Subscribe

International Workplace Group plc (IWG.L)

GBp192.00 +3.00 (+1.59%)
CH LSE Real Estate Real Estate - Services
Address Dammstrasse 19 6300
Zug, CH
CEO Mark Dixon
Website iwgplc.com
IPO 2001-08-06
ISIN JE00BYVQYS01

Explore sections of this company profile

Also trades on London Stock Exchange · IWG.L (GBp) Other OTC · IWGFF (USD)
Description

IWG plc and its affiliated entities deliver diverse workspace solutions across a broad global footprint, encompassing the Americas, Europe, the Middle East, Africa, the Asia Pacific region, and the United Kingdom. Their extensive portfolio includes shared coworking and collaborative environments, adaptable and expandable office facilities, dedicated work and community hubs, as well as private, professional, and membership-based work areas. Additionally, they furnish clients with virtual office services, meeting rooms, comfortable lounges, professional reception support, and conference-related offerings. These services cater to property owners, franchise collaborators, and landlords, disseminated through a multitude of recognized brands such as Regus, Spaces, HQ, Signature, Basepoint, Stop & Work, The Office Operators, BizDojo, Open Office, No18, The Clubhouse, Central Working, The Wing, and Copernico. Beyond physical spaces, IWG also manages a suite of digital platforms and tools: Worka, an intuitive application for discovering, comparing, and reserving office spaces, coworking areas, and meeting facilities; Easy Offices, an online brokerage service facilitating workspace searches; HomeToWork, a resource hub offering content, events, and materials for remote work; Rovva, a comprehensive online toolkit designed to support business growth with various products and services; and Meetingo, a digital solution for meeting management. Furthermore, the company delivers bespoke, managed conventional office environments. By the close of 2021, the company's operational footprint extended to 3,314 sites spread across 1,135 urban centers in 120 nations. Originally established as Regus plc, the company adopted the name IWG plc in December 2016. Founded in 1989, its global headquarters are situated in Zug, Switzerland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp192.00 +3.00 (+1.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.58
Float Shares
708.14M
Free Float %
73.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.42% -0.42% +2.38% -15.00% -18.38% -18.24% -1.77% +30.93% -50.21% -40.07% -30.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
192.00
DCF (Unlevered) 3,597.68 +1,773.8%
DCF (Levered) 3,211.61 +1,572.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 90% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.66
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +4.1% Q4'25: +30.3% (vs Q4'23)
  • EPS growth Real Estate - Services: +25.9%
    +30.4% Q4'25: +104.7% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -33.2% Q4'25: +6.2% (vs Q4'23)
  • EBIT margin Real Estate - Services: +23.7%
    +2.9% Q4'25: +6.0% (vs Q4'23)
  • ROIC Real Estate - Services: +4.3%
    +1.0% Q4'25: +4.0% (vs Q4'23)
  • Share dilution Real Estate - Services: +0.0%
    +0.3% Q4'25: -1.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    15.54× Q4'25: 6.38× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.57) × ERP
WACC = 21% × Ke + 79% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,597.68 Current price: 192.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
6 EPS Ana.
Dec 2027
8 Rev. Ana.
7 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Dec 2029
7 Rev. Ana.
2 EPS Ana.
Dec 2030
7 Rev. Ana.
5 EPS Ana.
Revenue
423.79M
est.
312.20M
est: 371.62M (-16.0%)
463.30M
est: 464.48M (-0.3%)
680.00M
est: 695.92M (-2.3%)
862.40M
est: 867.96M (-0.6%)
1.08B
est: 1.06B (+1.7%)
1.06B
est: 1.05B (+0.8%)
1.04B
est: 1.05B (-0.8%)
1.16B
est: 1.18B (-1.1%)
1.24B
est: 1.28B (-2.9%)
1.53B
est: 1.58B (-2.7%)
1.68B
est: 1.71B (-2.2%)
1.93B
est: 1.96B (-1.5%)
2.23B
est: 2.23B (+0.3%)
2.35B
est: 2.41B (-2.4%)
2.54B
est: 2.56B (-1.1%)
2.65B
est: 2.56B (+3.8%)
2.43B
est: 2.47B (-1.7%)
2.23B
est: 2.21B (+0.9%)
2.75B
est: 2.66B (+3.4%)
2.96B
est: 3.05B (-3.1%)
3.69B
est: 3.04B (+21.3%)
3.84B
est: 2.82B (+36.4%)
2.94B
2.86B – 3.03B
+4.5% YoY
3.05B
2.95B – 3.14B
+3.7% YoY
3.14B
3.04B – 3.23B
+2.8% YoY
3.23B
3.13B – 3.32B
+2.9% YoY
3.33B
3.23B – 3.43B
+3.2% YoY
EBITDA
141.85M
est.
33.60M
est: 26.39M (+27.3%)
78.90M
est: 27.87M (+183.1%)
122.20M
est: 88.70M (+37.8%)
172.30M
est: 137.57M (+25.2%)
216.20M
est: 196.90M (+9.8%)
159.70M
est: 207.39M (-23.0%)
80.50M
est: 164.59M (-51.1%)
125.50M
est: 89.99M (+39.5%)
155.50M
est: 129.71M (+19.9%)
182.30M
est: 188.67M (-3.4%)
221.30M
est: 192.21M (+15.1%)
278.80M
est: 227.37M (+22.6%)
376.40M
est: 321.91M (+16.9%)
376.40M
est: 383.35M (-1.8%)
352.80M
est: 372.99M (-5.4%)
1.42B
est: 382.07M (+271.4%)
280.80M
est: 1.31B (-78.5%)
1.02B
est: 1.39B (-26.6%)
410.00M
est: 1.52B (-73.0%)
1.34B
est: 1.61B (-16.4%)
1.84B
est: 1.04B (+76.4%)
476.80M
est: 947.15M (-49.7%)
990.20M
961.63M – 1.02B
+4.5% YoY
1.03B
992.06M – 1.06B
+3.7% YoY
1.06B
1.02B – 1.09B
+2.8% YoY
1.09B
1.05B – 1.12B
+2.9% YoY
1.12B
1.09B – 1.15B
+3.2% YoY
EBIT
21.36M
est.
-1.50M
est: 2.54M (-159.0%)
45.20M
est: -8.25M (+647.9%)
82.60M
est: 70.87M (+16.6%)
124.00M
est: 102.24M (+21.3%)
152.90M
est: 149.66M (+2.2%)
88.60M
est: 143.85M (-38.4%)
8.40M
est: 88.35M (-90.5%)
52.80M
est: 7.36M (+617.2%)
87.50M
est: 55.81M (+56.8%)
86.90M
est: 110.51M (-21.4%)
97.40M
est: 98.72M (-1.3%)
156.80M
est: 118.99M (+31.8%)
182.00M
est: 182.76M (-0.4%)
157.80M
est: 196.72M (-19.8%)
126.60M
est: 171.37M (-26.1%)
284.40M
est: 132.78M (+114.2%)
44.00M
est: 275.58M (-84.0%)
-59.20M
est: 293.00M (-120.2%)
201.00M
est: 320.86M (-37.4%)
159.00M
est: 338.63M (-53.0%)
492.00M
est: 367.24M (+34.0%)
112.31M
est: 316.32M (-64.5%)
330.69M
321.15M – 340.99M
+4.5% YoY
342.80M
331.31M – 352.48M
+3.7% YoY
352.52M
341.51M – 362.98M
+2.8% YoY
362.71M
351.38M – 373.47M
+2.9% YoY
374.18M
362.49M – 385.28M
+3.2% YoY
Net Income
-27.89M
est.
-2.40M
est: -11.84M (+79.7%)
44.50M
est: -6.75M (+759.3%)
82.30M
est: 66.67M (+23.4%)
103.10M
est: 102.37M (+0.7%)
113.90M
est: 125.86M (-9.5%)
67.00M
est: 111.16M (-39.7%)
1.50M
est: 68.83M (-97.8%)
37.90M
est: 1.65M (+2,199.6%)
70.90M
est: 41.80M (+69.6%)
66.90M
est: 86.86M (-23.0%)
69.90M
est: 72.73M (-3.9%)
119.90M
est: 79.74M (+50.4%)
138.80M
est: 136.87M (+1.4%)
114.00M
est: 147.44M (-22.7%)
105.70M
est: 119.71M (-11.7%)
78.70M
est: 112.37M (-30.0%)
-646.80M
est: 431.32M (-250.0%)
-205.00M
est: 458.58M (-144.7%)
-69.00M
est: 502.19M (-113.7%)
-215.00M
est: 530.00M (-140.6%)
20.00M
est: 13.60M (+47.1%)
18.38M
est: 65.57M (-72.0%)
104.59M
64.90M – 146.10M
+59.5% YoY
158.66M
131.57M – 184.11M
+51.7% YoY
218.93M
210.04M – 227.37M
+38.0% YoY
236.20M
226.61M – 245.31M
+7.9% YoY
289.53M
277.77M – 300.70M
+22.6% YoY
SGA
60.92M
est.
est: 76.20M (-100.0%)
est: 54.87M (-100.0%)
1.90M
est: 97.24M (-98.0%)
3.10M
est: 126.75M (-97.6%)
est: 156.13M (-100.0%)
14.10M
est: 149.81M (-90.6%)
4.10M
est: 169.83M (-97.6%)
5.10M
est: 212.50M (-97.6%)
230.20M
est: 247.85M (-7.1%)
275.90M
est: 282.02M (-2.2%)
270.90M
est: 299.95M (-9.7%)
273.60M
est: 309.05M (-11.5%)
258.90M
est: 312.32M (-17.1%)
237.60M
est: 275.01M (-13.6%)
253.70M
est: 249.50M (+1.7%)
281.20M
est: 263.85M (+6.6%)
312.90M
est: 269.17M (+16.2%)
294.70M
est: 286.18M (+3.0%)
406.00M
est: 313.40M (+29.5%)
447.00M
est: 330.75M (+35.1%)
587.00M
est: 457.71M (+28.2%)
575.83M
est: 416.63M (+38.2%)
435.56M
422.99M – 449.13M
+4.5% YoY
451.51M
436.38M – 464.26M
+3.7% YoY
464.31M
449.81M – 478.09M
+2.8% YoY
477.73M
462.81M – 491.90M
+2.9% YoY
492.84M
477.45M – 507.46M
+3.2% YoY
EPS
-0.03
est.
0.00
est: 0.00 (-294.2%)
0.05
est: 0.05 (-3.9%)
0.08
est: 0.08 (+4.2%)
0.11
est: 0.11 (+4.5%)
0.12
est: 0.11 (+4.6%)
0.07
est: 0.06 (+18.4%)
0.00
est: 0.02 (-90.3%)
0.04
est: 0.04 (-1.8%)
0.08
est: 0.08 (-1.4%)
0.07
est: 0.08 (-8.4%)
0.07
est: 0.07 (-1.3%)
0.13
est: 0.11 (+16.6%)
0.15
est: 0.15 (+2.2%)
0.12
est: 0.13 (-9.1%)
0.12
est: 0.13 (-4.6%)
0.09
est: 0.10 (-9.3%)
-0.68
est: -0.16 (-327.4%)
-0.26
est: -0.24 (-10.2%)
-0.15
est: -0.02 (-594.8%)
-0.21
est: -0.01 (-3,726.7%)
0.02
est: 0.01 (+18.7%)
0.02
est: 0.06 (-71.5%)
0.10
0.06 – 0.14
+59.5% YoY
0.16
0.13 – 0.18
+51.7% YoY
0.21
0.21 – 0.22
+38.0% YoY
0.23
0.22 – 0.24
+7.9% YoY
0.28
0.27 – 0.29
+22.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 5/5 1/5 2/5 1/5 1/5 1/5
2026-05-28 C 2/5 5/5 1/5 2/5 1/5 1/5 1/5
2026-05-27 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-26 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-22 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-21 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-20 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-05-01 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 3/5 1/5 1/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 4/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 4/5 1/5 1/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 4/5 1/5 1/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 4/5 1/5 1/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 4/5 1/5 1/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 4/5 1/5 1/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 4/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.49B
OE per share TTM
1.46
Owner's Yield
79.21%
Maintenance CapEx ratio
11,387.16%
Maint CapEx / Avg PPE
209.0%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
1
Total invested
24.86M
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2025 Q4
Investors holding
1
+0 vs prev Q
New positions
0
Closed positions
0
Increased
1
Reduced
0
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 PRIVATE CAPITAL MANAGEMENT, LLC 7.97M +178.5K (+2.3%) 24.86M +1.9M (+8.2%) 0.79% +0.018 pp 2.28% +0.226 pp GBp181.70 +27.4% 5 qtrs
Ownership breakdown by holder

ETF Ownership

Top ETFs holding this stock Held by 96 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Target UK Real Estate UCITS ETF UKRE.L 0.87% 1.71M 0.40%
2 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.47% 12.46M 0.10%
3 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.47% 12.46M 0.10%
4 Invesco FTSE 250 UCITS ETF S250.L 0.45% 160.7K 0.12%
5 iShares FTSE 250 UCITS ETF MIDD.L 0.45% 3.79M 0.40%
6 HSBC FTSE 250 UCITS ETF HMCX.L 0.45% 301.2K 0.09%
7 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.44% 169.5K 0.15%
8 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.40% 161.5K 0.59%
9 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.40% 509.4K 0.58%
10 iShares International Developed Small Cap Value Factor ETF ISVL 0.27% 860.9K 0.31%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.2K
Shares Outstanding
963.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Dixon Founder, Chief Executive Officer & Executive Director 3M male
Charlie Steel Chief Financial Officer & Director 1M male
Francesca Peters Chief Talent Officer
Jeff Doughman Chief Executive Officer of N. Americas
Richard Manning Group Investor Relations Director
Simon Condon Group Head of Communications male
Thomas Sinclair Chief Investment Officer male
Timothy Sean James Donovan Regan FAPI MAICD Company Secretary male
Wayne Berger Chief Executive Officer of N. Americas male
Fatima Koning Chief Commercial Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits