Subscribe

HomeToGo SE (HTG.DE)

EUR1.00 +0.03 (+3.31%)
LU XETRA Communication Services Internet Content & Information
Address 9, rue de Bitbourg 1273
Luxembourg City, LU
CEO Patrick Andrae
IPO 2021-10-07
ISIN LU2290523658

Explore sections of this company profile

Also trades on Deutsche Börse · HTG.DE (EUR) Frankfurt Stock Exchange · HTG.F (EUR)
Description

HomeToGo SE runs an online platform dedicated to holiday rentals, facilitating connections between travelers worldwide and available accommodations. The company conducts its business through a variety of brands, such as HomeToGo, Agriturismo.it, AMIVAC, Casamundo, CaseVacanza.it, EscapadaRural, Tripping.com, Wimdu, and Smoobu. Founded in 2014, HomeToGo SE has its headquarters in Luxembourg City, Luxembourg.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR1.00 +0.03 (+3.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
47.3K
Beta
0.93
Float Shares
63.72M
Free Float %
47.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.78% +3.60% +0.39% -8.16% -14.24% -14.80% -24.71% -55.65% -85.50% -85.50% -85.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-1.13
Distress
Piotroski F-Score
1 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +20.4% Q1'26: +71.5% (vs Q1'25)
  • EPS growth Internet Content & Information: +26.9%
    -134.6% Q1'26: +6.7% (vs Q1'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    -38.1% Q1'26: -0.2% (vs Q1'25)
  • EBIT margin Internet Content & Information: +12.7%
    -33.7% Q1'26: -69.2% (vs Q1'25)
  • ROIC Internet Content & Information: +7.3%
    -31.7% Q1'26: -69.7% (vs Q1'25)
  • Share dilution Internet Content & Information: +0.3%
    +40.2% Q1'26: +39.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    -1.57× Q1'26: -0.79× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.96) × ERP
WACC = 68% × Ke + 32% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Revenue
94.84M
est: 93.35M (+1.6%)
146.84M
est: 145.18M (+1.1%)
162.03M
est: 186.70M (-13.2%)
212.28M
est: 214.10M (-0.9%)
255.48M
est: 255.15M (+0.1%)
403.28M
401.98M – 405.68M
+58.1% YoY
436.49M
429.74M – 442.24M
+8.2% YoY
471.13M
468.29M – 473.97M
+7.9% YoY
EBITDA
-167.84M
est: -32.07M (-423.3%)
-44.63M
est: -49.88M (+10.5%)
-15.31M
est: -62.43M (+75.5%)
-5.93M
est: -71.60M (+91.7%)
-62.76M
est: -85.33M (+26.4%)
-134.86M
-135.66M – -134.43M
-58.1% YoY
-145.97M
-147.89M – -143.71M
-8.2% YoY
-157.55M
-158.50M – -156.60M
-7.9% YoY
EBIT
-172.66M
est: -37.88M (-355.8%)
-57.70M
est: -58.91M (+2.1%)
-27.33M
est: -75.42M (+63.8%)
-25.83M
est: -86.50M (+70.1%)
-86.19M
est: -103.08M (+16.4%)
-162.92M
-163.89M – -162.40M
-58.1% YoY
-176.34M
-178.66M – -173.61M
-8.2% YoY
-190.33M
-191.48M – -189.19M
-7.9% YoY
Net Income
-166.79M
est: -155.88M (-7.0%)
-53.50M
est: -51.41M (-4.1%)
-28.28M
est: -31.08M (+9.0%)
-30.80M
est: -11.51M (-167.5%)
-100.00M
est: -40.07M (-149.6%)
-17.30M
-17.99M – -16.61M
+56.8% YoY
-5.89M
-5.96M – -5.81M
+66.0% YoY
5.28M
4.64M – 5.92M
+189.7% YoY
SGA
99.38M
est: 112.01M (-11.3%)
123.45M
est: 174.21M (-29.1%)
140.32M
est: 163.40M (-14.1%)
136.48M
est: 187.39M (-27.2%)
250.02M
est: 223.32M (+12.0%)
352.96M
351.83M – 355.06M
+58.1% YoY
382.03M
376.12M – 387.06M
+8.2% YoY
412.35M
409.86M – 414.83M
+7.9% YoY
EPS
-1.31
est: -1.34 (+2.0%)
-0.47
est: -0.44 (-6.6%)
-0.25
est: -0.19 (-31.6%)
-0.26
est: -0.07 (-269.4%)
-0.61
est: -0.24 (-149.0%)
-0.11
-0.11 – -0.10
+56.8% YoY
-0.04
-0.04 – -0.04
+66.0% YoY
0.03
0.03 – 0.04
+189.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-18.00M
OE per share TTM
-0.08
Owner's Yield
-7.80%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
11.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 6.2K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 9.8K 0.28%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 2.5K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-108.4K
Shares Outstanding
134.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Patrick Andrae Co-Founder, Chief Executive Officer & Member of Management Board
Sebastian Bielski Chief Financial Officer & Member of Management board male
Sebastian Grabert Investor Relations Contact
Valentin Gruber Chief Operating Officer & Member of Management Board male
Wolfgang Heigl Co-Founder, Chief Strategy Officer & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits