Subscribe

Jayant Agro-Organics Limited (JAYAGROGN.NS)

INR221.07 -0.99 (-0.45%)
IN NSE Basic Materials Chemicals - Specialty
Address Peninsula Business Park 400013
Mumbai, MA, IN
CEO Abhay Vithaldas Udeshi
IPO 2002-07-01
ISIN INE785A01026

Explore sections of this company profile

Also trades on Bombay Stock Exchange · JAYAGROGN.BO (INR) National Stock Exchange of India · JAYAGROGN.NS (INR)
Description

Jayant Agro-Organics Limited is a global entity specializing in the manufacturing and worldwide distribution of castor oil and its diverse derivatives. The company structures its operations across three primary segments: Castor Oil, Derivatives, and Power Generation. Its comprehensive product range encompasses various forms of castor oil, including blown, dehydrated, hydrogenated, and ethoxylated types, alongside specialty chemicals such as 12-hydroxy stearic acid, sebacic acid, 2-octanone, HIOL fatty acid, and ricinoleic acid. Supplementary offerings include castor meal, glycerine, jagrolube, and jagropol. These products are critically utilized in a broad spectrum of industries, including agriculture, cosmetics, electronics, lubricants, paints, perfumeries, pharmaceuticals, polymers, plastics, rubber, and textiles. Beyond its core chemical business, the company also participates in power generation. Founded in 1992 and based in Mumbai, India, Jayant Agro-Organics Limited functions as a subsidiary of Jayant Finvest Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR221.07 -0.99 (-0.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11.9K
Beta
0.36
Float Shares
24.51M
Free Float %
50.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.99% -3.05% +14.66% +28.07% +5.90% +9.95% -12.83% +20.84% +17.72% +130.11% +183,324.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
221.07
DCF (Unlevered) 310.00 +40.2%
DCF (Levered) 234.50 +6.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.03
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -4.9% Q1'26: +2.0% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -8.2% Q1'26: +53.8% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    -0.3% Q1'26: -9.1% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +3.4% Q1'26: +4.3% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +7.8% Q1'26: +10.5% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    0.0% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.26× Q1'26: 0.98× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 84% × Ke + 16% × Kd (11.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 310.19 Current price: 221.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
16.43B
est: 17.51B (-6.2%)
24.88B
est: 25.43B (-2.2%)
24.25B
est: 24.13B (+0.5%)
24.72B
est: 27.01B (-8.5%)
16.16B
est: 29.71B (-45.6%)
25.30B
est: 17.51B (+44.5%)
25.43B
25.43B – 25.43B
+45.3% YoY
24.13B
24.13B – 24.13B
-5.1% YoY
27.01B
27.01B – 27.01B
+12.0% YoY
29.71B
29.71B – 29.71B
+10.0% YoY
EBITDA
1.29B
est: 865.16M (+48.5%)
1.51B
est: 1.26B (+20.0%)
1.46B
est: 1.19B (+22.9%)
-80.46M
est: 656.16M (-112.3%)
984.63M
est: 1.47B (-32.9%)
1.10B
est: 865.16M (+27.7%)
1.26B
1.26B – 1.26B
+45.3% YoY
1.19B
1.19B – 1.19B
-5.1% YoY
1.33B
1.33B – 1.33B
+12.0% YoY
1.47B
1.47B – 1.47B
+10.0% YoY
EBIT
1.17B
est: 744.35M (+56.5%)
1.38B
est: 1.08B (+27.3%)
1.34B
est: 1.03B (+31.0%)
-215.58M
est: 1.54B (-114.0%)
870.58M
est: 1.26B (-31.1%)
910.46M
est: 744.35M (+22.3%)
1.08B
1.08B – 1.08B
+45.3% YoY
1.03B
1.03B – 1.03B
-5.1% YoY
1.15B
1.15B – 1.15B
+12.0% YoY
1.26B
1.26B – 1.26B
+10.0% YoY
Net Income
535.71M
est: 530.09M (+1.1%)
534.66M
est: 579.75M (-7.8%)
558.04M
est: 578.85M (-3.6%)
-321.61M
est: 669.98M (-148.0%)
479.94M
est: 704.89M (-31.9%)
549.14M
est: 530.06M (+3.6%)
579.72M
579.72M – 579.72M
+9.4% YoY
578.82M
578.82M – 578.82M
-0.2% YoY
636.43M
636.43M – 636.43M
+10.0% YoY
704.84M
704.84M – 704.84M
+10.7% YoY
SGA
642.30M
est: 733.58M (-12.4%)
712.72M
est: 1.07B (-33.1%)
737.27M
est: 1.01B (-27.1%)
687.82M
est: 463.89M (+48.3%)
705.84M
est: 1.24B (-43.3%)
988.31M
est: 733.58M (+34.7%)
1.07B
1.07B – 1.07B
+45.3% YoY
1.01B
1.01B – 1.01B
-5.1% YoY
1.13B
1.13B – 1.13B
+12.0% YoY
1.24B
1.24B – 1.24B
+10.0% YoY
EPS
18.31
est: 17.67 (+3.7%)
17.82
est: 19.32 (-7.8%)
18.60
est: 19.29 (-3.6%)
-10.72
est: 21.21 (-150.5%)
16.00
est: 23.49 (-31.9%)
18.30
est: 17.67 (+3.6%)
19.32
19.32 – 19.32
+9.4% YoY
19.29
19.29 – 19.29
-0.2% YoY
21.21
21.21 – 21.21
+10.0% YoY
23.49
23.49 – 23.49
+10.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-25 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
146.52M
OE per share TTM
4.89
Owner's Yield
2.17%
Maintenance CapEx ratio
32.62%
Maint CapEx / Avg PPE
11.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.18M
Shares Outstanding
48.16M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abhay Vithaldas Udeshi Chairman 14M male
Subhash Vithaldas Udeshi Director of Technical & Joint MD 12M
Hemant Vithaldas Udeshi MD & Executive Director 12M male
Varun Abhay Udeshi Whole-Time Director 12M male
Dinesh Mathuradas Kapadia Company Secretary, Compliance Officer & Nodal Officer male
Vikram V. Udeshi Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits