Subscribe

International Workplace Group plc (IWGFF)

USD2.61 +0.05 (+2.11%)
CH OTC Real Estate Real Estate - Services
Address Dammstrasse 19 6300
Zug, CH
CEO Mark Dixon
Website iwgplc.com
IPO 2017-02-01
ISIN JE00BYVQYS01

Explore sections of this company profile

Also trades on London Stock Exchange · IWG.L (GBp) Other OTC · IWGFF (USD)
Description

International Workplace Group plc (IWG) is a leading global provider of flexible workspace solutions, operating an extensive network across the Americas, Europe, the Middle East, Africa, Asia Pacific, and the United Kingdom. IWG caters to diverse business needs by offering a wide array of options, including dynamic coworking and collaborative environments, adaptable and scalable office spaces, and private professional suites. Their comprehensive service portfolio extends to virtual offices, fully equipped meeting rooms, business lounges, and essential reception and conference support. These services are provided to property owners, franchise partners, and landlords alike. The company manages a substantial portfolio of well-known brands, such as Regus, Spaces, HQ, Signature, Basepoint, Stop & Work, The Office Operators, BizDojo, Open Office, No18, The Clubhouse, Central Working, The Wing, and Copernico. In addition to its physical footprint, IWG leverages technology through various platforms. These include Worka, a user-friendly application for discovering and reserving office and meeting spaces; Easy Offices, an online brokerage facilitating workplace searches; HomeToWork, a resource platform for remote work content and events; Rovva, a digital toolkit designed to support business growth; and Meetingo, a dedicated platform for meeting solutions. They also provide bespoke managed office solutions. As of December 31, 2021, IWG's impressive global presence encompassed 3,314 locations spread across 1,135 towns and cities in 120 countries worldwide. Founded in 1989 as Regus plc, the company adopted its current name, IWG plc, in December 2016. Its headquarters are situated in Zug, Switzerland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD2.61 +0.05 (+2.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
45.5K
Beta
1.58
Float Shares
708.14M
Free Float %
73.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.21% +2.41% -4.49% -12.97% -16.39% -18.27% -0.78% +40.88% -52.78% -21.05% -21.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
2.61
DCF (Unlevered) 26.90 +930.5%
DCF (Levered) 38.86 +1,389.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.79
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +4.1% Q4'25: +30.3% (vs Q4'23)
  • EPS growth Real Estate - Services: +25.9%
    -8.2% Q4'25: +104.7% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -33.2% Q4'25: +6.2% (vs Q4'23)
  • EBIT margin Real Estate - Services: +23.7%
    +2.9% Q4'25: +6.0% (vs Q4'23)
  • ROIC Real Estate - Services: +4.3%
    +1.0% Q4'25: +4.0% (vs Q4'23)
  • Share dilution Real Estate - Services: +0.0%
    +0.3% Q4'25: -1.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    15.54× Q4'25: 6.38× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.57) × ERP
WACC = 21% × Ke + 79% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 26.90 Current price: 2.61
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
1 EPS Ana.
Dec 2027
8 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Dec 2029
7 Rev. Ana.
1 EPS Ana.
Dec 2030
7 Rev. Ana.
1 EPS Ana.
Revenue
1.93B
est: 2.88B (-33.2%)
2.23B
est: 2.75B (-18.8%)
2.35B
est: 3.26B (-27.8%)
2.54B
est: 3.27B (-22.3%)
2.65B
est: 3.39B (-21.6%)
2.43B
est: 3.38B (-28.1%)
2.23B
est: 2.98B (-25.4%)
2.75B
est: 3.22B (-14.5%)
2.96B
est: 3.89B (-23.9%)
3.69B
est: 3.04B (+21.4%)
3.84B
est: 2.81B (+36.4%)
2.93B
2.85B – 3.02B
+4.1% YoY
3.04B
2.94B – 3.12B
+3.7% YoY
3.12B
3.03B – 3.22B
+2.8% YoY
3.22B
3.11B – 3.31B
+2.9% YoY
3.32B
3.21B – 3.42B
+3.2% YoY
EBITDA
302.00M
est: 774.46M (-61.0%)
376.50M
est: 738.61M (-49.0%)
370.80M
est: 875.21M (-57.6%)
357.90M
est: 876.83M (-59.2%)
1.42B
est: 909.17M (+55.8%)
280.80M
est: 908.08M (-69.1%)
220.00M
est: 801.46M (-72.6%)
1.36B
est: 863.86M (+57.9%)
399.64M
est: 1.04B (-61.7%)
1.84B
est: 821.72M (+123.4%)
476.72M
est: 760.74M (-37.3%)
792.24M
769.38M – 816.91M
+4.1% YoY
821.25M
793.72M – 844.44M
+3.7% YoY
844.53M
818.16M – 869.59M
+2.8% YoY
868.94M
841.80M – 894.72M
+2.9% YoY
896.42M
868.43M – 923.01M
+3.2% YoY
EBIT
156.80M
est: 163.53M (-4.1%)
182.00M
est: 155.96M (+16.7%)
157.80M
est: 184.81M (-14.6%)
122.10M
est: 185.15M (-34.1%)
282.20M
est: 191.98M (+47.0%)
44.00M
est: 191.75M (-77.1%)
17.00M
est: 169.24M (-90.0%)
175.00M
est: 182.41M (-4.1%)
180.00M
est: 220.40M (-18.3%)
492.00M
est: 262.73M (+87.3%)
112.29M
est: 243.23M (-53.8%)
253.30M
245.99M – 261.19M
+4.1% YoY
262.58M
253.78M – 270.00M
+3.7% YoY
270.02M
261.59M – 278.03M
+2.8% YoY
277.83M
269.15M – 286.07M
+2.9% YoY
286.61M
277.66M – 295.12M
+3.2% YoY
Net Income
119.90M
est: 113.33M (+5.8%)
138.80M
est: 150.56M (-7.8%)
114.00M
est: 137.22M (-16.9%)
105.70M
est: 121.52M (-13.0%)
450.60M
est: 101.62M (+343.4%)
-646.80M
est: -162.79M (-297.3%)
-204.80M
est: -241.01M (+15.0%)
-69.00M
est: -21.69M (-218.1%)
-215.00M
est: -5.63M (-3,716.0%)
20.00M
est: 13.61M (+47.0%)
18.37M
est: 65.56M (-72.0%)
104.17M
99.94M – 108.19M
+58.9% YoY
158.02M
151.61M – 164.11M
+51.7% YoY
218.05M
209.19M – 226.45M
+38.0% YoY
235.25M
225.70M – 244.32M
+7.9% YoY
288.37M
276.66M – 299.49M
+22.6% YoY
SGA
273.60M
est: 414.55M (-34.0%)
258.90M
est: 395.36M (-34.5%)
237.60M
est: 468.48M (-49.3%)
253.70M
est: 469.35M (-45.9%)
281.20M
est: 486.66M (-42.2%)
312.90M
est: 486.07M (-35.6%)
294.70M
est: 429.01M (-31.3%)
406.00M
est: 462.40M (-12.2%)
447.00M
est: 558.70M (-20.0%)
587.00M
est: 449.95M (+30.5%)
575.74M
est: 416.56M (+38.2%)
433.81M
421.29M – 447.32M
+4.1% YoY
449.69M
434.62M – 462.40M
+3.7% YoY
462.44M
448.00M – 476.16M
+2.8% YoY
475.81M
460.95M – 489.92M
+2.9% YoY
490.86M
475.53M – 505.42M
+3.2% YoY
EPS
0.13
est: 0.11 (+16.9%)
0.15
est: 0.15 (+1.5%)
0.12
est: 0.13 (-10.9%)
0.12
est: 0.12 (+0.6%)
0.11
est: 0.10 (+10.3%)
-0.68
est: -0.16 (-325.7%)
-0.20
est: -0.24 (+15.4%)
-0.07
est: -0.02 (-226.5%)
-0.21
est: -0.01 (-3,698.6%)
0.02
est: 0.01 (+48.8%)
0.02
est: 0.06 (-71.5%)
0.10
0.10 – 0.11
+58.9% YoY
0.15
0.15 – 0.16
+51.7% YoY
0.21
0.20 – 0.22
+38.0% YoY
0.23
0.22 – 0.24
+7.9% YoY
0.28
0.27 – 0.29
+22.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-26 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-22 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-21 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-20 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-19 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-18 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-15 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-14 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-13 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-12 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-11 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-08 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-06 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-05 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-04 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-05-01 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-04-30 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-04-29 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-04-28 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-04-27 C- 1/5 1/5 1/5 3/5 1/5 1/5 1/5
2026-04-24 C- 1/5 1/5 1/5 4/5 1/5 1/5 1/5
2026-04-23 C- 1/5 1/5 1/5 4/5 1/5 1/5 1/5
2026-04-22 C- 1/5 1/5 1/5 4/5 1/5 1/5 1/5
2026-04-21 C- 1/5 1/5 1/5 4/5 1/5 1/5 1/5
2026-04-20 C- 1/5 1/5 1/5 4/5 1/5 1/5 1/5
2026-04-17 C- 1/5 1/5 1/5 4/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.86B
OE per share TTM
3.82
Owner's Yield
152.31%
Maintenance CapEx ratio
11,761.33%
Maint CapEx / Avg PPE
215.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.2K
Shares Outstanding
963.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Dixon Founder, Chief Executive Officer & Executive Director 4M male
Charlie Steel Chief Financial Officer & Director 2M male
Francesca Peters Chief Talent Officer
Jeff Doughman Chief Executive Officer of N. Americas
Richard Manning Group Investor Relations Director
Simon Condon Group Head of Communications male
Thomas Sinclair Chief Investment Officer male
Timothy Sean James Donovan Regan FAPI MAICD Company Secretary male
Wayne Berger Chief Executive Officer of N. Americas male
Fatima Koning Chief Commercial Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits