Subscribe

ICDS Limited (ICDSLTD.NS)

INR39.32 -2.18 (-5.25%)
IN NSE Real Estate Real Estate - Services
Address Syndicate House 576104
Manipal, IN
CEO Sujir Prabhakar
IPO 2021-07-06
ISIN INE613B01010

Explore sections of this company profile

Also trades on Bombay Stock Exchange · ICDSLTD.BO (INR) National Stock Exchange of India · ICDSLTD.NS (INR)
Description

ICDS Limited operates in India, engaging in the buying and selling of shares, securities, mobile phones, and accessories. The company further diversifies its operations through the leasing of investment real estate and the promotion of various life and general insurance policies. Established in 1971, the organization was originally known as Industrial Credit and Development Syndicate Ltd. It rebranded to its current name, ICDS Limited, in December 1992, and maintains its main office in Manipal, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR39.32 -2.18 (-5.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
664
Beta
3.02
Free Float %
0.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.87% -1.70% -7.03% +5.23% -5.96% -5.51% -23.84% +52.56% +150.72% +150.72% +150.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
39.32
DCF (Unlevered) 16.41 -58.3%
DCF (Levered) 14.26 -63.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
11.69
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    -38.2% Q1'26: -77.9% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    -22.2% Q1'26: -150.0% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -8.8% Q1'26: +35.3% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    -4.5% Q1'26: -104.1% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    -0.4% Q1'26: -8.5% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.2% Q1'26: +1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.97) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16.41 Current price: 39.32
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-27 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
-77.4K
Shares Outstanding
13.03M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sujir Prabhakar MD & Chairman male
Vasudev Nayak Chief Financial Officer & Assistant GM
Veena Compliance Officer & Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits