Subscribe

Healthy Extracts Inc. (HYEX)

USD1.56 -0.19 (-10.86%)
US OTC Healthcare Drug Manufacturers - Specialty & Generic
Address 1 Silvermound 80127
Littleton, CO, US
CEO J. Scott Landers
IPO 2015-11-11
CIK 1630176 ISIN US42227D2099

Explore sections of this company profile

Description

Healthy Extracts Inc., through its various divisions, specializes in the global and domestic research, development, and sale of natural botanical products. Its portfolio encompasses dietary supplements crafted for cardiovascular wellness, alongside KETONOMICS-branded neuro-enhancers aimed at boosting cognitive functions like memory, mental acuity, concentration, and neural energy. The company further supplies encapsulated bergamot products, available under distinct labels such as BergaMet Pro+, BergaMet Mega+O, BergaMet HERHEART, BergaMet Cholesterol Command, and BergaMet SPORTSHEART. These bergamot offerings are distributed via its online platform and various other channels. Established in 2014 and based in Littleton, Colorado, the company was previously known as Grey Cloak Tech Inc. until its name change in October 2020.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.56 -0.19 (-10.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
430
Beta
-0.79
Float Shares
826.2K
Free Float %
27.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+16.34% +99.12% +100.89% -4.26% +13.07% +48.03% +12.50% -66.06% -72.83% -99.99% -99.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.56
Ratings Trend (MoM)
Rating 2026-03 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.08
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +44.9% Q1'26: +73.0% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +66.2% Q1'26: +90.8% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -13.0% Q1'26: +6.6% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    -20.9% Q1'26: -20.4% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    -3.6% Q1'26: -5.0% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +212.4% Q1'26: +464.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    -3.33× Q1'26: -1.95× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-1.13) × ERP
WACC = 89% × Ke + 11% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.56
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
4.51M
est: 5.09M (-11.3%)
14.12M
14.12M – 14.12M
+177.6% YoY
EBITDA
-791.7K
est: -2.58M (+69.4%)
-7.17M
-7.17M – -7.17M
-177.6% YoY
EBIT
-943.9K
est: -2.62M (+64.0%)
-7.27M
-7.27M – -7.27M
-177.6% YoY
Net Income
-881.1K
est: -279.2K (-215.6%)
1.21M
1.21M – 1.21M
+533.3% YoY
SGA
3.37M
est: 5.85M (-42.4%)
16.24M
16.24M – 16.24M
+177.6% YoY
EPS
-0.09
est: -0.03 (-215.7%)
0.13
0.13 – 0.13
+533.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-27 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
745.8K
OE per share TTM
0.02
Owner's Yield
1.96%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
30.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
4
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 PERSONS ( 43.65M 40.17% 43.65M 43.65M IN United States 2017-05-01
2 47-3168266 4.66M 9.99% 4.66M 4.66M 4.66M 4.66M PN Delaware 2017-09-29
3 (45-5405850) 1.50M 9.80% 1.50M 1.50M 1.50M 1.50M PN FLORIDA 2016-08-19
4 82-1042853 222.2K 8.99% 222.2K 222.2K OO New York 2018-09-26

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
0
Sells
1
Shares acquired
Shares disposed
Cash buys
Cash sales
Net activity
+0
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2025-07-19 Swanson Donald William Director / Officer / 10% Owner P-Purchase A Common Stock 13,075,920 23,536,656.00 307.76T 13,075,920 D
2023-06-30 Croyle William Russell Jr Director A-Award A Common Stock 500,000 5.00 2.50M 500,000
2022-05-31 Madden Robert Michael Officer D Common Stock Options 0 0.05 0
2021-12-31 Croyle William Russell Jr Director A-Award A Common Stock Options 200,000 0.05 10.0K 500,000
2020-04-13 Pitts Kevin Officer / 10% Owner A-Award A Common Stock 610,112 0.00 2,230,112
2019-12-20 Pitts Kevin Officer / 10% Owner P-Purchase A Common Stock Options 200,000 0.05 10.0K 2,200,000
2019-09-24 Croyle William Russell Jr Director D Common Stock 0 0.00 663,670
2019-02-13 Pitts Kevin Officer / 10% Owner A-Award A Common Stock 1,620,000 0.00 1,620,000
2019-02-04 Javia Sanjeevkumar Ratanshi Director / Officer 0 0.00 0
2018-11-20 Pitts Kevin Director / Officer / 10% Owner P-Purchase A Series A Convertible Preferred Stock 250,000 0.00 598,601
2018-09-28 Pitts Kevin Director / Officer / 10% Owner P-Purchase A Series A Convertible Preferred Stock 348,601 0.00 576,435
2017-10-17 Stiles Patrick Director / Officer / 10% Owner D Series A Convertible Preferred Stock 51,457,126 0.00 0
2017-10-17 Pitts Kevin Director / Officer / 10% Owner I Series A Convertible Preferred Stock 20,402 0.00 0
2017-10-17 COVELY FRED Director / Officer / 10% Owner A-Award A Series A Covertible Preferred Stock 41,403 0.00 41,403
2017-10-17 BOSSUNG WILLIAM C Director / Officer / 10% Owner A-Award A Series A Convertible Preferred Stock 146,330 0.00 146,330
2017-05-19 Nejman Joseph Director / Officer / 10% Owner J-Other D Series A Convertible Preferred Stock 6,024,536 0.00 0
2017-03-31 Nejman Joseph Director / Officer / 10% Owner D-Return D Common Stock 19,001,105 0.00 7,500,000
2016-05-11 BOSSUNG WILLIAM C Director / Officer / 10% Owner S-Sale D COMMON STOCK 400,000 0.13 50.0K 3,600,000
2016-01-19 DUNN BRIAN J Director / 10% Owner D Common Stock 0 0.00 500,000
2016-01-19 COVELY FRED Director / Officer / 10% Owner D Common Stock 0 0.00 4,000,000
2016-01-19 BOSSUNG WILLIAM C Director / Officer / 10% Owner D Common Stock 0 0.00 4,000,000

Executive team

Top executives
EBIT / Employee
-471.9K
Shares Outstanding
3.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-05-18 8-K
2026-05-14 10-Q
2026-04-09 10-K
2026-04-01 NT 10-K
2025-11-14 10-Q
2025-10-02 8-K
2025-09-23 8-K
2025-08-22 SC 13D
2025-08-22 4
2025-08-22 3

Executive team

NameTitleCompensationGender
Donald Swanson Chief Executive Officer & Chairman 192.0K male
Kevin Pitts President, Chief Operating Officer, Treasurer & Director 125.0K male
Robert Madden Chief Financial Officer & Secretary 114.0K male
J. Scott Landers Executive Vice President of Sales & Marketing male
ESG Rating
B
DRUG MANUFACTURERS - SPECIALTY & GENERIC
Rank: 22 out of 119
2026
E (Environmental)
53.8 / 66.0
Company / Sector avg.
S (Social)
54.3 / 70.0
Company / Sector avg.
G (Governance)
59.0 / 66.6
Company / Sector avg.
ESG Total
55.7 / 67.5
Company / Sector avg.
ESG Score History DRUG MANUFACTURERS - SPECIALTY & GENERIC
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits