Headwater Exploration Inc. (HWX.TO)
Calgary, AB, CA
Headwater Exploration Inc. is a smaller-scale resource firm primarily focused on discovering, developing, and extracting petroleum and natural gas. Its activities are concentrated within the Western Canadian Sedimentary Basin and onshore regions of New Brunswick. The company holds ownership stakes in several key projects, including the McCully Field, situated northeast of Sussex, New Brunswick; the Clearwater play in Alberta's Marten Hills area; and the Frederick Brook shale gas prospect, also located in New Brunswick. The company was formerly called Corridor Resources Inc. before officially changing its name to Headwater Exploration Inc. in March 2020. Its main corporate office is based in Calgary, Canada.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.79% | +2.87% | +6.88% | +13.37% | +60.12% | +37.57% | +108.58% | +109.59% | +185.18% | +2,672.04% | +1,332.22% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 4 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Exploration & Production: +0.0%-17.0% Q1'26: +3.9% (vs Q1'25)
-
EPS growth Oil & Gas Exploration & Production: +11.9%-20.0% Q1'26: -28.6% (vs Q1'25)
-
FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%+27.9% Q1'26: -15.1% (vs Q1'25)
-
EBIT margin Oil & Gas Exploration & Production: +22.0%+40.2% ★ Q1'26: +26.4% (vs Q1'25)
-
ROIC Oil & Gas Exploration & Production: +5.1%+23.7% ★ Q1'26: +20.5% (vs Q1'25)
-
Share dilution Oil & Gas Exploration & Production: +0.0%+1.5% Q1'26: +0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×0.04× ★ Q1'26: 0.01× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 3 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
15.88M
est: 16.39M (-3.1%)
|
13.54M
est: 16.39M (-17.4%)
|
7.67M
est: 17.26M (-55.5%)
|
16.94M
est: 19.41M (-12.7%)
|
9.33M
est: 12.70M (-26.5%)
|
9.50M
est: 7.00M (+35.7%)
|
190.94M
est: 154.50M (+23.6%)
|
458.38M
est: 402.50M (+13.9%)
|
425.55M
est: 484.24M (-12.1%)
|
619.80M
est: 594.40M (+4.3%)
|
514.29M
est: 597.60M (-13.9%)
|
729.48M
720.17M – 738.80M
+22.1% YoY
|
703.07M
550.06M – 796.08M
-3.6% YoY
|
1.14B
1.02B – 1.22B
+62.1% YoY
|
1.49B
1.33B – 1.59B
+30.4% YoY
|
1.94B
1.73B – 2.07B
+30.4% YoY
|
| EBITDA |
-15.66M
est: 10.10M (-255.1%)
|
-12.36M
est: 10.10M (-222.4%)
|
18.00M
est: 10.63M (+69.3%)
|
2.95M
est: 11.96M (-75.3%)
|
8.35M
est: 7.82M (+6.7%)
|
5.49M
est: 4.31M (+27.2%)
|
95.66M
est: 95.18M (+0.5%)
|
291.97M
est: 247.97M (+17.7%)
|
324.89M
est: 305.56M (+6.3%)
|
372.81M
est: 375.08M (-0.6%)
|
335.42M
est: 377.10M (-11.1%)
|
460.32M
454.44M – 466.20M
+22.1% YoY
|
443.65M
347.10M – 502.34M
-3.6% YoY
|
719.02M
641.96M – 767.81M
+62.1% YoY
|
937.36M
836.90M – 1.00B
+30.4% YoY
|
1.22B
1.09B – 1.30B
+30.4% YoY
|
| EBIT |
-20.98M
est: 5.08M (-512.5%)
|
-17.51M
est: 5.08M (-444.3%)
|
15.35M
est: 5.35M (+186.8%)
|
-1.92M
est: 6.02M (-131.9%)
|
3.58M
est: 3.94M (-9.1%)
|
-559.0K
est: 2.17M (-125.7%)
|
50.93M
est: 47.93M (+6.3%)
|
211.86M
est: 124.86M (+69.7%)
|
204.70M
est: 194.84M (+5.1%)
|
247.92M
est: 239.17M (+3.7%)
|
206.70M
est: 240.45M (-14.0%)
|
293.52M
289.77M – 297.27M
+22.1% YoY
|
282.89M
221.32M – 320.32M
-3.6% YoY
|
458.48M
409.34M – 489.59M
+62.1% YoY
|
597.70M
533.64M – 638.25M
+30.4% YoY
|
779.20M
695.69M – 832.07M
+30.4% YoY
|
| Net Income |
-31.88M
est: 7.90M (-503.6%)
|
-29.29M
est: 7.90M (-470.8%)
|
17.74M
est: -3.24M (+646.7%)
|
-314.0K
est: 913.6K (-134.4%)
|
2.82M
est: 4.73M (-40.5%)
|
6.71M
est: -10.25M (+165.5%)
|
45.83M
est: 56.16M (-18.4%)
|
162.11M
est: 176.40M (-8.1%)
|
156.07M
est: 186.63M (-16.4%)
|
188.03M
est: 184.57M (+1.9%)
|
153.21M
est: 191.67M (-20.1%)
|
248.59M
229.46M – 267.71M
+29.7% YoY
|
214.29M
182.61M – 245.97M
-13.8% YoY
|
345.43M
297.30M – 375.90M
+61.2% YoY
|
398.20M
342.72M – 433.33M
+15.3% YoY
|
465.37M
400.53M – 506.42M
+16.9% YoY
|
| SGA |
7.26M
est: 2.30M (+215.4%)
|
6.66M
est: 2.30M (+189.6%)
|
3.60M
est: 2.42M (+48.7%)
|
3.06M
est: 2.72M (+12.2%)
|
3.34M
est: 1.78M (+87.4%)
|
5.43M
est: 982.3K (+452.5%)
|
6.71M
est: 21.68M (-69.1%)
|
10.56M
est: 56.48M (-81.3%)
|
14.92M
est: 19.85M (-24.9%)
|
23.00M
est: 24.37M (-5.6%)
|
38.41M
est: 24.50M (+56.8%)
|
29.91M
29.53M – 30.29M
+22.1% YoY
|
28.83M
22.55M – 32.64M
-3.6% YoY
|
46.72M
41.71M – 49.89M
+62.1% YoY
|
60.90M
54.38M – 65.03M
+30.4% YoY
|
79.40M
70.89M – 84.78M
+30.4% YoY
|
| EPS |
-0.36
est: 0.03 (-1,177.7%)
|
-0.33
est: 0.03 (-1,087.9%)
|
0.20
est: -0.01 (+1,557.5%)
|
0.00
est: 0.00 (-190.6%)
|
0.03
est: 0.02 (+59.0%)
|
0.05
est: -0.04 (+211.0%)
|
0.23
est: 0.24 (-3.2%)
|
0.71
est: 0.76 (-6.6%)
|
0.66
est: 0.79 (-16.5%)
|
0.80
est: 0.89 (-10.1%)
|
0.64
est: 0.82 (-22.0%)
|
1.03
0.96 – 1.12
+26.0% YoY
|
0.89
0.76 – 1.03
-13.5% YoY
|
1.44
1.24 – 1.57
+61.2% YoY
|
1.66
1.43 – 1.81
+15.3% YoY
|
1.94
1.67 – 2.11
+16.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-04 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/TSX SmallCap Index ETF XCS.TO | 0.89% | 1.53M | 0.60% |
| 2 | T. Rowe Price Natural Resources ETF TURF | 0.83% | 1.82M | 0.44% |
| 3 | iShares S&P/TSX Capped Energy Index ETF XEG.TO | 0.70% | 11.66M | 0.60% |
| 4 | BMO Canadian Dividend ETF ZDV.TO | 0.62% | 8.13M | 0.39% |
| 5 | ALPS Funds CoreCommodity Natural Resources ETF CCNR | 0.42% | 1.54M | 0.39% |
| 6 | TD Q Canadian Dividend ETF TQCD.TO | 0.38% | 8.94M | 0.39% |
| 7 | iShares Oil & Gas Exploration & Production UCITS ETF IOGP.L | 0.29% | 1.16M | 0.55% |
| 8 | iShares S&P/TSX Completion Index ETF XMD.TO | 0.27% | 1.52M | 0.60% |
| 9 | Desjardins RI Canada - Net-Zero Emissions Pathway ETF DRMC.TO | 0.20% | 143.1K | 0.15% |
| 10 | Avantis International Small Cap Value ETF AVDV | 0.17% | 31.92M | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jason Jowill Jaskela | Chief Executive Officer, President & Director | 869.6K | male |
| Brad Christman | Chief Operating Officer | 758.2K | male |
| Alexandra Horvath | Chief Financial Officer | 758.2K | female |
| Terry Ryan Danku | Executive Vice President | 758.2K | male |
| Neil Jack Roszell | Executive Chairman | 556.8K | male |
| Edward Brown | Corporate Secretary | — | male |
| Andrea Anita Creemer | Exploitation Engineer | — | — |
| Dieter Deines | Vice President of Exploration | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HWX.TO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
