Subscribe

HEXPOL AB (publ) (HPOL-B.ST)

SEK72.85 +0.95 (+1.32%)
SE STO Basic Materials Chemicals - Specialty
Address Skeppsbron 3 211 20
Malmö, SN, SE
CEO Klas Dahlberg
Website hexpol.com
IPO 2000-01-03
ISIN SE0007074281

Explore sections of this company profile

Also trades on Other OTC · HXPLF (USD) Other OTC · HXXPY (USD) Stockholm Stock Exchange · HPOL-B.ST (SEK)
Description

HEXPOL AB (publ) is an international firm engaged in the development, manufacturing, and sale of a wide array of polymer compounds and specialized engineered products. Its activities are organized into two primary divisions: HEXPOL Compounding and HEXPOL Engineered Products. The HEXPOL Compounding unit produces various rubber formulations, including advanced elastomers such as silicone and fluorocarbon rubber, alongside thermoplastic elastomer and thermoplastic compounds. These materials are supplied to numerous sectors, including automotive, engineering, construction, transportation, energy, oil and gas, consumer goods, wire and cable, and medical technology manufacturers. Conversely, the HEXPOL Engineered Products division focuses on providing gaskets specifically for plate heat exchangers, as well as wheels for forklifts and other material handling equipment. Founded in 1893, HEXPOL AB (publ) has its corporate headquarters situated in Malmö, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK72.85 +0.95 (+1.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
544.0K
Beta
0.85
Float Shares
258.19M
Free Float %
78.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.07% -1.33% -3.96% -2.76% -12.53% -15.62% -17.23% -37.02% -28.29% -10.30% +1,401.01%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Sell
Price Targets & DCF
Current price
72.85
DCF (Unlevered) 92.26 +26.6%
DCF (Levered) 84.69 +16.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 -1
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.59
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -5.5% Q1'26: -11.4% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -12.6% Q1'26: -16.0% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +10.0% Q1'26: +6.6% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +14.4% Q1'26: +14.7% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +11.9% Q1'26: +11.8% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.29× Q1'26: 1.42× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 86% × Ke + 14% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 118.31 Current price: 72.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
4 EPS Ana.
Dec 2027
6 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
11.23B
est: 11.28B (-0.4%)
10.88B
est: 10.86B (+0.2%)
12.23B
est: 12.20B (+0.3%)
13.77B
est: 13.84B (-0.5%)
15.51B
est: 15.71B (-1.3%)
13.42B
est: 13.33B (+0.7%)
16.01B
est: 16.00B (+0.1%)
22.24B
est: 22.47B (-1.0%)
22.05B
est: 21.10B (+4.5%)
20.44B
est: 20.32B (+0.6%)
19.32B
est: 19.34B (-0.1%)
18.79B
18.11B – 19.21B
-2.9% YoY
19.61B
17.86B – 20.81B
+4.4% YoY
20.24B
20.09B – 20.38B
+3.2% YoY
21.42B
20.07B – 22.32B
+5.8% YoY
21.63B
20.27B – 22.54B
+1.0% YoY
EBITDA
2.17B
est: 2.13B (+2.1%)
2.14B
est: 2.05B (+4.2%)
2.23B
est: 2.30B (-3.2%)
2.41B
est: 2.61B (-7.7%)
2.45B
est: 2.97B (-17.3%)
2.35B
est: 2.52B (-6.6%)
3.55B
est: 3.02B (+17.4%)
3.84B
est: 4.24B (-9.5%)
4.13B
est: 3.98B (+3.8%)
3.83B
est: 3.83B (-0.1%)
3.36B
est: 3.65B (-7.8%)
3.54B
3.42B – 3.62B
-2.9% YoY
3.70B
3.37B – 3.92B
+4.4% YoY
3.82B
3.79B – 3.84B
+3.2% YoY
4.04B
3.78B – 4.21B
+5.8% YoY
4.08B
3.82B – 4.25B
+1.0% YoY
EBIT
1.96B
est: 1.82B (+7.9%)
1.92B
est: 1.75B (+9.9%)
1.98B
est: 1.97B (+0.8%)
2.18B
est: 2.23B (-2.3%)
2.14B
est: 2.53B (-15.5%)
1.91B
est: 2.15B (-11.1%)
3.07B
est: 2.58B (+19.3%)
3.34B
est: 3.62B (-7.7%)
3.58B
est: 3.41B (+4.9%)
3.23B
est: 3.28B (-1.6%)
2.79B
est: 3.12B (-10.7%)
3.03B
2.93B – 3.10B
-2.9% YoY
3.17B
2.88B – 3.36B
+4.4% YoY
3.27B
3.25B – 3.29B
+3.2% YoY
3.46B
3.24B – 3.61B
+5.8% YoY
3.49B
3.27B – 3.64B
+1.0% YoY
Net Income
1.39B
est: 1.41B (-1.1%)
1.40B
est: 1.36B (+2.8%)
1.53B
est: 1.42B (+7.5%)
1.65B
est: 1.67B (-1.4%)
1.54B
est: 1.75B (-11.7%)
1.41B
est: 1.49B (-5.7%)
2.36B
est: 2.04B (+15.7%)
2.48B
est: 2.49B (-0.3%)
2.52B
est: 2.49B (+1.6%)
2.22B
est: 2.40B (-7.5%)
1.94B
est: 2.01B (-3.1%)
1.89B
1.77B – 1.97B
-6.0% YoY
2.03B
1.90B – 2.13B
+7.7% YoY
2.17B
1.65B – 2.32B
+6.8% YoY
2.48B
2.28B – 2.62B
+14.3% YoY
2.55B
2.34B – 2.69B
+2.8% YoY
SGA
543.00M
est: 576.24M (-5.8%)
585.00M
est: 555.11M (+5.4%)
592.00M
est: 623.38M (-5.0%)
686.00M
est: 707.13M (-3.0%)
942.00M
est: 802.84M (+17.3%)
904.00M
est: 681.38M (+32.7%)
698.00M
est: 817.42M (-14.6%)
968.00M
est: 1.15B (-15.7%)
1.10B
est: 1.07B (+2.6%)
1.03B
est: 1.03B (+0.0%)
1.27B
est: 978.87M (+30.0%)
950.89M
916.67M – 972.40M
-2.9% YoY
992.39M
903.78M – 1.05B
+4.4% YoY
1.02B
1.02B – 1.03B
+3.2% YoY
1.08B
1.02B – 1.13B
+5.8% YoY
1.09B
1.03B – 1.14B
+1.0% YoY
EPS
4.05
est: 4.09 (-1.0%)
4.06
est: 3.94 (+2.9%)
4.40
est: 4.12 (+6.7%)
4.78
est: 4.84 (-1.3%)
4.48
est: 5.07 (-11.7%)
4.09
est: 4.34 (-5.8%)
6.85
est: 5.91 (+15.8%)
7.21
est: 7.23 (-0.3%)
7.33
est: 7.21 (+1.6%)
6.45
est: 7.07 (-8.7%)
5.64
est: 5.90 (-4.4%)
5.46
5.14 – 5.72
-7.6% YoY
5.95
5.52 – 6.19
+9.1% YoY
6.29
4.80 – 6.75
+5.7% YoY
7.20
6.61 – 7.60
+14.5% YoY
7.40
6.79 – 7.81
+2.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-06 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-05 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
812.80M
OE per share TTM
2.36
Owner's Yield
3.14%
Maintenance CapEx ratio
296.23%
Maint CapEx / Avg PPE
16.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 65 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares OMX Stockholm Capped UCITS ETF OM3X.DE 0.22% 471.7K 0.10%
2 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.13% 4.34M 0.30%
3 iShares MSCI Europe Small-Cap ETF IEUS 0.13% 222.2K 0.41%
4 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.13% 982.1K 0.30%
5 Xtrackers MSCI World Swap UCITS ETF 1C XMWD.L 0.07% 9.61M 0.45%
6 Xtrackers - Xtrackers MSCI World Swap UCITS ETF 4C - EUR Hedged XWEH.DE 0.07% 9.60M 0.39%
7 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.06% 127.0K 0.83%
8 iShares MSCI EAFE Small-Cap ETF SCZ 0.06% 7.65M 0.40%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.05% 7.28M 0.06%
10 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.03% 107.4K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
564.4K
Shares Outstanding
329.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Klas Dahlberg MD, Chief Executive Officer & President 19M male
Peter Rosen Chief Financial Officer, Deputy Chief Executive Officer & IR Manager 14M male
John T. Levinson President of RheTech Compounding & RheTech Colors & RheTech Engineered Plastics - USA male
Kenneth Bloom Interim President of HEXPOL Compounding Americas male
Magnus Berglund Senior Vice President of Strategy, Mergers & Acquisitions male
Carsten Rüter President of HEXPOL Compounding Europe/Asia, Global Purchasing/Technology & HEXPOL TPE Compounding male
Ralph Wolkener President of HEXPOL Compounding Europe & Asia and President of HEXPOL TPE Compounding male
Jan Wikström President of Hexpol Thermoplastic Compounding, Hexpol Wheels and Hexpol Gaskets & Seals male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits