Subscribe

Integrated Wind Solutions ASA (IWS.OL)

NOK57.80 +0.40 (+0.70%)
NO OSL Utilities Renewable Utilities
Address Fjordalleen 16 250
Oslo, NO
CEO Lars-Henrik Roren
IPO 2021-03-26
ISIN NO0013461350

Explore sections of this company profile

Description

Operating through its subsidiaries, Integrated Wind Solutions ASA provides comprehensive support to the offshore wind industry. Central to its operations is a specialized fleet of walk-to-work vessels, which are indispensable for crucial project phases including installation, commissioning, active operation, diligent maintenance, and final decommissioning. Beyond its vessel-based services, the company also extends its expertise through consulting and advisory offerings. Incorporated in 2020, Integrated Wind Solutions maintains its corporate headquarters in Oslo, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK57.80 +0.40 (+0.70%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.0K
Beta
0.46
Float Shares
18.48M
Free Float %
46.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.53% +3.53% +10.62% +12.45% +51.64% +21.86% +47.49% +75.54% +64.17% +74.59% +74.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
57.80
Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.42
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Renewable Utilities: +1.3%
    -83.6% Q1'26: +38.6% (vs Q1'25)
  • EPS growth Renewable Utilities: +6.7%
    +281.8% Q1'26: +33.3% (vs Q1'25)
  • FCF margin FCF growth · Renewable Utilities: +50.4%
    +20.0% Q1'26: +0.3% (vs Q1'25)
  • EBIT margin Renewable Utilities: +22.3%
    +23.8% Q1'26: +20.2% (vs Q1'25)
  • ROIC Renewable Utilities: +3.5%
    +7.1% Q1'26: +7.6% (vs Q1'25)
  • Share dilution Renewable Utilities: +0.0%
    +1.9% Q1'26: +1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×
    5.62× Q1'26: 4.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 56% × Ke + 44% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 57.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
Dec 2030
1 Rev. Ana.
Revenue
49.01M
est: 2.83M (+1,633.3%)
215.57M
est: 21.49M (+903.0%)
23.19M
est: 2.56M (+805.7%)
648.22M
est: 52.56M (+1,133.3%)
106.38M
est: 96.55M (+10.2%)
118.73M
113.26M – 127.56M
+23.0% YoY
125.48M
113.86M – 144.27M
+5.7% YoY
129.98M
123.99M – 139.65M
+3.6% YoY
117.44M
112.04M – 126.18M
-9.6% YoY
119.38M
113.89M – 128.27M
+1.7% YoY
EBITDA
-11.76M
est: 468.9K (-2,608.2%)
-15.62M
est: 3.56M (-538.2%)
-343.0K
est: 76.8K (-546.8%)
101.49M
est: 1.58M (+6,340.0%)
34.11M
est: 2.89M (+1,078.3%)
3.56M
3.40M – 3.82M
+23.0% YoY
3.76M
3.41M – 4.33M
+5.7% YoY
3.90M
3.72M – 4.19M
+3.6% YoY
3.52M
3.36M – 3.78M
-9.6% YoY
3.58M
3.41M – 3.85M
+1.7% YoY
EBIT
-1.43M
est: 378.6K (-477.6%)
-2.15M
est: 2.88M (-174.7%)
-900.0K
est: -47.6K (-1,791.8%)
61.58M
est: -976.6K (+6,405.1%)
25.27M
est: -1.79M (+1,508.7%)
-2.21M
-2.37M – -2.10M
-23.0% YoY
-2.33M
-2.68M – -2.12M
-5.7% YoY
-2.41M
-2.59M – -2.30M
-3.6% YoY
-2.18M
-2.34M – -2.08M
+9.6% YoY
-2.22M
-2.38M – -2.12M
-1.7% YoY
Net Income
-17.91M
est: -4.64M (-286.1%)
-26.66M
est: -4.01M (-565.1%)
-1.30M
est: -166.3K (-681.0%)
4.29M
est: 2.87M (+49.4%)
16.75M
est: 13.64M (+22.8%)
21.22M
20.26M – 22.17M
+55.5% YoY
22.22M
20.94M – 23.49M
+4.7% YoY
24.06M
19.73M – 28.40M
+8.3% YoY
— – —
-100.0% YoY
— – —
SGA
14.04M
est: 754.0K (+1,761.6%)
7.96M
est: 5.73M (+38.9%)
219.0K
est: 170.7K (+28.3%)
384.0K
est: 3.50M (-89.0%)
est: 6.44M (-100.0%)
7.92M
7.55M – 8.50M
+23.0% YoY
8.37M
7.59M – 9.62M
+5.7% YoY
8.67M
8.27M – 9.31M
+3.6% YoY
7.83M
7.47M – 8.41M
-9.6% YoY
7.96M
7.59M – 8.55M
+1.7% YoY
EPS
-1.29
est: -0.12 (-988.7%)
-1.03
est: -0.10 (-891.5%)
-0.38
est: 0.00 (-8,845.4%)
0.11
est: 0.07 (+55.8%)
0.42
est: 0.34 (+25.1%)
0.53
0.51 – 0.56
+57.9% YoY
0.56
0.53 – 0.59
+4.9% YoY
0.60
0.49 – 0.71
+8.4% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-21 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-20 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-19 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-18 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-15 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-13 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-12 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-11 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-08 A- 4/5 1/5 3/5 5/5 3/5 4/5 4/5
2026-05-07 A- 4/5 1/5 3/5 5/5 3/5 4/5 4/5
2026-05-06 A- 4/5 1/5 3/5 5/5 3/5 4/5 4/5
2026-05-05 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
79.05M
OE per share TTM
1.98
Owner's Yield
3.06%
Maintenance CapEx ratio
1,125.85%
Maint CapEx / Avg PPE
356.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
126.3K
Shares Outstanding
39.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lars-Henrik Roren Chief Executive Officer 9M male
Christopher Andersen Heidenreich Chief Operating Officer 7M male
Marius Grosfjeld Magelie Group Chief Financial Officer 6M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits