Subscribe

Inwido AB (INWI.ST)

SEK167.60 +21.40 (+14.64%)
SE STO Basic Materials Construction Materials
Address Engelbrektsgatan 15 211 33
Malmö, SE
CEO Fredrik Meuller
Website inwido.com
IPO 2014-09-26
ISIN SE0006220018

Explore sections of this company profile

Description

Inwido AB (publ), through its subsidiaries, engages in development, manufacture, and sale of windows and doors in Sweden. It operates through four segments: Scandinavia, Eastern Europe, e-Commerce, and Western Europe. The company offers wood, aluminum, and glass products; and fittings; indoor climate and safety, and related accessories and services. It also provides its products through various channels, including direct sales, retailers and installers, building companies, retailers, manufacturers of prefabricated homes, and tenant-owner associations. It operates in Denmark, Estonia, Finland, the Netherlands, Ireland, Lithuania, Norway, Poland, Romania, the United Kingdom, and Germany. Inwido AB (publ) was founded in 1811 and is based in Malmö, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK167.60 +21.40 (+14.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
155.7K
Beta
1.19
Float Shares
53.40M
Free Float %
92.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.56% -1.76% +3.21% -14.22% -0.14% -10.56% -31.31% +48.36% -2.56% +48.13% +124.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
167.60
DCF (Unlevered) 247.15 +47.5%
DCF (Levered) 167.81 +0.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.55
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    +1.9% Q1'26: +4.2% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    -4.4% Q1'26: -72.3% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +7.4% Q1'26: -9.9% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +9.5% Q1'26: +3.8% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +8.5% Q1'26: +2.3% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    -0.1% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    2.26× Q1'26: 4.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.18) × ERP
WACC = 75% × Ke + 25% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 247.15 Current price: 167.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
5.22B
est: 5.22B (+0.0%)
5.67B
est: 5.58B (+1.6%)
6.37B
est: 6.36B (+0.2%)
6.67B
est: 6.63B (+0.6%)
6.63B
est: 6.68B (-0.7%)
6.68B
est: 6.71B (-0.4%)
7.72B
est: 7.56B (+2.2%)
9.55B
est: 9.36B (+2.0%)
8.97B
est: 8.75B (+2.5%)
8.84B
est: 8.71B (+1.5%)
9.00B
est: 8.88B (+1.4%)
10.12B
10.02B – 10.19B
+13.9% YoY
10.65B
10.63B – 10.69B
+5.2% YoY
11.11B
11.10B – 11.11B
+4.3% YoY
11.23B
11.17B – 11.29B
+1.1% YoY
EBITDA
590.70M
est: 758.87M (-22.2%)
780.10M
est: 811.70M (-3.9%)
672.90M
est: 924.02M (-27.2%)
783.30M
est: 963.55M (-18.7%)
877.20M
est: 971.21M (-9.7%)
921.40M
est: 975.62M (-5.6%)
1.17B
est: 1.10B (+6.5%)
1.37B
est: 1.36B (+0.5%)
1.38B
est: 1.27B (+8.5%)
1.24B
est: 1.27B (-2.0%)
1.24B
est: 1.29B (-4.1%)
1.47B
1.46B – 1.48B
+13.9% YoY
1.55B
1.54B – 1.55B
+5.2% YoY
1.61B
1.61B – 1.61B
+4.3% YoY
1.63B
1.62B – 1.64B
+1.1% YoY
EBIT
448.80M
est: 572.78M (-21.6%)
638.60M
est: 612.66M (+4.2%)
513.90M
est: 697.43M (-26.3%)
626.40M
est: 727.27M (-13.9%)
627.90M
est: 733.05M (-14.3%)
684.20M
est: 736.38M (-7.1%)
921.20M
est: 829.65M (+11.0%)
1.08B
est: 1.03B (+5.4%)
1.04B
est: 947.37M (+9.8%)
867.40M
est: 942.51M (-8.0%)
853.60M
est: 960.98M (-11.2%)
1.09B
1.08B – 1.10B
+13.9% YoY
1.15B
1.15B – 1.16B
+5.2% YoY
1.20B
1.20B – 1.20B
+4.3% YoY
1.22B
1.21B – 1.22B
+1.1% YoY
Net Income
295.60M
est: 407.03M (-27.4%)
427.70M
est: 436.35M (-2.0%)
290.80M
est: 417.14M (-30.3%)
432.50M
est: 468.01M (-7.6%)
433.20M
est: 442.62M (-2.1%)
500.60M
est: 503.86M (-0.6%)
712.60M
est: 658.90M (+8.2%)
796.40M
est: 759.28M (+4.9%)
679.10M
est: 541.80M (+25.3%)
538.50M
est: 581.79M (-7.4%)
514.20M
est: 542.12M (-5.1%)
665.72M
608.66M – 722.78M
+22.8% YoY
807.86M
741.70M – 874.02M
+21.4% YoY
802.43M
797.70M – 918.56M
-0.7% YoY
847.91M
841.86M – 853.59M
+5.7% YoY
SGA
792.90M
est: 761.23M (+4.2%)
899.70M
est: 814.23M (+10.5%)
1.04B
est: 926.90M (+11.7%)
1.09B
est: 966.55M (+12.3%)
1.06B
est: 974.23M (+8.6%)
1.03B
est: 978.66M (+4.9%)
1.10B
est: 1.10B (-0.7%)
1.26B
est: 1.36B (-7.9%)
1.32B
est: 1.27B (+3.4%)
1.37B
est: 1.27B (+8.4%)
1.36B
est: 1.29B (+5.6%)
1.47B
1.46B – 1.48B
+13.9% YoY
1.55B
1.55B – 1.55B
+5.2% YoY
1.62B
1.61B – 1.62B
+4.3% YoY
1.63B
1.62B – 1.64B
+1.1% YoY
EPS
5.10
est: 7.00 (-27.2%)
7.38
est: 7.51 (-1.7%)
5.02
est: 7.18 (-30.0%)
7.46
est: 8.05 (-7.3%)
7.47
est: 7.61 (-1.9%)
8.64
est: 8.67 (-0.3%)
12.29
est: 11.33 (+8.4%)
13.74
est: 13.06 (+5.2%)
11.72
est: 9.35 (+25.4%)
9.29
est: 10.02 (-7.3%)
8.87
est: 9.34 (-5.0%)
11.30
10.48 – 12.45
+21.0% YoY
13.58
12.77 – 15.05
+20.2% YoY
14.76
13.74 – 15.82
+8.7% YoY
14.60
14.50 – 14.70
-1.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-13 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
639.39M
OE per share TTM
11.00
Owner's Yield
7.62%
Maintenance CapEx ratio
270.11%
Maint CapEx / Avg PPE
19.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 42 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
182.7K
Shares Outstanding
57.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fredrik Meuller President & Chief Executive Officer 8M male
Peter Welin Chief Financial Officer & Deputy Chief Executive Officer 3M male
Daniel Hughes Managing Director of Inwido UK male
Jonna Opitz Executive Vice President of Business Area West female
Mads Storgaard Mehlsen Executive Vice President of Business Area Scandinavia male
Malin Cullin Executive Vice President of People & Culture female
Mikael Grundén Managing Director of Hajom & SnickarPer male
Antti Vuonokari Executive Vice President of Business Area East male
Ulrika Hultgren Executive Vice President of Communications & Sustainability female
Bo Overgaard Christensen Executive Vice President of Business Area e-Commerce
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits