.31M (-15.3%)
433.20M
est: 8.80B (-95.1%)
531.22M
527.57M – 539.78M
-94.0% YoY
561.89M
549.62M – 588.39M
+5.8% YoY
598.13M
567.67M – 646.43M
+6.4% YoY
615.47M
610.12M – 620.83M
+2.9% YoY
EPS
10.30
est: 10.34 (-0.4%)
17.23
est: 17.26 (-0.2%)
19.75
est: 18.63 (+6.0%)
20.26
est: 19.66 (+3.1%)
17.46
est: 17.09 (+2.2%)
20.98
est: 21.07 (-0.4%)
30.96
est: 27.60 (+12.2%)
42.00
est: 38.83 (+8.2%)
33.92
est: 34.86 (-2.7%)
9.49
est: 13.39 (-29.1%)
19.32
est: 16.58 (+16.5%)
42.72
est: 49.48 (-13.7%)
68.70
est: 64.17 (+7.1%)
65.22
62.09 – 70.69
+1.6% YoY
64.17
51.44 – 71.68
-1.6% YoY
69.07
49.94 – 80.09
+7.6% YoY
65.07
63.66 – 66.47
-5.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-06-11 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-06-10 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-06-09 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-06-08 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-06-05 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-06-04 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-06-03 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-06-02 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-06-01 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-29 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-27 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-26 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-25 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-22 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-21 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-20 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-19 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-18 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-15 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-14 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-11 A+ 4/5 5/5 3/5 5/5 4/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-05-06 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-05-05 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-05-04 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-29 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
151.97M
OE per share TTM
1.79
Owner's Yield
0.33%
Maintenance CapEx ratio
1.55%
Maint CapEx / Avg PPE
14.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 14.8K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 33.4K 0.26%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.65M 0.06%
4 Vanguard ESG International Stock ETF VSGX 0.00% 54.7K 0.10%
5 Vanguard Total International Stock ETF VXUS 0.00% 1.61M 0.05%
6 Vanguard Total World Stock ETF VT 0.00% 227.3K 0.06%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.7K 0.22%
8 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 8.0K 0.22%
9 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 4.3K 0.22%
10 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 1.9K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
243.5K
Shares Outstanding
85.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Venkatachalam Sthanu-Subramani Mani Founder, MD, Chief Executive Officer & Executive Director 30M male
Manan Yogendra Udani Company Secretary & Compliance Officer 4M male
Ajay Mohan Chief Business Officer male
Prashant Nagar Chief Business Officer of Feet on Street – FOS male
Rajesh Madhavan Chief People Officer male
Rakesh Ojha Chief Business Officer of West & South male
Shwetank Dixit Chief Growth Officer and Vice President of Strategy, Operations & Analytics male
V. Krishnan Group President male
Abhishek Bansal Chief Financial Officer male
Vishal Parikh Chief Product Officer male
Abhishek Roy Head of PR male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits