Subscribe

Inission AB (publ) (INISS-B.ST)

SEK68.40 -0.60 (-0.87%)
SE STO Industrials Industrial - Distribution
Address Lantvärnsgatan 4 652 21
Karlstad, SE
CEO Torkel Skoglosa
IPO 2015-06-10
ISIN SE0016275069

Explore sections of this company profile

Description

Established in 1973 and headquartered in Karlstad, Sweden, Inission AB (publ) specializes in providing expert development and manufacturing services for a diverse range of electronic and mechanical products throughout Sweden. The company serves a broad spectrum of industries, including engineering, marine, safety technology, medical technology (medtech), control systems, instrumentation, offshore, environmental, and automotive sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK68.40 -0.60 (-0.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35.6K
Beta
0.74
Float Shares
8.33M
Free Float %
36.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.52% +2.38% +22.86% +38.71% +80.00% +55.11% +101.04% +38.21% +125.46% +452.86% +810.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
68.40
DCF (Unlevered) 170.12 +148.7%
DCF (Levered) 240.32 +251.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.01
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    +2.6% Q1'26: +37.4% (vs Q1'25)
  • EPS growth Industrial - Distribution: +8.9%
    -59.5% Q1'26: +1,759.6% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +5.6% Q1'26: +6.0% (vs Q1'25)
  • EBIT margin Industrial - Distribution: +5.8%
    +4.4% Q1'26: +6.2% (vs Q1'25)
  • ROIC Industrial - Distribution: +7.4%
    +4.4% Q1'26: +11.0% (vs Q1'25)
  • Share dilution Industrial - Distribution: +0.0%
    +1.2% Q1'26: +3.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    3.65× Q1'26: 1.98× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 71% × Ke + 29% × Kd (6.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 170.12 Current price: 68.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
979.97M
est: 1.00B (-2.1%)
1.06B
est: 1.06B (+0.0%)
1.00B
est: 1.00B (+0.0%)
1.92B
est: 1.59B (+20.9%)
2.20B
est: 2.20B (+0.0%)
2.15B
est: 2.15B (-0.1%)
2.21B
est: 2.21B (+0.0%)
2.63B
2.63B – 2.63B
+19.2% YoY
2.78B
2.78B – 2.78B
+5.6% YoY
2.92B
2.92B – 2.92B
+5.0% YoY
EBITDA
69.88M
est: 83.44M (-16.3%)
72.39M
est: 88.28M (-18.0%)
49.65M
est: 83.61M (-40.6%)
171.44M
est: 132.46M (+29.4%)
245.83M
est: 182.98M (+34.3%)
210.10M
est: 271.83M (-22.7%)
191.00M
est: 278.65M (-31.5%)
332.08M
332.08M – 332.08M
+19.2% YoY
350.77M
350.77M – 350.77M
+5.6% YoY
368.33M
368.33M – 368.33M
+5.0% YoY
EBIT
54.65M
est: 40.52M (+34.9%)
47.55M
est: 42.87M (+10.9%)
-22.47M
est: 40.60M (-155.3%)
89.09M
est: 64.33M (+38.5%)
160.57M
est: 88.86M (+80.7%)
120.20M
est: 229.27M (-47.6%)
96.60M
est: 235.02M (-58.9%)
280.08M
280.08M – 280.08M
+19.2% YoY
295.85M
295.85M – 295.85M
+5.6% YoY
310.66M
310.66M – 310.66M
+5.0% YoY
Net Income
37.24M
est: 66.70M (-44.2%)
27.20M
est: 42.39M (-35.8%)
-8.87M
est: 35.35M (-125.1%)
56.15M
est: 99.39M (-43.5%)
95.11M
est: 99.39M (-4.3%)
72.40M
est: 77.17M (-6.2%)
29.90M
est: 65.25M (-54.2%)
118.79M
114.11M – 123.47M
+82.1% YoY
136.57M
132.51M – 140.62M
+15.0% YoY
156.36M
156.36M – 156.36M
+14.5% YoY
SGA
72.85M
est: 154.71M (-52.9%)
110.07M
est: 163.67M (-32.8%)
111.74M
est: 155.02M (-27.9%)
543.52M
est: 245.59M (+121.3%)
602.70M
est: 339.25M (+77.7%)
est: 287.87M (-100.0%)
est: 295.09M (-100.0%)
351.68M
351.68M – 351.68M
+19.2% YoY
371.48M
371.48M – 371.48M
+5.6% YoY
390.07M
390.07M – 390.07M
+5.0% YoY
EPS
2.54
est: 3.00 (-15.3%)
1.73
est: 1.91 (-9.3%)
-0.49
est: 1.59 (-130.8%)
2.91
est: 4.47 (-34.9%)
4.47
est: 4.47 (+0.0%)
3.27
est: 3.43 (-4.7%)
1.32
est: 2.90 (-54.5%)
5.28
5.07 – 5.49
+82.1% YoY
6.07
5.89 – 6.25
+15.0% YoY
6.95
6.95 – 6.95
+14.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-08 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-07 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-06 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-05 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-04 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-04-30 B- 3/5 4/5 2/5 3/5 1/5 2/5 3/5
2026-04-29 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-28 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-27 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-24 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
210.17M
OE per share TTM
9.21
Owner's Yield
11.79%
Maintenance CapEx ratio
57.55%
Maint CapEx / Avg PPE
13.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
90.4K
Shares Outstanding
23.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Charlotte Jansson Chief Data Officer female
Fredric Grahn Sales & Marketing Director male
Fredrik Berghel President male
Hakan Raad Vice President & Head of Supply Chain Management male
John Granlund Chief Financial Officer & IR Manager male
Petra Bachmann HR & Sustainability Manager male
Torkel Skoglosa Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits